2021 Q2 Form 10-K Financial Statement
#000114036121031888 Filed on September 21, 2021
Income Statement
Concept | 2021 Q2 | 2021 | 2020 Q2 |
---|---|---|---|
Revenue | $2.379M | $8.593M | $1.620M |
YoY Change | 46.85% | -14.31% | -47.06% |
Cost Of Revenue | $35.00K | $264.0K | $90.00K |
YoY Change | -61.11% | -39.86% | -78.05% |
Gross Profit | $2.344M | $8.329M | $1.530M |
YoY Change | 53.2% | -13.14% | -42.48% |
Gross Profit Margin | 98.53% | 96.93% | 94.44% |
Selling, General & Admin | $1.289M | $4.831M | $930.0K |
YoY Change | 38.6% | -13.11% | -45.61% |
% of Gross Profit | 54.99% | 58.0% | 60.78% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $37.00K | $131.0K | $50.00K |
YoY Change | -26.0% | -9.66% | -37.5% |
% of Gross Profit | 1.58% | 1.57% | 3.27% |
Operating Expenses | $1.940M | $7.392M | $1.470M |
YoY Change | 31.97% | -15.81% | -45.96% |
Operating Profit | $404.0K | $937.0K | $60.00K |
YoY Change | 573.33% | 15.82% | -200.0% |
Interest Expense | -$23.00K | $92.00K | -$20.00K |
YoY Change | 15.0% | -3.16% | -33.33% |
% of Operating Profit | -5.69% | 9.82% | -33.33% |
Other Income/Expense, Net | $657.0K | ||
YoY Change | |||
Pretax Income | $892.0K | $1.491M | $30.00K |
YoY Change | 2873.33% | -1061.94% | -102.8% |
Income Tax | -$34.00K | -$29.00K | $0.00 |
% Of Pretax Income | -3.81% | -1.95% | 0.0% |
Net Earnings | $926.0K | $1.520M | $30.00K |
YoY Change | 2986.67% | -135.91% | -103.61% |
Net Earnings / Revenue | 38.92% | 17.69% | 1.85% |
Basic Earnings Per Share | $0.09 | ||
Diluted Earnings Per Share | $43.60K | $0.09 | $1.972K |
COMMON SHARES | |||
Basic Shares Outstanding | 18.00M | 17.31M | 15.46M |
Diluted Shares Outstanding | 18.11M |
Balance Sheet
Concept | 2021 Q2 | 2021 | 2020 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.330M | $8.330M | $2.970M |
YoY Change | 180.47% | 180.47% | 31.42% |
Cash & Equivalents | $8.330M | $8.330M | $2.969M |
Short-Term Investments | |||
Other Short-Term Assets | $196.0K | $196.0K | $400.0K |
YoY Change | -51.0% | -51.0% | -31.03% |
Inventory | $0.00 | ||
Prepaid Expenses | |||
Receivables | $911.0K | $946.0K | $965.0K |
Other Receivables | $901.0K | $901.0K | $550.0K |
Total Short-Term Assets | $10.37M | $10.37M | $4.932M |
YoY Change | 110.32% | 110.41% | 4.87% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $445.0K | $2.530M | $366.0K |
YoY Change | 21.58% | -35.62% | -26.8% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $0.00 | $10.00K |
YoY Change | -100.0% | -100.0% | -99.77% |
Total Long-Term Assets | $2.972M | $2.972M | $4.773M |
YoY Change | -37.73% | -37.82% | -16.6% |
TOTAL ASSETS | |||
Total Short-Term Assets | $10.37M | $10.37M | $4.932M |
Total Long-Term Assets | $2.972M | $2.972M | $4.773M |
Total Assets | $13.35M | $13.35M | $9.705M |
YoY Change | 37.51% | 37.44% | -6.92% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $644.0K | $644.0K | $850.0K |
YoY Change | -24.24% | -24.24% | -30.89% |
Accrued Expenses | $924.0K | $1.389M | $775.0K |
YoY Change | 19.23% | -1.49% | -7.07% |
Deferred Revenue | $626.0K | $254.0K | |
YoY Change | 146.46% | -7.64% | |
Short-Term Debt | $250.0K | $250.0K | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.576M | $1.576M | |
YoY Change | |||
Total Short-Term Liabilities | $4.531M | $4.531M | $2.514M |
YoY Change | 80.23% | 80.52% | 5.72% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $2.210M |
YoY Change | -100.0% | -100.0% | 39.87% |
Other Long-Term Liabilities | $0.00 | $3.081M | $51.00K |
YoY Change | -100.0% | -31.23% | -29.17% |
Total Long-Term Liabilities | $0.00 | $3.081M | $51.00K |
YoY Change | -100.0% | -53.95% | -29.17% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.531M | $4.531M | $2.514M |
Total Long-Term Liabilities | $0.00 | $3.081M | $51.00K |
Total Liabilities | $7.612M | $7.612M | $9.202M |
YoY Change | -17.28% | -17.26% | 53.57% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$7.196M | -$8.716M | |
YoY Change | -17.44% | 94.42% | |
Common Stock | $37.47M | $33.76M | |
YoY Change | 10.99% | 0.62% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $24.54M | $24.54M | |
YoY Change | 0.0% | -0.39% | |
Treasury Stock Shares | $7.085M | $7.085M | |
Shareholders Equity | $5.733M | $5.733M | $503.0K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $13.35M | $13.35M | $9.705M |
YoY Change | 37.51% | 37.44% | -6.92% |
Cashflow Statement
Concept | 2021 Q2 | 2021 | 2020 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $926.0K | $1.520M | $30.00K |
YoY Change | 2986.67% | -135.91% | -103.61% |
Depreciation, Depletion And Amortization | $37.00K | $131.0K | $50.00K |
YoY Change | -26.0% | -9.66% | -37.5% |
Cash From Operating Activities | $1.845M | $1.485M | $440.0K |
YoY Change | 319.32% | -512.5% | 83.33% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$256.0K | $212.0K | -$10.00K |
YoY Change | 2460.0% | 278.57% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $8.000K | $48.00K | $0.00 |
YoY Change | -60.0% | -100.0% | |
Cash From Investing Activities | -$248.0K | -$238.0K | $10.00K |
YoY Change | -2580.0% | -455.22% | -75.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $3.761M | ||
YoY Change | 953.5% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 250.0K | 3.880M | 990.0K |
YoY Change | -74.75% | 288.39% | 1550.0% |
NET CHANGE | |||
Cash From Operating Activities | 1.845M | 1.485M | 440.0K |
Cash From Investing Activities | -248.0K | -238.0K | 10.00K |
Cash From Financing Activities | 250.0K | 3.880M | 990.0K |
Net Change In Cash | 1.847M | 5.127M | 1.440M |
YoY Change | 28.26% | 626.2% | 323.53% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.845M | $1.485M | $440.0K |
Capital Expenditures | -$256.0K | $212.0K | -$10.00K |
Free Cash Flow | $2.101M | $1.273M | $450.0K |
YoY Change | 366.89% | -406.01% | 87.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1840000 | |
CY2020Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
33531000 | |
CY2021Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
644000 | |
CY2020Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
446000 | |
CY2021Q2 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
901000 | |
CY2020Q2 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
546000 | |
CY2020Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
965000 | |
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
911000 | |
CY2020Q2 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
8000 | |
CY2021Q2 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
0 | |
CY2021Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
30000 | |
CY2020Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
80000 | |
CY2021Q2 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
764000 | |
CY2020Q2 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
451000 | |
CY2020Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
775000 | |
CY2021Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
924000 | |
CY2020Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1723000 | |
CY2021Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
37215000 | |
CY2021 | us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
80000 | |
CY2020 | us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
-104000 | |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
131000 | |
CY2020 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
15000 | |
CY2020Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
269000 | |
CY2021Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
47000 | |
CY2020 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
41000 | |
CY2021 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
36000 | |
CY2020 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
29000 | |
CY2021 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
27000 | |
CY2021 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
21000 | |
CY2020 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
880000 | |
CY2021Q2 | us-gaap |
Assets
Assets
|
13345000 | |
CY2020Q2 | us-gaap |
Assets
Assets
|
9705000 | |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
10373000 | |
CY2020Q2 | us-gaap |
Assets Current
AssetsCurrent
|
4932000 | |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
5127000 | |
CY2020 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
706000 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3203000 | |
CY2019Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2497000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8330000 | |
CY2020Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2969000 | |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8330000 | |
CY2020Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25090058 | |
CY2020Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22550376 | |
CY2020Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
225000 | |
CY2021Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
251000 | |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
26000000 | |
CY2020Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
26000000 | |
CY2020Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
15465222 | |
CY2021Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18004904 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
626000 | |
CY2020Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
254000 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
1170000 | |
CY2020Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
960000 | |
CY2021 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; color: rgb(0, 0, 0); font-style: italic; font-weight: bold;">Concentration of Credit Risk:</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: rgb(0, 0, 0);">Financial instruments, which potentially subject the Company to concentrations of credit risk, consist primarily of cash and cash equivalents. Balances in accounts are insured up to Federal Deposit Insurance Corporation (“FDIC”) limits of $250 thousand per institution. At June 27, 2021 and June 28, 2020, the Company had cash balances in excess of FDIC insurance coverage of approximately $8.0 million and $2.7 million, respectively. We do not believe we are exposed to any significant credit risk on cash and cash equivalents.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: rgb(0, 0, 0);">Notes receivable, which potentially subject the Company to concentrations of credit risk, consist primarily of promissory notes from franchise agreements and structured Company-financed sales of assets.  At June 27, 2021 and June 28, 2020, and at various times during the fiscal years then ended, the Company had concentrations of credit risk with five franchisees on notes receivables with both short and long term maturities.  As of June 27, 2021, the Company had six short term notes receivable with four franchisees and the Company had one note receivable with one franchisee totaling $1.0 million. The financed asset sales were executed with a weighted average interest rate of 0.0%. Principal payments are due monthly and mature from November 1, 2021 to December 1, 2023.</div></div> | |
CY2021Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1576000 | |
CY2020Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
0 | |
CY2020Q2 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
1549000 | |
CY2021Q2 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
0 | |
CY2020 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
439000 | |
CY2021 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
264000 | |
CY2020 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
10183000 | |
CY2021 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
7759000 | |
CY2021 | us-gaap |
Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
|
-29000 | |
CY2020 | us-gaap |
Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
|
18000 | |
CY2020 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | |
CY2021 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | |
CY2020 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
64000 | |
CY2021 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
0 | |
CY2021 | us-gaap |
Deferred Compensation Arrangement With Individual Requisite Service Period1
DeferredCompensationArrangementWithIndividualRequisiteServicePeriod1
|
P3M | |
CY2020Q2 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
306000 | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
0 | |
CY2020Q2 | us-gaap |
Deferred Costs
DeferredCosts
|
231000 | |
CY2021Q2 | us-gaap |
Deferred Costs
DeferredCosts
|
207000 | |
CY2020Q2 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
44000 | |
CY2021Q2 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
35000 | |
CY2021 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | |
CY2020 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
4053000 | |
CY2021 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | |
CY2020 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
4060000 | |
CY2020 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
7000 | |
CY2021 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
5563000 | |
CY2020Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
5371000 | |
CY2020Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
899000 | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
564000 | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2020Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
6871000 | |
CY2020Q2 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
7414000 | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
197000 | |
CY2020Q2 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
171000 | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
|
542000 | |
CY2020Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
|
568000 | |
CY2021Q2 | us-gaap |
Deferred Tax Liabilities Deferred Expense
DeferredTaxLiabilitiesDeferredExpense
|
564000 | |
CY2020Q2 | us-gaap |
Deferred Tax Liabilities Deferred Expense
DeferredTaxLiabilitiesDeferredExpense
|
899000 | |
CY2020Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
|
0 | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
|
34000 | |
CY2020Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
61000 | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
10000 | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
6307000 | |
CY2020Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
6515000 | |
CY2021Q2 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
103000 | |
CY2020Q2 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
84000 | |
CY2020 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
0 | |
CY2021 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
24000 | |
CY2020Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
5000 | |
CY2021Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
0 | |
CY2021 | us-gaap |
Depreciation
Depreciation
|
131000 | |
CY2020 | us-gaap |
Depreciation
Depreciation
|
145000 | |
CY2020 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
186000 | |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
167000 | |
CY2020 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.28 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
CY2020 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.28 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | |
CY2020 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2020 | us-gaap |
Franchisor Costs
FranchisorCosts
|
3051000 | |
CY2021 | us-gaap |
Franchisor Costs
FranchisorCosts
|
2394000 | |
CY2020Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
423000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
239000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
422000 | |
CY2020Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
578000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
183000 | |
CY2020Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
155000 | |
CY2021 | us-gaap |
Fiscal Period
FiscalPeriod
|
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; color: rgb(0, 0, 0); font-style: italic; font-weight: bold;">Fiscal Year:</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: rgb(0, 0, 0);">The Company’s fiscal year ends on the last Sunday in June.  The fiscal year ended June 27, 2021 contained 52 weeks and the fiscal year ended June 28, 2020 contained 52 weeks.</div></div> | |
CY2020 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
24000 | |
CY2021 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
10000 | |
CY2020 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5503000 | |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4710000 | |
CY2021 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
21000 | |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1491000 | |
CY2020 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-155000 | |
CY2021 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.09 | |
CY2020 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.28 | |
CY2020 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-33000 | |
CY2021 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
313000 | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-29000 | |
CY2020 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4078000 | |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-190000 | |
CY2020 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
4081000 | |
CY2021 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-23000 | |
CY2020 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
20000 | |
CY2020 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
6000 | |
CY2021 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
4000 | |
CY2021 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
1520000 | |
CY2020 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-4233000 | |
CY2020 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
18000 | |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
23000 | |
CY2021 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
46000 | |
CY2020 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
0 | |
CY2020 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-494000 | |
CY2021 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-793000 | |
CY2020 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-581000 | |
CY2021 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
582000 | |
CY2020 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-22000 | |
CY2021 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-51000 | |
CY2020 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-132000 | |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-47000 | |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
198000 | |
CY2020 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
46000 | |
CY2021 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
-33000 | |
CY2020 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
6000 | |
CY2021 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
149000 | |
CY2020 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-46000 | |
CY2020 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-7000 | |
CY2021 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
0 | |
CY2020 | us-gaap |
Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
|
-104000 | |
CY2021 | us-gaap |
Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
|
119000 | |
CY2020 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-167000 | |
CY2021 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
22000 | |
CY2021 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
798000 | |
CY2020 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | |
CY2020 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | |
CY2021 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
92000 | |
CY2020 | us-gaap |
Interest Expense
InterestExpense
|
95000 | |
CY2021 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
64000 | |
CY2020 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
65000 | |
CY2020 | us-gaap |
Interest Paid Net
InterestPaidNet
|
66000 | |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
64000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
551000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
191000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
2626000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
250000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
382000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
433000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
511000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
558000 | |
CY2021 | us-gaap |
Lease Cost
LeaseCost
|
505000 | |
CY2021Q2 | us-gaap |
Liabilities
Liabilities
|
7612000 | |
CY2020Q2 | us-gaap |
Liabilities
Liabilities
|
9202000 | |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13345000 | |
CY2020Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9705000 | |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4531000 | |
CY2020Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2514000 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3880000 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
999000 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1485000 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-360000 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-238000 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
67000 | |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4233000 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1520000 | |
CY2020Q2 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
449000 | |
CY2021Q2 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
52000 | |
CY2021 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
465000 | |
CY2020Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
632000 | |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.040 | |
CY2020Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3471000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1911000 | |
CY2021 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
755000 | |
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2085000 | |
CY2020Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3567000 | |
CY2021 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
705000 | |
CY2020 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
508000 | |
CY2021 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
505000 | |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y | |
CY2021Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2376000 | |
CY2021 | us-gaap |
Operating Loss Carryforwards Expiration Date
OperatingLossCarryforwardsExpirationDate
|
2032-12-31 | |
CY2021Q2 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
23600000 | |
CY2021 | us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
21000 | |
CY2020 | us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
880000 | |
CY2020Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
51000 | |
CY2021Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
0 | |
CY2021Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
46000 | |
CY2020Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
0 | |
CY2020 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | |
CY2021 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
657000 | |
CY2020Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
236000 | |
CY2021Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
130000 | |
CY2020 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
15000 | |
CY2021 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
131000 | |
CY2021 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
74000 | |
CY2021 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
0 | |
CY2021 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3761000 | |
CY2020 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
357000 | |
CY2021 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
1000 | |
CY2020 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
0 | |
CY2020 | us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
0 | |
CY2021 | us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
250000 | |
CY2020 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
10028000 | |
CY2021 | us-gaap |
Sublease Income
SubleaseIncome
|
200000 | |
CY2020 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | |
CY2020 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
56000 | |
CY2021 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
212000 | |
CY2020Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
174000 | |
CY2021Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
196000 | |
CY2020 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
123000 | |
CY2021 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
47000 | |
CY2020 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
657000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
445000 | |
CY2020Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
366000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2285000 | |
CY2020Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2089000 | |
CY2021 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
121000 | |
CY2020 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
53000 | |
CY2020Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
200000 | |
CY2021Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
200000 | |
CY2021Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
0 | |
CY2020Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
234000 | |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7196000 | |
CY2020Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8716000 | |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8593000 | |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
80000 | |
CY2020 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-104000 | |
CY2021Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
250000 | |
CY2020Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
0 | |
CY2021Q2 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
848425 | |
CY2021 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3761000 | |
CY2020 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
357000 | |
CY2020 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
64000 | |
CY2021 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
0 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
503000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5733000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4434000 | |
CY2021Q2 | us-gaap |
Time Sharing Transactions Maturities Of Notes Receivable Year One
TimeSharingTransactionsMaturitiesOfNotesReceivableYearOne
|
901000 | |
CY2021Q2 | us-gaap |
Time Sharing Transactions Maturities Of Notes Receivable Year Three
TimeSharingTransactionsMaturitiesOfNotesReceivableYearThree
|
0 | |
CY2021Q2 | us-gaap |
Time Sharing Transactions Maturities Of Notes Receivable Year Two
TimeSharingTransactionsMaturitiesOfNotesReceivableYearTwo
|
52000 | |
CY2021Q2 | us-gaap |
Time Sharing Transactions Aggregate Maturities Of Notes Receivable Gross
TimeSharingTransactionsAggregateMaturitiesOfNotesReceivableGross
|
953000 | |
CY2020Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
24537000 | |
CY2021Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
24537000 | |
CY2021Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
7085154 | |
CY2020Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
7085154 | |
CY2021 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; color: rgb(0, 0, 0); font-style: italic; font-weight: bold;">Use of Management Estimates:</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: rgb(0, 0, 0);">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company’s management to make estimates and assumptions that affect its reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent liabilities.  The Company bases its estimates on historical experience and other various assumptions that it believes are reasonable under the circumstances.  Estimates and assumptions are reviewed periodically.  Actual results could differ materially from estimates.</div></div> | |
CY2020 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15144000 | |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18105000 | |
CY2020 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15144000 | |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17307000 | |
CY2021 | dei |
Document Type
DocumentType
|
10-K | |
CY2021 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2021 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2021 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | |
CY2021 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2021 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-06-27 | |
CY2021 | dei |
Entity Registrant Name
EntityRegistrantName
|
RAVE RESTAURANT GROUP, INC. | |
CY2021 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000718332 | |
CY2021 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-27 | |
CY2021 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2021 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2021 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2021 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2021 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2021 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2021 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2020Q4 | dei |
Entity Public Float
EntityPublicFloat
|
16200000 | |
CY2021 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | |
CY2021Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18004904 | |
CY2021 | rave |
Gain Loss On Forgiveness Of Paycheck Protection Program Loan
GainLossOnForgivenessOfPaycheckProtectionProgramLoan
|
657000 | |
CY2020 | rave |
Gain Loss On Forgiveness Of Paycheck Protection Program Loan
GainLossOnForgivenessOfPaycheckProtectionProgramLoan
|
0 | |
CY2020Q2 | rave |
Accounts Payable Lease Termination Impairments Current
AccountsPayableLeaseTerminationImpairmentsCurrent
|
407000 | |
CY2021Q2 | rave |
Accounts Payable Lease Termination Impairments Current
AccountsPayableLeaseTerminationImpairmentsCurrent
|
0 | |
CY2020Q2 | rave |
Paycheck Protection Program Loan
PaycheckProtectionProgramLoan
|
657000 | |
CY2021Q2 | rave |
Paycheck Protection Program Loan
PaycheckProtectionProgramLoan
|
0 | |
CY2021 | rave |
Gain Loss On Forgiveness Of Paycheck Protection Program Loan On Non Cash
GainLossOnForgivenessOfPaycheckProtectionProgramLoanOnNonCash
|
657000 | |
CY2020 | rave |
Gain Loss On Forgiveness Of Paycheck Protection Program Loan On Non Cash
GainLossOnForgivenessOfPaycheckProtectionProgramLoanOnNonCash
|
0 | |
CY2020 | rave |
Operating Lease Liability At Adoption
OperatingLeaseLiabilityAtAdoption
|
4894000 | |
CY2021 | rave |
Operating Lease Liability At Adoption
OperatingLeaseLiabilityAtAdoption
|
0 | |
CY2020 | rave |
Operating Lease Right Of Use Assets At Adoption
OperatingLeaseRightOfUseAssetsAtAdoption
|
4150000 | |
CY2021 | rave |
Operating Lease Right Of Use Assets At Adoption
OperatingLeaseRightOfUseAssetsAtAdoption
|
0 | |
CY2021 | rave |
Provision For Doubtful Accounts From Notes Receivable
ProvisionForDoubtfulAccountsFromNotesReceivable
|
114000 | |
CY2020 | rave |
Provision For Doubtful Accounts From Notes Receivable
ProvisionForDoubtfulAccountsFromNotesReceivable
|
0 | |
CY2020 | rave |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
471000 | |
CY2021 | rave |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
569000 | |
CY2021 | rave |
Provision For Doubtful Accounts From Accounts Receivable
ProvisionForDoubtfulAccountsFromAccountsReceivable
|
7000 | |
CY2020 | rave |
Provision For Doubtful Accounts From Accounts Receivable
ProvisionForDoubtfulAccountsFromAccountsReceivable
|
53000 | |
CY2020 | rave |
Increase Decrease In Deposits And Other
IncreaseDecreaseInDepositsAndOther
|
0 | |
CY2021 | rave |
Increase Decrease In Deposits And Other
IncreaseDecreaseInDepositsAndOther
|
5000 | |
CY2020 | rave |
Accounts Payable Lease Termination Impairments
AccountsPayableLeaseTerminationImpairments
|
-985000 | |
CY2021 | rave |
Accounts Payable Lease Termination Impairments
AccountsPayableLeaseTerminationImpairments
|
-428000 | |
CY2021Q2 | rave |
Notes Receivable Weighted Average Interest Rate
NotesReceivableWeightedAverageInterestRate
|
0.000 | |
CY2021 | rave |
Accounts Receivable Annual Finance Charges Percentage
AccountsReceivableAnnualFinanceChargesPercentage
|
0.18 | |
CY2020Q2 | rave |
Percentage Reduction Of Employees Base Salary
PercentageReductionOfEmployeesBaseSalary
|
0.2 | |
CY2020 | rave |
Adjusted Net Income Loss
AdjustedNetIncomeLoss
|
-4168000 | |
CY2021 | rave |
Adjusted Net Income Loss
AdjustedNetIncomeLoss
|
1584000 | |
CY2021 | rave |
Tax Cuts And Jobs Act Operating Loss Carryforwards Percentage Limitations On Use
TaxCutsAndJobsActOperatingLossCarryforwardsPercentageLimitationsOnUse
|
0.8 | |
CY2021 | rave |
Tax Cuts And Jobs Act Operating Loss Carryforwards Amount Limited With No Expiration
TaxCutsAndJobsActOperatingLossCarryforwardsAmountLimitedWithNoExpiration
|
1780000 | |
CY2021 | rave |
Operating Leases Rent Expense Sublease Rentals
OperatingLeasesRentExpenseSubleaseRentals
|
200000 | |
CY2020 | rave |
Operating Leases Rent Expense Sublease Rentals
OperatingLeasesRentExpenseSubleaseRentals
|
168000 | |
CY2021Q2 | rave |
Future Minimum Sublease Rental Sale Leaseback Transactions
FutureMinimumSubleaseRentalSaleLeasebackTransactions
|
533000 | |
CY2021Q2 | rave |
Future Minimum Sublease Rental Sale Leaseback Transactions Within Four Years
FutureMinimumSubleaseRentalSaleLeasebackTransactionsWithinFourYears
|
53000 | |
CY2021 | rave |
Operating Leases Rent Expenses Minimum Rentals
OperatingLeasesRentExpensesMinimumRentals
|
705000 | |
CY2020 | rave |
Operating Leases Rent Expenses Minimum Rentals
OperatingLeasesRentExpensesMinimumRentals
|
676000 | |
CY2021Q2 | rave |
Future Minimum Sublease Rental Sale Leaseback Transactions Within Three Years
FutureMinimumSubleaseRentalSaleLeasebackTransactionsWithinThreeYears
|
128000 | |
CY2021Q2 | rave |
Operating Leases Future Minimum Payments Due Year Four
OperatingLeasesFutureMinimumPaymentsDueYearFour
|
685000 | |
CY2021Q2 | rave |
Operating Leases Future Minimum Payments Due Next Twelve Months
OperatingLeasesFutureMinimumPaymentsDueNextTwelveMonths
|
1168000 | |
CY2021Q2 | rave |
Operating Leases Future Minimum Payments Due Year Five
OperatingLeasesFutureMinimumPaymentsDueYearFive
|
490000 | |
CY2021Q2 | rave |
Operating Leases Future Minimum Payments Due Year Two
OperatingLeasesFutureMinimumPaymentsDueYearTwo
|
1056000 | |
CY2021 | rave |
Lessee Operating Lease Number Of Subleases
LesseeOperatingLeaseNumberOfSubleases
|
2 | |
CY2021Q2 | rave |
Available Area For Lease
AvailableAreaForLease
|
19576 | |
CY2021 | rave |
Lease Amount Per Square Foot
LeaseAmountPerSquareFoot
|
18.00 | |
CY2021Q2 | rave |
Operating Leases Future Minimum Payments Due After Year Five
OperatingLeasesFutureMinimumPaymentsDueAfterYearFive
|
364000 | |
CY2021Q2 | rave |
Operating Leases Future Minimum Payments
OperatingLeasesFutureMinimumPayments
|
4607000 | |
CY2021Q2 | rave |
Future Minimum Sublease Rental Sale Leaseback Transactions Within One Year
FutureMinimumSubleaseRentalSaleLeasebackTransactionsWithinOneYear
|
175000 | |
CY2021Q2 | rave |
Future Minimum Sublease Rental Sale Leaseback Transactions Within Two Years
FutureMinimumSubleaseRentalSaleLeasebackTransactionsWithinTwoYears
|
177000 | |
CY2021 | rave |
Percentage Of Monthly Base Rent Elected To Defer Under Lease Agreement
PercentageOfMonthlyBaseRentElectedToDeferUnderLeaseAgreement
|
0.5 | |
CY2021Q2 | rave |
Operating Leases Future Minimum Payments Due Year Three
OperatingLeasesFutureMinimumPaymentsDueYearThree
|
844000 | |
CY2021 | rave |
Effective Income Tax Rate Reconciliation Loan Forgiveness Amount
EffectiveIncomeTaxRateReconciliationLoanForgivenessAmount
|
-138000 | |
CY2020 | rave |
Effective Income Tax Rate Reconciliation Loan Forgiveness Amount
EffectiveIncomeTaxRateReconciliationLoanForgivenessAmount
|
0 | |
CY2021 | rave |
Effective Income Tax Rate Reconciliation Permanent Adjustments Amount
EffectiveIncomeTaxRateReconciliationPermanentAdjustmentsAmount
|
5000 | |
CY2020 | rave |
Effective Income Tax Rate Reconciliation Permanent Adjustments Amount
EffectiveIncomeTaxRateReconciliationPermanentAdjustmentsAmount
|
4000 | |
CY2020Q2 | rave |
Deferred Tax Liabilities Right Of Use Asset
DeferredTaxLiabilitiesRightOfUseAsset
|
815000 | |
CY2021Q2 | rave |
Deferred Tax Liabilities Right Of Use Asset
DeferredTaxLiabilitiesRightOfUseAsset
|
461000 | |
CY2021Q2 | rave |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Operating Lease Liability
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOperatingLeaseLiability
|
525000 | |
CY2020Q2 | rave |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Operating Lease Liability
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOperatingLeaseLiability
|
937000 | |
CY2021 | rave |
Other Lease Charges
OtherLeaseCharges
|
700000 | |
CY2021 | rave |
Defined Contribution Plan Minimum Age Limit For Eligibility To Participate In Plan
DefinedContributionPlanMinimumAgeLimitForEligibilityToParticipateInPlan
|
P21Y |