2021 Q2 Form 10-K Financial Statement

#000114036121031888 Filed on September 21, 2021

View on sec.gov

Income Statement

Concept 2021 Q2 2021 2020 Q2
Revenue $2.379M $8.593M $1.620M
YoY Change 46.85% -14.31% -47.06%
Cost Of Revenue $35.00K $264.0K $90.00K
YoY Change -61.11% -39.86% -78.05%
Gross Profit $2.344M $8.329M $1.530M
YoY Change 53.2% -13.14% -42.48%
Gross Profit Margin 98.53% 96.93% 94.44%
Selling, General & Admin $1.289M $4.831M $930.0K
YoY Change 38.6% -13.11% -45.61%
% of Gross Profit 54.99% 58.0% 60.78%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $37.00K $131.0K $50.00K
YoY Change -26.0% -9.66% -37.5%
% of Gross Profit 1.58% 1.57% 3.27%
Operating Expenses $1.940M $7.392M $1.470M
YoY Change 31.97% -15.81% -45.96%
Operating Profit $404.0K $937.0K $60.00K
YoY Change 573.33% 15.82% -200.0%
Interest Expense -$23.00K $92.00K -$20.00K
YoY Change 15.0% -3.16% -33.33%
% of Operating Profit -5.69% 9.82% -33.33%
Other Income/Expense, Net $657.0K
YoY Change
Pretax Income $892.0K $1.491M $30.00K
YoY Change 2873.33% -1061.94% -102.8%
Income Tax -$34.00K -$29.00K $0.00
% Of Pretax Income -3.81% -1.95% 0.0%
Net Earnings $926.0K $1.520M $30.00K
YoY Change 2986.67% -135.91% -103.61%
Net Earnings / Revenue 38.92% 17.69% 1.85%
Basic Earnings Per Share $0.09
Diluted Earnings Per Share $43.60K $0.09 $1.972K
COMMON SHARES
Basic Shares Outstanding 18.00M 17.31M 15.46M
Diluted Shares Outstanding 18.11M

Balance Sheet

Concept 2021 Q2 2021 2020 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.330M $8.330M $2.970M
YoY Change 180.47% 180.47% 31.42%
Cash & Equivalents $8.330M $8.330M $2.969M
Short-Term Investments
Other Short-Term Assets $196.0K $196.0K $400.0K
YoY Change -51.0% -51.0% -31.03%
Inventory $0.00
Prepaid Expenses
Receivables $911.0K $946.0K $965.0K
Other Receivables $901.0K $901.0K $550.0K
Total Short-Term Assets $10.37M $10.37M $4.932M
YoY Change 110.32% 110.41% 4.87%
LONG-TERM ASSETS
Property, Plant & Equipment $445.0K $2.530M $366.0K
YoY Change 21.58% -35.62% -26.8%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $0.00 $10.00K
YoY Change -100.0% -100.0% -99.77%
Total Long-Term Assets $2.972M $2.972M $4.773M
YoY Change -37.73% -37.82% -16.6%
TOTAL ASSETS
Total Short-Term Assets $10.37M $10.37M $4.932M
Total Long-Term Assets $2.972M $2.972M $4.773M
Total Assets $13.35M $13.35M $9.705M
YoY Change 37.51% 37.44% -6.92%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $644.0K $644.0K $850.0K
YoY Change -24.24% -24.24% -30.89%
Accrued Expenses $924.0K $1.389M $775.0K
YoY Change 19.23% -1.49% -7.07%
Deferred Revenue $626.0K $254.0K
YoY Change 146.46% -7.64%
Short-Term Debt $250.0K $250.0K $0.00
YoY Change
Long-Term Debt Due $1.576M $1.576M
YoY Change
Total Short-Term Liabilities $4.531M $4.531M $2.514M
YoY Change 80.23% 80.52% 5.72%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $2.210M
YoY Change -100.0% -100.0% 39.87%
Other Long-Term Liabilities $0.00 $3.081M $51.00K
YoY Change -100.0% -31.23% -29.17%
Total Long-Term Liabilities $0.00 $3.081M $51.00K
YoY Change -100.0% -53.95% -29.17%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.531M $4.531M $2.514M
Total Long-Term Liabilities $0.00 $3.081M $51.00K
Total Liabilities $7.612M $7.612M $9.202M
YoY Change -17.28% -17.26% 53.57%
SHAREHOLDERS EQUITY
Retained Earnings -$7.196M -$8.716M
YoY Change -17.44% 94.42%
Common Stock $37.47M $33.76M
YoY Change 10.99% 0.62%
Preferred Stock
YoY Change
Treasury Stock (at cost) $24.54M $24.54M
YoY Change 0.0% -0.39%
Treasury Stock Shares $7.085M $7.085M
Shareholders Equity $5.733M $5.733M $503.0K
YoY Change
Total Liabilities & Shareholders Equity $13.35M $13.35M $9.705M
YoY Change 37.51% 37.44% -6.92%

Cashflow Statement

Concept 2021 Q2 2021 2020 Q2
OPERATING ACTIVITIES
Net Income $926.0K $1.520M $30.00K
YoY Change 2986.67% -135.91% -103.61%
Depreciation, Depletion And Amortization $37.00K $131.0K $50.00K
YoY Change -26.0% -9.66% -37.5%
Cash From Operating Activities $1.845M $1.485M $440.0K
YoY Change 319.32% -512.5% 83.33%
INVESTING ACTIVITIES
Capital Expenditures -$256.0K $212.0K -$10.00K
YoY Change 2460.0% 278.57%
Acquisitions
YoY Change
Other Investing Activities $8.000K $48.00K $0.00
YoY Change -60.0% -100.0%
Cash From Investing Activities -$248.0K -$238.0K $10.00K
YoY Change -2580.0% -455.22% -75.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $3.761M
YoY Change 953.5%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 250.0K 3.880M 990.0K
YoY Change -74.75% 288.39% 1550.0%
NET CHANGE
Cash From Operating Activities 1.845M 1.485M 440.0K
Cash From Investing Activities -248.0K -238.0K 10.00K
Cash From Financing Activities 250.0K 3.880M 990.0K
Net Change In Cash 1.847M 5.127M 1.440M
YoY Change 28.26% 626.2% 323.53%
FREE CASH FLOW
Cash From Operating Activities $1.845M $1.485M $440.0K
Capital Expenditures -$256.0K $212.0K -$10.00K
Free Cash Flow $2.101M $1.273M $450.0K
YoY Change 366.89% -406.01% 87.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1840000
CY2020Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
33531000
CY2021Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
644000
CY2020Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
446000
CY2021Q2 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
901000
CY2020Q2 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
546000
CY2020Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
965000
CY2021Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
911000
CY2020Q2 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
8000
CY2021Q2 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
0
CY2021Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
30000
CY2020Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
80000
CY2021Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
764000
CY2020Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
451000
CY2020Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
775000
CY2021Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
924000
CY2020Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1723000
CY2021Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
37215000
CY2021 us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
80000
CY2020 us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
-104000
CY2021 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
131000
CY2020 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
15000
CY2020Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
269000
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
47000
CY2020 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
41000
CY2021 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
36000
CY2020 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
29000
CY2021 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
27000
CY2021 us-gaap Asset Impairment Charges
AssetImpairmentCharges
21000
CY2020 us-gaap Asset Impairment Charges
AssetImpairmentCharges
880000
CY2021Q2 us-gaap Assets
Assets
13345000
CY2020Q2 us-gaap Assets
Assets
9705000
CY2021Q2 us-gaap Assets Current
AssetsCurrent
10373000
CY2020Q2 us-gaap Assets Current
AssetsCurrent
4932000
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
5127000
CY2020 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
706000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3203000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2497000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8330000
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2969000
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8330000
CY2020Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25090058
CY2020Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22550376
CY2020Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q2 us-gaap Common Stock Value
CommonStockValue
225000
CY2021Q2 us-gaap Common Stock Value
CommonStockValue
251000
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
26000000
CY2020Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
26000000
CY2020Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15465222
CY2021Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18004904
CY2021Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
626000
CY2020Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
254000
CY2021Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1170000
CY2020Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
960000
CY2021 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; color: rgb(0, 0, 0); font-style: italic; font-weight: bold;">Concentration of Credit Risk:</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: rgb(0, 0, 0);">Financial instruments, which potentially subject the Company to concentrations of credit risk, consist primarily of cash and cash equivalents. Balances in accounts are insured up to Federal Deposit Insurance Corporation (&#8220;FDIC&#8221;) limits of $250 thousand per institution. At June 27, 2021 and June 28, 2020, the Company had cash balances in excess of FDIC insurance coverage of approximately $8.0 million and $2.7 million, respectively. We do not believe we are exposed to any significant credit risk on cash and cash equivalents.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: rgb(0, 0, 0);">Notes receivable, which potentially subject the Company to concentrations of credit risk, consist primarily of promissory notes from franchise agreements and structured Company-financed sales of assets.&#160; At June 27, 2021 and June 28, 2020, and at various times during the fiscal years then ended, the Company had concentrations of credit risk with five franchisees on notes receivables with both short and long term maturities.&#160; As of June 27, 2021, the Company had six short term notes receivable with four franchisees and the Company had one note receivable with one franchisee totaling $1.0 million. The financed asset sales were executed with a weighted average interest rate of 0.0%. Principal payments are due monthly and mature from November 1, 2021 to December 1, 2023.</div></div>
CY2021Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
1576000
CY2020Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
0
CY2020Q2 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
1549000
CY2021Q2 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
0
CY2020 us-gaap Cost Of Revenue
CostOfRevenue
439000
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
264000
CY2020 us-gaap Costs And Expenses
CostsAndExpenses
10183000
CY2021 us-gaap Costs And Expenses
CostsAndExpenses
7759000
CY2021 us-gaap Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
-29000
CY2020 us-gaap Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
18000
CY2020 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0
CY2021 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0
CY2020 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
64000
CY2021 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
0
CY2021 us-gaap Deferred Compensation Arrangement With Individual Requisite Service Period1
DeferredCompensationArrangementWithIndividualRequisiteServicePeriod1
P3M
CY2020Q2 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
306000
CY2021Q2 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
0
CY2020Q2 us-gaap Deferred Costs
DeferredCosts
231000
CY2021Q2 us-gaap Deferred Costs
DeferredCosts
207000
CY2020Q2 us-gaap Deferred Costs Current
DeferredCostsCurrent
44000
CY2021Q2 us-gaap Deferred Costs Current
DeferredCostsCurrent
35000
CY2021 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0
CY2020 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
4053000
CY2021 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0
CY2020 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4060000
CY2020 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
7000
CY2021 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0
CY2021Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
5563000
CY2020Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
5371000
CY2020Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
899000
CY2021Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
564000
CY2021Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0
CY2020Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0
CY2021Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
6871000
CY2020Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
7414000
CY2021Q2 us-gaap Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
197000
CY2020Q2 us-gaap Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
171000
CY2021Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
542000
CY2020Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
568000
CY2021Q2 us-gaap Deferred Tax Liabilities Deferred Expense
DeferredTaxLiabilitiesDeferredExpense
564000
CY2020Q2 us-gaap Deferred Tax Liabilities Deferred Expense
DeferredTaxLiabilitiesDeferredExpense
899000
CY2020Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
0
CY2021Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
34000
CY2020Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
61000
CY2021Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
10000
CY2021Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
6307000
CY2020Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
6515000
CY2021Q2 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
103000
CY2020Q2 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
84000
CY2020 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
0
CY2021 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
24000
CY2020Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
5000
CY2021Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
0
CY2021 us-gaap Depreciation
Depreciation
131000
CY2020 us-gaap Depreciation
Depreciation
145000
CY2020 us-gaap Depreciation And Amortization
DepreciationAndAmortization
186000
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
167000
CY2020 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.28
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
CY2020 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.28
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
CY2020 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2021 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2020 us-gaap Franchisor Costs
FranchisorCosts
3051000
CY2021 us-gaap Franchisor Costs
FranchisorCosts
2394000
CY2020Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
423000
CY2021Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
239000
CY2021Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
422000
CY2020Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
578000
CY2021Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
183000
CY2020Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
155000
CY2021 us-gaap Fiscal Period
FiscalPeriod
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; color: rgb(0, 0, 0); font-style: italic; font-weight: bold;">Fiscal Year:</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: rgb(0, 0, 0);">The Company&#8217;s fiscal year ends on the last Sunday in June.&#160; The fiscal year ended June 27, 2021 contained 52 weeks and the fiscal year ended June 28, 2020 contained 52 weeks.</div></div>
CY2020 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
24000
CY2021 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
10000
CY2020 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5503000
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4710000
CY2021 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
21000
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1491000
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-155000
CY2021 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.09
CY2020 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.28
CY2020 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-33000
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
313000
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-29000
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4078000
CY2021 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-190000
CY2020 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
4081000
CY2021 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-23000
CY2020 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
20000
CY2020 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
6000
CY2021 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
4000
CY2021 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
1520000
CY2020 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-4233000
CY2020 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
18000
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
23000
CY2021 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
46000
CY2020 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
0
CY2020 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-494000
CY2021 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-793000
CY2020 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-581000
CY2021 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
582000
CY2020 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-22000
CY2021 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-51000
CY2020 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-132000
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-47000
CY2021 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
198000
CY2020 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
46000
CY2021 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-33000
CY2020 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
6000
CY2021 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
149000
CY2020 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-46000
CY2020 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-7000
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
0
CY2020 us-gaap Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
-104000
CY2021 us-gaap Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
119000
CY2020 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-167000
CY2021 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
22000
CY2021 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
798000
CY2020 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0
CY2020 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
CY2021 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
CY2021 us-gaap Interest Expense
InterestExpense
92000
CY2020 us-gaap Interest Expense
InterestExpense
95000
CY2021 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
64000
CY2020 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
65000
CY2020 us-gaap Interest Paid Net
InterestPaidNet
66000
CY2021 us-gaap Interest Paid Net
InterestPaidNet
64000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
551000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
191000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
2626000
CY2021Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
250000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
382000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
433000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
511000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
558000
CY2021 us-gaap Lease Cost
LeaseCost
505000
CY2021Q2 us-gaap Liabilities
Liabilities
7612000
CY2020Q2 us-gaap Liabilities
Liabilities
9202000
CY2021Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13345000
CY2020Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9705000
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
4531000
CY2020Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2514000
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3880000
CY2020 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
999000
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1485000
CY2020 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-360000
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-238000
CY2020 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
67000
CY2020 us-gaap Net Income Loss
NetIncomeLoss
-4233000
CY2021 us-gaap Net Income Loss
NetIncomeLoss
1520000
CY2020Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
449000
CY2021Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
52000
CY2021 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
465000
CY2020Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
632000
CY2021Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.040
CY2020Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3471000
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1911000
CY2021 us-gaap Operating Lease Payments
OperatingLeasePayments
755000
CY2021Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2085000
CY2020Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3567000
CY2021 us-gaap Operating Lease Cost
OperatingLeaseCost
705000
CY2020 us-gaap Operating Lease Expense
OperatingLeaseExpense
508000
CY2021 us-gaap Operating Lease Expense
OperatingLeaseExpense
505000
CY2021Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y
CY2021Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
2376000
CY2021 us-gaap Operating Loss Carryforwards Expiration Date
OperatingLossCarryforwardsExpirationDate
2032-12-31
CY2021Q2 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
23600000
CY2021 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
21000
CY2020 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
880000
CY2020Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
51000
CY2021Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
0
CY2021Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
46000
CY2020Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
0
CY2020 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
657000
CY2020Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
236000
CY2021Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
130000
CY2020 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
15000
CY2021 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
131000
CY2021 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
74000
CY2021 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
0
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3761000
CY2020 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
357000
CY2021 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
1000
CY2020 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0
CY2020 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
0
CY2021 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
250000
CY2020 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10028000
CY2021 us-gaap Sublease Income
SubleaseIncome
200000
CY2020 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0
CY2020 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
56000
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
212000
CY2020Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
174000
CY2021Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
196000
CY2020 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
123000
CY2021 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
47000
CY2020 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
657000
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
445000
CY2020Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
366000
CY2021Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2285000
CY2020Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2089000
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
121000
CY2020 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
53000
CY2020Q2 us-gaap Restricted Cash
RestrictedCash
200000
CY2021Q1 us-gaap Restricted Cash
RestrictedCash
200000
CY2021Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
0
CY2020Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
234000
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7196000
CY2020Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-8716000
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8593000
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
80000
CY2020 us-gaap Share Based Compensation
ShareBasedCompensation
-104000
CY2021Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
250000
CY2020Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
0
CY2021Q2 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
848425
CY2021 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3761000
CY2020 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
357000
CY2020 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
64000
CY2021 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
503000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
5733000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
4434000
CY2021Q2 us-gaap Time Sharing Transactions Maturities Of Notes Receivable Year One
TimeSharingTransactionsMaturitiesOfNotesReceivableYearOne
901000
CY2021Q2 us-gaap Time Sharing Transactions Maturities Of Notes Receivable Year Three
TimeSharingTransactionsMaturitiesOfNotesReceivableYearThree
0
CY2021Q2 us-gaap Time Sharing Transactions Maturities Of Notes Receivable Year Two
TimeSharingTransactionsMaturitiesOfNotesReceivableYearTwo
52000
CY2021Q2 us-gaap Time Sharing Transactions Aggregate Maturities Of Notes Receivable Gross
TimeSharingTransactionsAggregateMaturitiesOfNotesReceivableGross
953000
CY2020Q2 us-gaap Treasury Stock Value
TreasuryStockValue
24537000
CY2021Q2 us-gaap Treasury Stock Value
TreasuryStockValue
24537000
CY2021Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
7085154
CY2020Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
7085154
CY2021 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; color: rgb(0, 0, 0); font-style: italic; font-weight: bold;">Use of Management Estimates:</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: rgb(0, 0, 0);">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company&#8217;s management to make estimates and assumptions that affect its reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent liabilities.&#160; The Company bases its estimates on historical experience and other various assumptions that it believes are reasonable under the circumstances.&#160; Estimates and assumptions are reviewed periodically.&#160; Actual results could differ materially from estimates.</div></div>
CY2020 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15144000
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18105000
CY2020 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15144000
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17307000
CY2021 dei Document Type
DocumentType
10-K
CY2021 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2021 dei Amendment Flag
AmendmentFlag
false
CY2021 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
CY2021 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2021 dei Document Period End Date
DocumentPeriodEndDate
2021-06-27
CY2021 dei Entity Registrant Name
EntityRegistrantName
RAVE RESTAURANT GROUP, INC.
CY2021 dei Entity Central Index Key
EntityCentralIndexKey
0000718332
CY2021 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-27
CY2021 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2021 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2021 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2021 dei Entity Shell Company
EntityShellCompany
false
CY2021 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2021 dei Entity Small Business
EntitySmallBusiness
true
CY2021 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2020Q4 dei Entity Public Float
EntityPublicFloat
16200000
CY2021 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2021Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18004904
CY2021 rave Gain Loss On Forgiveness Of Paycheck Protection Program Loan
GainLossOnForgivenessOfPaycheckProtectionProgramLoan
657000
CY2020 rave Gain Loss On Forgiveness Of Paycheck Protection Program Loan
GainLossOnForgivenessOfPaycheckProtectionProgramLoan
0
CY2020Q2 rave Accounts Payable Lease Termination Impairments Current
AccountsPayableLeaseTerminationImpairmentsCurrent
407000
CY2021Q2 rave Accounts Payable Lease Termination Impairments Current
AccountsPayableLeaseTerminationImpairmentsCurrent
0
CY2020Q2 rave Paycheck Protection Program Loan
PaycheckProtectionProgramLoan
657000
CY2021Q2 rave Paycheck Protection Program Loan
PaycheckProtectionProgramLoan
0
CY2021 rave Gain Loss On Forgiveness Of Paycheck Protection Program Loan On Non Cash
GainLossOnForgivenessOfPaycheckProtectionProgramLoanOnNonCash
657000
CY2020 rave Gain Loss On Forgiveness Of Paycheck Protection Program Loan On Non Cash
GainLossOnForgivenessOfPaycheckProtectionProgramLoanOnNonCash
0
CY2020 rave Operating Lease Liability At Adoption
OperatingLeaseLiabilityAtAdoption
4894000
CY2021 rave Operating Lease Liability At Adoption
OperatingLeaseLiabilityAtAdoption
0
CY2020 rave Operating Lease Right Of Use Assets At Adoption
OperatingLeaseRightOfUseAssetsAtAdoption
4150000
CY2021 rave Operating Lease Right Of Use Assets At Adoption
OperatingLeaseRightOfUseAssetsAtAdoption
0
CY2021 rave Provision For Doubtful Accounts From Notes Receivable
ProvisionForDoubtfulAccountsFromNotesReceivable
114000
CY2020 rave Provision For Doubtful Accounts From Notes Receivable
ProvisionForDoubtfulAccountsFromNotesReceivable
0
CY2020 rave Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
471000
CY2021 rave Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
569000
CY2021 rave Provision For Doubtful Accounts From Accounts Receivable
ProvisionForDoubtfulAccountsFromAccountsReceivable
7000
CY2020 rave Provision For Doubtful Accounts From Accounts Receivable
ProvisionForDoubtfulAccountsFromAccountsReceivable
53000
CY2020 rave Increase Decrease In Deposits And Other
IncreaseDecreaseInDepositsAndOther
0
CY2021 rave Increase Decrease In Deposits And Other
IncreaseDecreaseInDepositsAndOther
5000
CY2020 rave Accounts Payable Lease Termination Impairments
AccountsPayableLeaseTerminationImpairments
-985000
CY2021 rave Accounts Payable Lease Termination Impairments
AccountsPayableLeaseTerminationImpairments
-428000
CY2021Q2 rave Notes Receivable Weighted Average Interest Rate
NotesReceivableWeightedAverageInterestRate
0.000
CY2021 rave Accounts Receivable Annual Finance Charges Percentage
AccountsReceivableAnnualFinanceChargesPercentage
0.18
CY2020Q2 rave Percentage Reduction Of Employees Base Salary
PercentageReductionOfEmployeesBaseSalary
0.2
CY2020 rave Adjusted Net Income Loss
AdjustedNetIncomeLoss
-4168000
CY2021 rave Adjusted Net Income Loss
AdjustedNetIncomeLoss
1584000
CY2021 rave Tax Cuts And Jobs Act Operating Loss Carryforwards Percentage Limitations On Use
TaxCutsAndJobsActOperatingLossCarryforwardsPercentageLimitationsOnUse
0.8
CY2021 rave Tax Cuts And Jobs Act Operating Loss Carryforwards Amount Limited With No Expiration
TaxCutsAndJobsActOperatingLossCarryforwardsAmountLimitedWithNoExpiration
1780000
CY2021 rave Operating Leases Rent Expense Sublease Rentals
OperatingLeasesRentExpenseSubleaseRentals
200000
CY2020 rave Operating Leases Rent Expense Sublease Rentals
OperatingLeasesRentExpenseSubleaseRentals
168000
CY2021Q2 rave Future Minimum Sublease Rental Sale Leaseback Transactions
FutureMinimumSubleaseRentalSaleLeasebackTransactions
533000
CY2021Q2 rave Future Minimum Sublease Rental Sale Leaseback Transactions Within Four Years
FutureMinimumSubleaseRentalSaleLeasebackTransactionsWithinFourYears
53000
CY2021 rave Operating Leases Rent Expenses Minimum Rentals
OperatingLeasesRentExpensesMinimumRentals
705000
CY2020 rave Operating Leases Rent Expenses Minimum Rentals
OperatingLeasesRentExpensesMinimumRentals
676000
CY2021Q2 rave Future Minimum Sublease Rental Sale Leaseback Transactions Within Three Years
FutureMinimumSubleaseRentalSaleLeasebackTransactionsWithinThreeYears
128000
CY2021Q2 rave Operating Leases Future Minimum Payments Due Year Four
OperatingLeasesFutureMinimumPaymentsDueYearFour
685000
CY2021Q2 rave Operating Leases Future Minimum Payments Due Next Twelve Months
OperatingLeasesFutureMinimumPaymentsDueNextTwelveMonths
1168000
CY2021Q2 rave Operating Leases Future Minimum Payments Due Year Five
OperatingLeasesFutureMinimumPaymentsDueYearFive
490000
CY2021Q2 rave Operating Leases Future Minimum Payments Due Year Two
OperatingLeasesFutureMinimumPaymentsDueYearTwo
1056000
CY2021 rave Lessee Operating Lease Number Of Subleases
LesseeOperatingLeaseNumberOfSubleases
2
CY2021Q2 rave Available Area For Lease
AvailableAreaForLease
19576
CY2021 rave Lease Amount Per Square Foot
LeaseAmountPerSquareFoot
18.00
CY2021Q2 rave Operating Leases Future Minimum Payments Due After Year Five
OperatingLeasesFutureMinimumPaymentsDueAfterYearFive
364000
CY2021Q2 rave Operating Leases Future Minimum Payments
OperatingLeasesFutureMinimumPayments
4607000
CY2021Q2 rave Future Minimum Sublease Rental Sale Leaseback Transactions Within One Year
FutureMinimumSubleaseRentalSaleLeasebackTransactionsWithinOneYear
175000
CY2021Q2 rave Future Minimum Sublease Rental Sale Leaseback Transactions Within Two Years
FutureMinimumSubleaseRentalSaleLeasebackTransactionsWithinTwoYears
177000
CY2021 rave Percentage Of Monthly Base Rent Elected To Defer Under Lease Agreement
PercentageOfMonthlyBaseRentElectedToDeferUnderLeaseAgreement
0.5
CY2021Q2 rave Operating Leases Future Minimum Payments Due Year Three
OperatingLeasesFutureMinimumPaymentsDueYearThree
844000
CY2021 rave Effective Income Tax Rate Reconciliation Loan Forgiveness Amount
EffectiveIncomeTaxRateReconciliationLoanForgivenessAmount
-138000
CY2020 rave Effective Income Tax Rate Reconciliation Loan Forgiveness Amount
EffectiveIncomeTaxRateReconciliationLoanForgivenessAmount
0
CY2021 rave Effective Income Tax Rate Reconciliation Permanent Adjustments Amount
EffectiveIncomeTaxRateReconciliationPermanentAdjustmentsAmount
5000
CY2020 rave Effective Income Tax Rate Reconciliation Permanent Adjustments Amount
EffectiveIncomeTaxRateReconciliationPermanentAdjustmentsAmount
4000
CY2020Q2 rave Deferred Tax Liabilities Right Of Use Asset
DeferredTaxLiabilitiesRightOfUseAsset
815000
CY2021Q2 rave Deferred Tax Liabilities Right Of Use Asset
DeferredTaxLiabilitiesRightOfUseAsset
461000
CY2021Q2 rave Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Operating Lease Liability
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOperatingLeaseLiability
525000
CY2020Q2 rave Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Operating Lease Liability
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOperatingLeaseLiability
937000
CY2021 rave Other Lease Charges
OtherLeaseCharges
700000
CY2021 rave Defined Contribution Plan Minimum Age Limit For Eligibility To Participate In Plan
DefinedContributionPlanMinimumAgeLimitForEligibilityToParticipateInPlan
P21Y

Files In Submission

Name View Source Status
0001140361-21-031888-index-headers.html Edgar Link pending
0001140361-21-031888-index.html Edgar Link pending
0001140361-21-031888.txt Edgar Link pending
0001140361-21-031888-xbrl.zip Edgar Link pending
brhc10028961_10k.htm Edgar Link pending
brhc10028961_ex21-1.htm Edgar Link pending
brhc10028961_ex23-1.htm Edgar Link pending
brhc10028961_ex31-1.htm Edgar Link pending
brhc10028961_ex31-2.htm Edgar Link pending
brhc10028961_ex32-1.htm Edgar Link pending
brhc10028961_ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
rave-20210627.xml Edgar Link completed
rave-20210627.xsd Edgar Link pending
rave-20210627_cal.xml Edgar Link unprocessable
rave-20210627_def.xml Edgar Link unprocessable
rave-20210627_lab.xml Edgar Link unprocessable
rave-20210627_pre.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending