2024 Q2 Form 10-Q Financial Statement
#000114036124023848 Filed on May 02, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
Revenue | $3.355M | $2.962M |
YoY Change | 10.0% | -0.27% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $1.358M | $1.364M |
YoY Change | 9.52% | -9.91% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $49.00K | $58.00K |
YoY Change | -2.0% | 7.41% |
% of Gross Profit | ||
Operating Expenses | $2.235M | $2.153M |
YoY Change | 0.68% | -14.97% |
Operating Profit | ||
YoY Change | ||
Interest Expense | $60.00K | $45.00K |
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $1.180M | $854.0K |
YoY Change | 42.17% | 94.98% |
Income Tax | $300.0K | $200.0K |
% Of Pretax Income | 25.42% | 23.42% |
Net Earnings | $880.0K | $654.0K |
YoY Change | 37.5% | 102.48% |
Net Earnings / Revenue | 26.23% | 22.08% |
Basic Earnings Per Share | $0.04 | |
Diluted Earnings Per Share | $0.06 | $0.04 |
COMMON SHARES | ||
Basic Shares Outstanding | 14.59M | 14.59M |
Diluted Shares Outstanding | 14.74M |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $7.831M | $6.318M |
YoY Change | 46.92% | 63.38% |
Cash & Equivalents | $2.886M | $6.318M |
Short-Term Investments | $4.945M | |
Other Short-Term Assets | $200.0K | $466.0K |
YoY Change | -9.09% | 133.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $1.411M | $1.338M |
Other Receivables | $68.00K | $65.00K |
Total Short-Term Assets | $9.536M | $8.214M |
YoY Change | 39.54% | 42.7% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $182.0K | $202.0K |
YoY Change | -29.46% | -28.62% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $4.756M | $5.095M |
YoY Change | -10.94% | -7.36% |
Total Long-Term Assets | $6.283M | $6.742M |
YoY Change | -15.13% | -12.83% |
TOTAL ASSETS | ||
Total Short-Term Assets | $9.536M | $8.214M |
Total Long-Term Assets | $6.283M | $6.742M |
Total Assets | $15.82M | $14.96M |
YoY Change | 11.11% | 10.87% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $359.0K | $652.0K |
YoY Change | -28.2% | 40.22% |
Accrued Expenses | $915.0K | $674.0K |
YoY Change | 2.81% | -9.77% |
Deferred Revenue | $343.0K | $192.0K |
YoY Change | 0.29% | -43.86% |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.019M | $1.939M |
YoY Change | -8.14% | -4.76% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $1.098M | $1.217M |
YoY Change | -33.45% | -31.78% |
Total Long-Term Liabilities | $1.098M | $1.217M |
YoY Change | -33.45% | -31.78% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.019M | $1.939M |
Total Long-Term Liabilities | $1.098M | $1.217M |
Total Liabilities | $3.117M | $3.156M |
YoY Change | -18.95% | -17.38% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $4.912M | $4.032M |
YoY Change | 101.39% | 123.5% |
Common Stock | $37.82M | $37.80M |
YoY Change | -0.43% | -0.26% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $12.70M | $11.80M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $15.82M | $14.96M |
YoY Change | 11.11% | 10.87% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $880.0K | $654.0K |
YoY Change | 37.5% | 102.48% |
Depreciation, Depletion And Amortization | $49.00K | $58.00K |
YoY Change | -2.0% | 7.41% |
Cash From Operating Activities | $1.409M | $1.026M |
YoY Change | 0.64% | 132.65% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $8.000K | $30.00K |
YoY Change | -84.0% | -21.05% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$4.833M | $16.00K |
YoY Change | -4127.5% | -54.29% |
Cash From Investing Activities | -$4.841M | -$14.00K |
YoY Change | -8168.33% | 366.67% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | 0.000 |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | 1.409M | 1.026M |
Cash From Investing Activities | -4.841M | -14.00K |
Cash From Financing Activities | 0.000 | 0.000 |
Net Change In Cash | -3.432M | 1.012M |
YoY Change | -335.07% | 131.05% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.409M | $1.026M |
Capital Expenditures | $8.000K | $30.00K |
Free Cash Flow | $1.401M | $996.0K |
YoY Change | 3.78% | 147.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-311000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4979000 | ||
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2962000 | |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2970000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8795000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8841000 | ||
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1272000 | |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1486000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3932000 | ||
us-gaap |
Franchisor Costs
FranchisorCosts
|
3033000 | ||
CY2024Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
CY2023Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
5000 | ||
CY2024Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
58000 | |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
54000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
170000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
158000 | ||
CY2024Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2108000 | |
CY2023Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2532000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
6883000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
7516000 | ||
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
854000 | |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
438000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1912000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1325000 | ||
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
200000 | |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
115000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
319000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
347000 | ||
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
323000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1593000 | ||
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | ||
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
5000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4282000 | ||
CY2024Q1 | us-gaap |
Franchisor Costs
FranchisorCosts
|
812000 | |
CY2023Q1 | us-gaap |
Franchisor Costs
FranchisorCosts
|
964000 | |
us-gaap |
Franchisor Costs
FranchisorCosts
|
2828000 | ||
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
654000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
978000 | ||
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | ||
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14587000 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14154000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14395000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15712000 | ||
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14737000 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14154000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14546000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15712000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-5009000 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
MO | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
45-3189287 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3551 Plano Parkway | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
The Colony | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
75056 | ||
dei |
City Area Code
CityAreaCode
|
469 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
384-5000 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.01 par value | ||
dei |
Trading Symbol
TradingSymbol
|
RAVE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
14586566 | |
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
0 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
0 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-30000 | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-24 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
0-12919 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
RAVE RESTAURANT GROUP, INC. | ||
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | |
CY2024Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13412000 | |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
86000 | |
CY2022Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1384000 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
307000 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12421000 | |
rave |
Taxes Paid On Issuance Of Restricted Stock Units
TaxesPaidOnIssuanceOfRestrictedStockUnits
|
311000 | ||
rave |
Taxes Paid On Issuance Of Restricted Stock Units
TaxesPaidOnIssuanceOfRestrictedStockUnits
|
0 | ||
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2962000 | |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2970000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8795000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8841000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
343000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
371000 | ||
us-gaap |
Sublease Income
SubleaseIncome
|
108000 | ||
us-gaap |
Sublease Income
SubleaseIncome
|
140000 | ||
us-gaap |
Lease Cost
LeaseCost
|
235000 | ||
us-gaap |
Lease Cost
LeaseCost
|
231000 | ||
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1124000 | |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
59000 | |
CY2024Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1065000 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000718332 | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2024Q1 | us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
11000 | |
CY2023Q1 | us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
28000 | |
us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
46000 | ||
us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
37000 | ||
CY2024Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
45000 | |
CY2023Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
0 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
93000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1000 | ||
CY2022Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
87000 | |
CY2022Q4 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
3595000 | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
348000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9261000 | |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
86000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
323000 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9670000 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10391000 | |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
79000 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
386000 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10856000 | |
CY2023Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
3000 | |
CY2023Q4 | rave |
Restricted Stock Units Vested And Taxes Paid
RestrictedStockUnitsVestedAndTaxesPaid
|
-311000 | |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
553000 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11101000 | |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
45000 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
654000 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11800000 | |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
118000 | |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
433000 | |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
382000 | |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
191000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1593000 | ||
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
654000 | |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
323000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
978000 | ||
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14587000 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14154000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14395000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15712000 | ||
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | ||
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14587000 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14154000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14395000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15712000 | ||
CY2024Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
150000 | |
CY2023Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
151000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | ||
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14737000 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14154000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14546000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15712000 | ||
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | ||
us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
261000 | ||
us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
272000 | ||
us-gaap |
State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
|
58000 | ||
us-gaap |
State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
|
75000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
319000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
347000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | ||
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2962000 | |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2970000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8795000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8841000 | ||
CY2024Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
58000 | |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
54000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
170000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
158000 | ||
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
854000 | |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
438000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1912000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1325000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8795000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8841000 | ||
CY2024Q1 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false |