|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$121.5M
49.97%
YoY
|
$10.91M
-69.61%
YoY
|
$81.05M
114.62%
YoY
|
$35.89M
67.98%
YoY
|
$37.76M
69.37%
YoY
|
$21.36M
73.81%
YoY
|
$22.30M
N/A
|
| Cash & Equivalents |
N/A
|
$10.91M
-69.61%
YoY
|
N/A
|
35.89M hkds
67.98%
YoY
|
N/A
|
21.36M hkds
73.81%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$15.19M
303782.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-87.8%
YoY
|
$5.000K
-94.74%
YoY
|
$41.00K
0.0%
YoY
|
$95.00K
N/A
|
$41.00K
N/A
|
| Inventory |
$5.800M
410.96%
YoY
|
$241.6K
1.88%
YoY
|
$1.135M
66.52%
YoY
|
$237.1K
N/A
|
$681.7K
-33.55%
YoY
|
$1.026M
N/A
|
|
| Prepaid Expenses |
N/A
|
N/A
N/A
|
N/A
|
$639.00
-99.33%
YoY
|
N/A
|
95.00K hkds
N/A
|
N/A
|
| Receivables |
$3.167M
-76.5%
YoY
|
$1.047M
-43.72%
YoY
|
$13.48M
81.41%
YoY
|
$1.860M
-72.59%
YoY
|
$7.429M
71.57%
YoY
|
$6.787M
N/A
|
$4.330M
N/A
|
| Other Receivables |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$104.1K
-86.68%
YoY
|
$540.2K
-64.13%
YoY
|
$781.3K
-20.06%
YoY
|
$1.506M
N/A
|
$977.4K
N/A
|
| Total Short-Term Assets |
$145.7M
52.14%
YoY
|
$12.19M
80.6%
YoY
|
$95.77M
105.09%
YoY
|
$6.752M
-77.3%
YoY
|
$46.70M
62.87%
YoY
|
$29.75M
N/A
|
$28.67M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$36.13K
-75.46%
YoY
|
$90.35K
N/A
|
$147.3K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$675.8K
4071.6%
YoY
|
$16.20K
-99.69%
YoY
|
$16.20K
-99.53%
YoY
|
$5.269M
64.09%
YoY
|
$3.469M
366.8%
YoY
|
$3.211M
N/A
|
$743.1K
N/A
|
| Total Long-Term Assets |
$675.8K
4071.6%
YoY
|
$2.082K
-99.69%
YoY
|
$16.20K
-99.54%
YoY
|
$673.3K
-79.61%
YoY
|
$3.505M
293.66%
YoY
|
$3.301M
N/A
|
$890.3K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$145.7M
52.14%
YoY
|
$12.19M
80.6%
YoY
|
$95.77M
105.09%
YoY
|
$6.752M
-77.3%
YoY
|
$46.70M
62.87%
YoY
|
$29.75M
N/A
|
$28.67M
N/A
|
| Total Long-Term Assets |
$675.8K
|
$16.20K
|
$3.505M
|
$3.301M
|
$890.3K
|
||
| Total Assets |
$146.4M
52.82%
YoY
|
$12.20M
64.25%
YoY
|
$95.78M
90.8%
YoY
|
$7.426M
-77.53%
YoY
|
$50.20M
69.82%
YoY
|
$33.05M
N/A
|
$29.56M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$23.34M
8.47%
YoY
|
$59.94K
-35.95%
YoY
|
$21.52M
-0.25%
YoY
|
$93.58K
-99.02%
YoY
|
$21.57M
99.06%
YoY
|
$9.504M
N/A
|
$10.84M
N/A
|
| Accrued Expenses |
$1.351M
46.73%
YoY
|
$229.6K
76.4%
YoY
|
$920.9K
105.62%
YoY
|
$130.2K
-81.51%
YoY
|
$447.9K
248.75%
YoY
|
$704.1K
N/A
|
$128.4K
N/A
|
| Deferred Revenue |
N/A
|
501.8K hkds
-50.24%
YoY
|
N/A
|
1.008M hkds
-40.89%
YoY
|
N/A
|
1.706M hkds
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$28.77M
28.21%
YoY
|
$2.305M
-33.3%
YoY
|
$22.44M
-0.91%
YoY
|
$3.455M
-71.0%
YoY
|
$22.64M
77.82%
YoY
|
$11.91M
N/A
|
$12.73M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$35.63K
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$35.63K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$28.77M
28.21%
YoY
|
$2.305M
-33.3%
YoY
|
$22.44M
-0.91%
YoY
|
$3.455M
-71.0%
YoY
|
$22.64M
77.82%
YoY
|
$11.91M
N/A
|
$12.73M
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$35.63K
N/A
|
| Total Liabilities |
$28.77M
28.21%
YoY
|
$2.305M
-33.3%
YoY
|
$22.44M
-0.91%
YoY
|
$3.455M
-71.0%
YoY
|
$22.64M
77.32%
YoY
|
$11.91M
N/A
|
$12.77M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
$5.044M
27.44%
YoY
|
N/A
|
$3.958M
-81.19%
YoY
|
N/A
|
21.04M hkds
N/A
|
N/A
|
| Common Stock |
N/A
|
$110.00
10.0%
YoY
|
N/A
|
$100.00
-87.23%
YoY
|
N/A
|
783.0 hkds
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$117.6M
60.35%
YoY
|
$9.892M
149.13%
YoY
|
$73.35M
166.16%
YoY
|
$3.971M
-81.22%
YoY
|
$27.56M
64.11%
YoY
|
$21.14M
42.39%
YoY
|
$16.79M
N/A
|
| Total Liabilities & Shareholders Equity |
$146.4M
52.82%
YoY
|
$12.20M
64.25%
YoY
|
$95.78M
90.8%
YoY
|
$7.426M
-77.53%
YoY
|
$50.20M
69.82%
YoY
|
$33.05M
N/A
|
$29.56M
N/A
|
Loading...