|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$436.8K
-67.03%
YoY
|
$177.1K
-83.91%
YoY
|
$1.325M
-77.46%
YoY
|
$1.101M
-80.94%
YoY
|
$5.877M
-16.43%
YoY
|
$5.773M
-11.13%
YoY
|
$7.033M
35.9%
YoY
|
$6.496M
56.16%
YoY
|
$5.175M
27.39%
YoY
|
$4.160M
N/A
|
| Cash & Equivalents |
$436.8K
-67.03%
YoY
|
$177.1K
-83.91%
YoY
|
$1.325M
-77.46%
YoY
|
$1.101M
-80.94%
YoY
|
$5.878M
-16.82%
YoY
|
$5.773M
-11.13%
YoY
|
$7.067M
36.57%
YoY
|
$6.496M
56.16%
YoY
|
$5.175M
27.39%
YoY
|
$4.160M
N/A
|
| Short-Term Investments |
$4.537M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$4.244M
-58.51%
YoY
|
$13.18M
61.0%
YoY
|
$10.23M
272.18%
YoY
|
$8.187M
139.07%
YoY
|
$2.749M
-42.15%
YoY
|
$3.425M
364.1%
YoY
|
$4.751M
82.17%
YoY
|
$737.9K
6.94%
YoY
|
$2.608M
N/A
|
$690.0K
N/A
|
| Inventory |
$9.726M
10.06%
YoY
|
$8.910M
-7.24%
YoY
|
$8.837M
25.23%
YoY
|
$9.605M
40.19%
YoY
|
$7.056M
13.31%
YoY
|
$6.851M
74.37%
YoY
|
$6.227M
59.59%
YoY
|
$3.929M
31.41%
YoY
|
$3.902M
N/A
|
$2.990M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$495.3K
N/A
|
N/A
|
| Receivables |
$13.58M
12.84%
YoY
|
$13.45M
29.88%
YoY
|
$12.04M
92.5%
YoY
|
$10.36M
75.25%
YoY
|
$6.253M
-37.23%
YoY
|
$5.910M
20.55%
YoY
|
$9.961M
467.96%
YoY
|
$4.902M
26.34%
YoY
|
$1.754M
N/A
|
$3.880M
N/A
|
| Other Receivables |
$153.8K
10.27%
YoY
|
$184.2K
9.03%
YoY
|
$139.5K
-14.18%
YoY
|
$168.9K
27.57%
YoY
|
$162.6K
71.1%
YoY
|
$132.4K
10.29%
YoY
|
$95.01K
71.97%
YoY
|
$120.1K
9.16%
YoY
|
$55.25K
N/A
|
$110.0K
N/A
|
| Total Short-Term Assets |
$43.36M
31.05%
YoY
|
$35.90M
22.05%
YoY
|
$33.09M
49.74%
YoY
|
$29.42M
33.17%
YoY
|
$22.10M
-21.74%
YoY
|
$22.09M
36.49%
YoY
|
$28.24M
109.25%
YoY
|
$16.19M
36.7%
YoY
|
$13.49M
N/A
|
$11.84M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$7.103M
229.25%
YoY
|
$10.17M
11.2%
YoY
|
$2.157M
12.06%
YoY
|
$9.146M
3.34%
YoY
|
$1.925M
15.81%
YoY
|
$8.851M
-4.98%
YoY
|
$1.662M
53.91%
YoY
|
$9.315M
795.63%
YoY
|
$1.080M
N/A
|
$1.040M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$2.678M
4222.03%
YoY
|
N/A
|
$61.97K
94.56%
YoY
|
N/A
|
$31.85K
261.39%
YoY
|
N/A
|
$8.814K
-20.54%
YoY
|
N/A
|
$11.09K
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$0.00
-100.0%
YoY
|
$521.7K
-86.28%
YoY
|
$3.754M
-2.73%
YoY
|
$3.802M
-0.22%
YoY
|
$3.859M
11423.47%
YoY
|
$3.810M
10948.1%
YoY
|
$33.49K
-7.61%
YoY
|
$34.49K
-99.62%
YoY
|
$36.25K
N/A
|
$9.010M
N/A
|
| Total Long-Term Assets |
$16.08M
24.28%
YoY
|
$13.29M
2.33%
YoY
|
$12.94M
-1.85%
YoY
|
$12.99M
2.53%
YoY
|
$13.19M
40.75%
YoY
|
$12.67M
35.37%
YoY
|
$9.369M
-6.08%
YoY
|
$9.359M
-6.97%
YoY
|
$9.976M
N/A
|
$10.06M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$43.36M
31.05%
YoY
|
$35.90M
22.05%
YoY
|
$33.09M
49.74%
YoY
|
$29.42M
33.17%
YoY
|
$22.10M
-21.74%
YoY
|
$22.09M
36.49%
YoY
|
$28.24M
109.25%
YoY
|
$16.19M
36.7%
YoY
|
$13.49M
N/A
|
$11.84M
N/A
|
| Total Long-Term Assets |
$16.08M
|
$13.29M
|
$12.94M
|
$12.99M
|
$13.19M
|
$12.67M
|
$9.369M
|
$9.359M
|
$9.976M
|
$10.06M
|
| Total Assets |
$59.45M
29.14%
YoY
|
$49.20M
16.01%
YoY
|
$46.03M
30.46%
YoY
|
$42.41M
22.0%
YoY
|
$35.29M
-6.17%
YoY
|
$34.76M
36.08%
YoY
|
$37.61M
60.22%
YoY
|
$25.54M
16.64%
YoY
|
$23.47M
N/A
|
$21.90M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$6.098M
-26.85%
YoY
|
$5.598M
-29.66%
YoY
|
$8.335M
46.51%
YoY
|
$7.958M
100.15%
YoY
|
$5.689M
20.3%
YoY
|
$3.976M
6.97%
YoY
|
$4.729M
13.91%
YoY
|
$3.717M
10.62%
YoY
|
$4.152M
N/A
|
$3.360M
N/A
|
| Accrued Expenses |
$1.192M
44.96%
YoY
|
$1.503M
28.95%
YoY
|
$822.0K
-76.65%
YoY
|
$1.166M
152.06%
YoY
|
$3.520M
345.18%
YoY
|
$462.5K
-39.51%
YoY
|
$790.6K
26.2%
YoY
|
$764.5K
69.9%
YoY
|
$626.5K
N/A
|
$450.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$8.294M
685.53%
YoY
|
$4.502M
322.47%
YoY
|
$1.056M
1399.24%
YoY
|
$1.066M
-78.54%
YoY
|
$70.42K
-98.87%
YoY
|
$4.965M
-3.89%
YoY
|
$6.227M
8.18%
YoY
|
$5.165M
31.77%
YoY
|
$5.756M
N/A
|
$3.920M
N/A
|
| Long-Term Debt Due |
$778.1K
381.71%
YoY
|
$616.5K
250.62%
YoY
|
$161.5K
-28.33%
YoY
|
$175.8K
-96.03%
YoY
|
$225.4K
-94.82%
YoY
|
$4.430M
-5.27%
YoY
|
$4.350M
N/A
|
$4.676M
N/A
|
N/A
N/A
|
N/A
|
| Total Short-Term Liabilities |
$20.77M
33.72%
YoY
|
$16.75M
19.37%
YoY
|
$15.53M
17.58%
YoY
|
$14.03M
-7.44%
YoY
|
$13.21M
-26.78%
YoY
|
$15.16M
-8.99%
YoY
|
$18.04M
52.03%
YoY
|
$16.65M
53.07%
YoY
|
$11.87M
N/A
|
$10.88M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.409M
-12.88%
YoY
|
$6.049M
253.68%
YoY
|
$3.913M
109.08%
YoY
|
$1.710M
286.12%
YoY
|
$1.872M
760.42%
YoY
|
$443.0K
109.08%
YoY
|
$217.5K
-95.38%
YoY
|
$211.9K
-96.58%
YoY
|
$4.708M
N/A
|
$6.200M
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$3.409M
-12.88%
YoY
|
$6.049M
253.68%
YoY
|
$3.913M
109.08%
YoY
|
$1.710M
286.12%
YoY
|
$1.872M
760.42%
YoY
|
$443.0K
109.08%
YoY
|
$217.5K
-95.38%
YoY
|
$211.9K
-96.58%
YoY
|
$4.708M
N/A
|
$6.200M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$20.77M
33.72%
YoY
|
$16.75M
19.37%
YoY
|
$15.53M
17.58%
YoY
|
$14.03M
-7.44%
YoY
|
$13.21M
-26.78%
YoY
|
$15.16M
-8.99%
YoY
|
$18.04M
52.03%
YoY
|
$16.65M
53.07%
YoY
|
$11.87M
N/A
|
$10.88M
N/A
|
| Total Long-Term Liabilities |
$3.409M
-12.88%
YoY
|
$6.049M
253.68%
YoY
|
$3.913M
109.08%
YoY
|
$1.710M
286.12%
YoY
|
$1.872M
760.42%
YoY
|
$443.0K
109.08%
YoY
|
$217.5K
-95.38%
YoY
|
$211.9K
-96.58%
YoY
|
$4.708M
N/A
|
$6.200M
N/A
|
| Total Liabilities |
$24.18M
24.35%
YoY
|
$22.80M
44.83%
YoY
|
$19.45M
28.93%
YoY
|
$15.74M
0.9%
YoY
|
$15.08M
-17.4%
YoY
|
$15.60M
-7.5%
YoY
|
$18.26M
10.17%
YoY
|
$16.87M
-1.19%
YoY
|
$16.58M
N/A
|
$17.07M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$27.84M
49.33%
YoY
|
N/A
|
$18.64M
272.83%
YoY
|
N/A
|
5.000M cnies
0.0%
YoY
|
N/A
|
5.000M cnies
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$35.27M
32.65%
YoY
|
$26.40M
-1.01%
YoY
|
$26.59M
31.6%
YoY
|
$26.67M
39.18%
YoY
|
$20.20M
4.44%
YoY
|
$19.16M
120.78%
YoY
|
$19.34M
180.58%
YoY
|
$8.678M
80.05%
YoY
|
$6.894M
104.19%
YoY
|
$4.820M
N/A
|
| Total Liabilities & Shareholders Equity |
$59.45M
29.14%
YoY
|
$49.20M
16.01%
YoY
|
$46.03M
30.46%
YoY
|
$42.41M
22.0%
YoY
|
$35.29M
-6.17%
YoY
|
$34.76M
36.08%
YoY
|
$37.61M
60.22%
YoY
|
$25.54M
16.64%
YoY
|
$23.47M
N/A
|
$21.90M
N/A
|
Loading...