|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$287.6M
16.82%
YoY
|
$246.2M
17.29%
YoY
|
$209.9M
25.91%
YoY
|
$166.7M
156.21%
YoY
|
$65.07M
-27.38%
YoY
|
| Depreciation, Depletion And Amortization |
$6.500M
-86.51%
YoY
|
$48.20M
-59.6%
YoY
|
$119.3M
3.38%
YoY
|
$115.4M
76.1%
YoY
|
$65.53M
100.4%
YoY
|
| Cash From Operating Activities |
$415.7M
41.59%
YoY
|
$293.6M
6.88%
YoY
|
$274.7M
24.52%
YoY
|
$220.6M
22.36%
YoY
|
$180.3M
18.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$73.10M
46.79%
YoY
|
$49.80M
50.0%
YoY
|
$33.20M
-20.95%
YoY
|
$42.00M
-241.13%
YoY
|
-$29.76M
152.19%
YoY
|
| Acquisitions |
$276.7M
N/A
|
N/A
N/A
|
$19.30M
-170.18%
YoY
|
-$27.50M
-100.95%
YoY
|
$2.908B
-969500.0%
YoY
|
| Other Investing Activities |
-$276.6M
N/A
|
$0.00
-100.0%
YoY
|
-$19.00M
-167.86%
YoY
|
$28.00M
-100.99%
YoY
|
-$2.818B
3037.77%
YoY
|
| Cash From Investing Activities |
-$349.7M
602.21%
YoY
|
-$49.80M
-4.6%
YoY
|
-$52.20M
272.86%
YoY
|
-$14.00M
-99.51%
YoY
|
-$2.847B
2705.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$9.500M
-13.64%
YoY
|
$11.00M
42.86%
YoY
|
$7.700M
-99.27%
YoY
|
$1.060B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.30M
-83.99%
YoY
|
-$270.4M
20.98%
YoY
|
-$223.5M
-30.76%
YoY
|
-$322.8M
-111.96%
YoY
|
$2.698B
-79466.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$415.7M
41.59%
YoY
|
$293.6M
6.88%
YoY
|
$274.7M
24.52%
YoY
|
$220.6M
22.36%
YoY
|
$180.3M
18.22%
YoY
|
| Cash From Investing Activities |
-$349.7M
602.21%
YoY
|
-$49.80M
-4.6%
YoY
|
-$52.20M
272.86%
YoY
|
-$14.00M
-99.51%
YoY
|
-$2.847B
2705.4%
YoY
|
| Cash From Financing Activities |
-$43.30M
-83.99%
YoY
|
-$270.4M
20.98%
YoY
|
-$223.5M
-30.76%
YoY
|
-$322.8M
-111.96%
YoY
|
$2.698B
-79466.35%
YoY
|
| Net Change In Cash |
$20.50M
-176.78%
YoY
|
-$26.70M
1305.26%
YoY
|
-$1.900M
-98.38%
YoY
|
-$117.5M
-475.74%
YoY
|
$31.27M
-34.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$415.7M
41.59%
YoY
|
$293.6M
6.88%
YoY
|
$274.7M
24.52%
YoY
|
$220.6M
22.36%
YoY
|
$180.3M
18.22%
YoY
|
| Capital Expenditures |
$73.10M
46.79%
YoY
|
$49.80M
50.0%
YoY
|
$33.20M
-20.95%
YoY
|
$42.00M
-241.13%
YoY
|
-$29.76M
152.19%
YoY
|
| Free Cash Flow |
$342.6M
40.53%
YoY
|
$243.8M
0.95%
YoY
|
$241.5M
35.22%
YoY
|
$178.6M
-14.97%
YoY
|
$210.1M
27.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$91.70M
26.13%
YoY
|
$67.40M
16.41%
YoY
|
$60.00M
10.7%
YoY
|
$68.50M
11.56%
YoY
|
$72.70M
30.05%
YoY
|
$57.90M
24.25%
YoY
|
$54.20M
8.4%
YoY
|
$61.40M
41.15%
YoY
|
$55.90M
N/A
|
$46.60M
6.39%
YoY
|
$50.00M
33.55%
YoY
|
$43.50M
35.09%
YoY
|
$43.80M
532.15%
YoY
|
$37.44M
55.75%
YoY
|
$32.20M
28.8%
YoY
|
-$63.00K
N/A
|
$6.929M
-67.92%
YoY
|
$24.04M
17.83%
YoY
|
| Depreciation, Depletion And Amortization |
$33.40M
10.96%
YoY
|
$32.90M
10.77%
YoY
|
$32.90M
8.94%
YoY
|
$29.60M
-1.33%
YoY
|
$30.10M
1.35%
YoY
|
$29.70M
-0.67%
YoY
|
$30.20M
1.68%
YoY
|
$30.00M
1.35%
YoY
|
$29.70M
N/A
|
$29.90M
4.91%
YoY
|
$29.70M
3.69%
YoY
|
$29.60M
5.05%
YoY
|
$28.50M
229.67%
YoY
|
$28.64M
248.78%
YoY
|
$28.18M
256.67%
YoY
|
$25.91M
N/A
|
$8.645M
8.06%
YoY
|
$8.212M
-2.24%
YoY
|
| Cash From Operating Activities |
$85.20M
23.12%
YoY
|
$122.1M
45.36%
YoY
|
$88.40M
105.58%
YoY
|
$120.0M
23.2%
YoY
|
$69.20M
-12.96%
YoY
|
$84.00M
4.48%
YoY
|
$43.00M
-30.31%
YoY
|
$97.40M
36.61%
YoY
|
$79.50M
N/A
|
$80.40M
173.47%
YoY
|
$61.70M
4.51%
YoY
|
$71.30M
52.13%
YoY
|
$29.40M
-26.83%
YoY
|
$59.04M
10.77%
YoY
|
$46.87M
11.85%
YoY
|
$39.95M
N/A
|
$40.18M
11.3%
YoY
|
$53.29M
104.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.70M
24.65%
YoY
|
$23.00M
121.15%
YoY
|
$16.70M
3.09%
YoY
|
$15.70M
74.44%
YoY
|
$14.20M
49.47%
YoY
|
$10.40M
9.47%
YoY
|
$16.20M
141.79%
YoY
|
$9.000M
-27.42%
YoY
|
$9.500M
N/A
|
$9.500M
-37.5%
YoY
|
$6.700M
-14.73%
YoY
|
$12.40M
-255.04%
YoY
|
$15.20M
-532.43%
YoY
|
$7.857M
133.35%
YoY
|
-$7.998M
166.6%
YoY
|
-$14.88M
N/A
|
-$3.515M
25.54%
YoY
|
$3.367M
-260.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$275.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
-$22.97M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Other Investing Activities |
-$1.600M
N/A
|
$0.00
N/A
|
-$275.0M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$700.0K
-240.0%
YoY
|
$200.0K
-99.13%
YoY
|
$0.00
N/A
|
$500.0K
-99.58%
YoY
|
$23.01M
-176.85%
YoY
|
$0.00
-100.0%
YoY
|
-$2.908B
N/A
|
$120.5M
-260.39%
YoY
|
-$29.94M
N/A
|
| Cash From Investing Activities |
-$19.30M
35.92%
YoY
|
-$23.00M
121.15%
YoY
|
-$291.7M
1700.62%
YoY
|
-$15.70M
74.44%
YoY
|
-$14.20M
49.47%
YoY
|
-$10.40M
1.96%
YoY
|
-$16.20M
149.23%
YoY
|
-$9.000M
-27.42%
YoY
|
-$9.500M
N/A
|
-$10.20M
-31.08%
YoY
|
-$6.500M
-142.89%
YoY
|
-$12.40M
55.04%
YoY
|
-$14.80M
-112.66%
YoY
|
$15.16M
-145.5%
YoY
|
-$7.998M
-55.32%
YoY
|
-$2.923B
N/A
|
$116.9M
-250.31%
YoY
|
-$33.31M
1414.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.700M
-1.72%
YoY
|
$5.800M
0.0%
YoY
|
$5.700M
0.0%
YoY
|
$5.700M
N/A
|
$5.800M
N/A
|
$5.800M
N/A
|
$5.700M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.800M
13.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
$5.984M
-4.47%
YoY
|
N/A
N/A
|
-$714.0K
N/A
|
$1.051B
55224.68%
YoY
|
$6.264M
184.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$115.1M
45.51%
YoY
|
-$82.20M
-19.65%
YoY
|
$161.9M
-1232.17%
YoY
|
-$7.900M
-89.42%
YoY
|
-$79.10M
3.4%
YoY
|
-$102.3M
80.74%
YoY
|
-$14.30M
-77.52%
YoY
|
-$74.70M
-1.45%
YoY
|
-$76.50M
N/A
|
-$56.60M
30.11%
YoY
|
-$63.60M
-53.36%
YoY
|
-$75.80M
-32.22%
YoY
|
-$43.50M
-104.28%
YoY
|
-$136.4M
-3106.22%
YoY
|
-$111.8M
-10266.82%
YoY
|
$1.790B
N/A
|
$1.016B
101472.2%
YoY
|
$4.536M
-478.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$85.20M
23.12%
YoY
|
$122.1M
45.36%
YoY
|
$88.40M
105.58%
YoY
|
$120.0M
23.2%
YoY
|
$69.20M
-12.96%
YoY
|
$84.00M
4.48%
YoY
|
$43.00M
-30.31%
YoY
|
$97.40M
36.61%
YoY
|
$79.50M
N/A
|
$80.40M
173.47%
YoY
|
$61.70M
4.51%
YoY
|
$71.30M
52.13%
YoY
|
$29.40M
-26.83%
YoY
|
$59.04M
10.77%
YoY
|
$46.87M
11.85%
YoY
|
$39.95M
N/A
|
$40.18M
11.3%
YoY
|
$53.29M
104.19%
YoY
|
| Cash From Investing Activities |
-$19.30M
35.92%
YoY
|
-$23.00M
121.15%
YoY
|
-$291.7M
1700.62%
YoY
|
-$15.70M
74.44%
YoY
|
-$14.20M
49.47%
YoY
|
-$10.40M
1.96%
YoY
|
-$16.20M
149.23%
YoY
|
-$9.000M
-27.42%
YoY
|
-$9.500M
N/A
|
-$10.20M
-31.08%
YoY
|
-$6.500M
-142.89%
YoY
|
-$12.40M
55.04%
YoY
|
-$14.80M
-112.66%
YoY
|
$15.16M
-145.5%
YoY
|
-$7.998M
-55.32%
YoY
|
-$2.923B
N/A
|
$116.9M
-250.31%
YoY
|
-$33.31M
1414.14%
YoY
|
| Cash From Financing Activities |
-$115.1M
45.51%
YoY
|
-$82.20M
-19.65%
YoY
|
$161.9M
-1232.17%
YoY
|
-$7.900M
-89.42%
YoY
|
-$79.10M
3.4%
YoY
|
-$102.3M
80.74%
YoY
|
-$14.30M
-77.52%
YoY
|
-$74.70M
-1.45%
YoY
|
-$76.50M
N/A
|
-$56.60M
30.11%
YoY
|
-$63.60M
-53.36%
YoY
|
-$75.80M
-32.22%
YoY
|
-$43.50M
-104.28%
YoY
|
-$136.4M
-3106.22%
YoY
|
-$111.8M
-10266.82%
YoY
|
$1.790B
N/A
|
$1.016B
101472.2%
YoY
|
$4.536M
-478.0%
YoY
|
| Net Change In Cash |
-$49.20M
104.15%
YoY
|
$16.90M
-158.89%
YoY
|
-$41.40M
-431.2%
YoY
|
$96.10M
622.56%
YoY
|
-$24.10M
270.77%
YoY
|
-$28.70M
-311.03%
YoY
|
$12.50M
-243.68%
YoY
|
$13.30M
-178.7%
YoY
|
-$6.500M
N/A
|
$13.60M
-147.06%
YoY
|
-$8.700M
-86.25%
YoY
|
-$16.90M
-76.84%
YoY
|
-$28.90M
-102.46%
YoY
|
-$63.28M
-356.33%
YoY
|
-$72.97M
-390.7%
YoY
|
-$1.093B
N/A
|
$1.173B
-2981.68%
YoY
|
$24.69M
8.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$85.20M
23.12%
YoY
|
$122.1M
45.36%
YoY
|
$88.40M
105.58%
YoY
|
$120.0M
23.2%
YoY
|
$69.20M
-12.96%
YoY
|
$84.00M
4.48%
YoY
|
$43.00M
-30.31%
YoY
|
$97.40M
36.61%
YoY
|
$79.50M
N/A
|
$80.40M
173.47%
YoY
|
$61.70M
4.51%
YoY
|
$71.30M
52.13%
YoY
|
$29.40M
-26.83%
YoY
|
$59.04M
10.77%
YoY
|
$46.87M
11.85%
YoY
|
$39.95M
N/A
|
$40.18M
11.3%
YoY
|
$53.29M
104.19%
YoY
|
| Capital Expenditures |
$17.70M
24.65%
YoY
|
$23.00M
121.15%
YoY
|
$16.70M
3.09%
YoY
|
$15.70M
74.44%
YoY
|
$14.20M
49.47%
YoY
|
$10.40M
9.47%
YoY
|
$16.20M
141.79%
YoY
|
$9.000M
-27.42%
YoY
|
$9.500M
N/A
|
$9.500M
-37.5%
YoY
|
$6.700M
-14.73%
YoY
|
$12.40M
-255.04%
YoY
|
$15.20M
-532.43%
YoY
|
$7.857M
133.35%
YoY
|
-$7.998M
166.6%
YoY
|
-$14.88M
N/A
|
-$3.515M
25.54%
YoY
|
$3.367M
-260.33%
YoY
|
| Free Cash Flow |
$67.50M
22.73%
YoY
|
$99.10M
34.65%
YoY
|
$71.70M
167.54%
YoY
|
$104.3M
17.99%
YoY
|
$55.00M
-21.43%
YoY
|
$73.60M
3.81%
YoY
|
$26.80M
-51.27%
YoY
|
$88.40M
50.08%
YoY
|
$70.00M
N/A
|
$70.90M
399.3%
YoY
|
$55.00M
7.47%
YoY
|
$58.90M
7.35%
YoY
|
$14.20M
-67.5%
YoY
|
$51.18M
2.51%
YoY
|
$54.87M
22.19%
YoY
|
$54.83M
N/A
|
$43.70M
12.33%
YoY
|
$49.93M
77.04%
YoY
|
Loading...