2011 Form 10-K Financial Statement

#000114420411032825 Filed on May 27, 2011

View on sec.gov

Income Statement

Concept 2011
Revenue $335.6M
YoY Change 22.17%
Cost Of Revenue $225.9M
YoY Change 18.83%
Gross Profit $109.8M
YoY Change 29.79%
Gross Profit Margin 32.72%
Selling, General & Admin $53.20M
YoY Change 12.24%
% of Gross Profit 48.45%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $13.00M
YoY Change 10.17%
% of Gross Profit 11.84%
Operating Expenses $54.40M
YoY Change 12.16%
Operating Profit $55.40M
YoY Change 53.46%
Interest Expense -$1.800M
YoY Change 0.0%
% of Operating Profit -3.25%
Other Income/Expense, Net -$1.500M
YoY Change -1600.0%
Pretax Income $52.90M
YoY Change 60.3%
Income Tax $18.00M
% Of Pretax Income 34.03%
Net Earnings $34.90M
YoY Change 43.03%
Net Earnings / Revenue 10.4%
Basic Earnings Per Share
Diluted Earnings Per Share $1.579M
COMMON SHARES
Basic Shares Outstanding 21.68M
Diluted Shares Outstanding

Balance Sheet

Concept 2011
SHORT-TERM ASSETS
Cash & Short-Term Investments $67.90M
YoY Change 137.41%
Cash & Equivalents $64.00M
Short-Term Investments $3.900M
Other Short-Term Assets $13.10M
YoY Change -15.48%
Inventory $144.2M
Prepaid Expenses
Receivables $60.10M
Other Receivables $0.00
Total Short-Term Assets $285.3M
YoY Change 21.66%
LONG-TERM ASSETS
Property, Plant & Equipment $88.40M
YoY Change -1.23%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.400M
YoY Change 20.0%
Total Long-Term Assets $140.7M
YoY Change -0.57%
TOTAL ASSETS
Total Short-Term Assets $285.3M
Total Long-Term Assets $140.7M
Total Assets $426.0M
YoY Change 13.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $24.20M
YoY Change 28.04%
Accrued Expenses $8.200M
YoY Change 32.26%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $30.50M
YoY Change 1933.33%
Total Short-Term Liabilities $69.60M
YoY Change 118.87%
LONG-TERM LIABILITIES
Long-Term Debt $800.0K
YoY Change -97.84%
Other Long-Term Liabilities $19.00M
YoY Change 7.34%
Total Long-Term Liabilities $19.80M
YoY Change -63.8%
TOTAL LIABILITIES
Total Short-Term Liabilities $69.60M
Total Long-Term Liabilities $19.80M
Total Liabilities $95.90M
YoY Change 3.79%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $330.1M
YoY Change
Total Liabilities & Shareholders Equity $426.0M
YoY Change 13.3%

Cashflow Statement

Concept 2011
OPERATING ACTIVITIES
Net Income $34.90M
YoY Change 43.03%
Depreciation, Depletion And Amortization $13.00M
YoY Change 10.17%
Cash From Operating Activities $50.00M
YoY Change 21.36%
INVESTING ACTIVITIES
Capital Expenditures -$10.40M
YoY Change 5.05%
Acquisitions
YoY Change
Other Investing Activities $5.600M
YoY Change -161.54%
Cash From Investing Activities -$4.800M
YoY Change -74.87%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -5.400M
YoY Change -82.8%
NET CHANGE
Cash From Operating Activities 50.00M
Cash From Investing Activities -4.800M
Cash From Financing Activities -5.400M
Net Change In Cash 39.80M
YoY Change -527.96%
FREE CASH FLOW
Cash From Operating Activities $50.00M
Capital Expenditures -$10.40M
Free Cash Flow $60.40M
YoY Change 18.2%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21678626

Files In Submission

Name View Source Status
0001144204-11-032825-index-headers.html Edgar Link pending
0001144204-11-032825-index.html Edgar Link pending
0001144204-11-032825.txt Edgar Link pending
0001144204-11-032825-xbrl.zip Edgar Link pending
chart.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
roll-20110402.xml Edgar Link completed
roll-20110402.xsd Edgar Link pending
roll-20110402_cal.xml Edgar Link unprocessable
roll-20110402_def.xml Edgar Link unprocessable
roll-20110402_lab.xml Edgar Link unprocessable
roll-20110402_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending
v223953_10k.htm Edgar Link pending
v223953_ex21.htm Edgar Link pending
v223953_ex23.htm Edgar Link pending
v223953_ex31-1.htm Edgar Link pending
v223953_ex31-2.htm Edgar Link pending
v223953_ex32-1.htm Edgar Link pending
v223953_ex32-2.htm Edgar Link pending