2011 Form 10-K Financial Statement
#000114420411032825 Filed on May 27, 2011
Income Statement
Concept | 2011 |
---|---|
Revenue | $335.6M |
YoY Change | 22.17% |
Cost Of Revenue | $225.9M |
YoY Change | 18.83% |
Gross Profit | $109.8M |
YoY Change | 29.79% |
Gross Profit Margin | 32.72% |
Selling, General & Admin | $53.20M |
YoY Change | 12.24% |
% of Gross Profit | 48.45% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $13.00M |
YoY Change | 10.17% |
% of Gross Profit | 11.84% |
Operating Expenses | $54.40M |
YoY Change | 12.16% |
Operating Profit | $55.40M |
YoY Change | 53.46% |
Interest Expense | -$1.800M |
YoY Change | 0.0% |
% of Operating Profit | -3.25% |
Other Income/Expense, Net | -$1.500M |
YoY Change | -1600.0% |
Pretax Income | $52.90M |
YoY Change | 60.3% |
Income Tax | $18.00M |
% Of Pretax Income | 34.03% |
Net Earnings | $34.90M |
YoY Change | 43.03% |
Net Earnings / Revenue | 10.4% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $1.579M |
COMMON SHARES | |
Basic Shares Outstanding | 21.68M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $67.90M |
YoY Change | 137.41% |
Cash & Equivalents | $64.00M |
Short-Term Investments | $3.900M |
Other Short-Term Assets | $13.10M |
YoY Change | -15.48% |
Inventory | $144.2M |
Prepaid Expenses | |
Receivables | $60.10M |
Other Receivables | $0.00 |
Total Short-Term Assets | $285.3M |
YoY Change | 21.66% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $88.40M |
YoY Change | -1.23% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $5.400M |
YoY Change | 20.0% |
Total Long-Term Assets | $140.7M |
YoY Change | -0.57% |
TOTAL ASSETS | |
Total Short-Term Assets | $285.3M |
Total Long-Term Assets | $140.7M |
Total Assets | $426.0M |
YoY Change | 13.3% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $24.20M |
YoY Change | 28.04% |
Accrued Expenses | $8.200M |
YoY Change | 32.26% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $30.50M |
YoY Change | 1933.33% |
Total Short-Term Liabilities | $69.60M |
YoY Change | 118.87% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $800.0K |
YoY Change | -97.84% |
Other Long-Term Liabilities | $19.00M |
YoY Change | 7.34% |
Total Long-Term Liabilities | $19.80M |
YoY Change | -63.8% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $69.60M |
Total Long-Term Liabilities | $19.80M |
Total Liabilities | $95.90M |
YoY Change | 3.79% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $330.1M |
YoY Change | |
Total Liabilities & Shareholders Equity | $426.0M |
YoY Change | 13.3% |
Cashflow Statement
Concept | 2011 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $34.90M |
YoY Change | 43.03% |
Depreciation, Depletion And Amortization | $13.00M |
YoY Change | 10.17% |
Cash From Operating Activities | $50.00M |
YoY Change | 21.36% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$10.40M |
YoY Change | 5.05% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $5.600M |
YoY Change | -161.54% |
Cash From Investing Activities | -$4.800M |
YoY Change | -74.87% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -5.400M |
YoY Change | -82.8% |
NET CHANGE | |
Cash From Operating Activities | 50.00M |
Cash From Investing Activities | -4.800M |
Cash From Financing Activities | -5.400M |
Net Change In Cash | 39.80M |
YoY Change | -527.96% |
FREE CASH FLOW | |
Cash From Operating Activities | $50.00M |
Capital Expenditures | -$10.40M |
Free Cash Flow | $60.40M |
YoY Change | 18.2% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21678626 |