2013 Q2 Form 10-Q Financial Statement

#000114420413043291 Filed on August 06, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2012 Q2
Revenue $102.7M $103.3M
YoY Change -0.61% 16.2%
Cost Of Revenue $62.20M $64.89M
YoY Change -4.15% 10.74%
Gross Profit $40.47M $38.44M
YoY Change 5.27% 26.87%
Gross Profit Margin 39.42% 37.21%
Selling, General & Admin $16.98M $16.10M
YoY Change 5.51% 15.81%
% of Gross Profit 41.97% 41.87%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.342M $3.304M
YoY Change 1.15% 3.25%
% of Gross Profit 8.26% 8.59%
Operating Expenses $16.98M $16.10M
YoY Change 5.51% 13.36%
Operating Profit $22.30M $21.99M
YoY Change 1.38% 36.61%
Interest Expense $241.0K $215.0K
YoY Change 12.09% -135.83%
% of Operating Profit 1.08% 0.98%
Other Income/Expense, Net $192.0K $3.301M
YoY Change -94.18% -1200.33%
Pretax Income $22.25M $25.08M
YoY Change -11.29% 65.0%
Income Tax $7.133M $7.916M
% Of Pretax Income 32.06% 31.56%
Net Earnings $15.12M $17.16M
YoY Change -11.93% 73.37%
Net Earnings / Revenue 14.72% 16.62%
Basic Earnings Per Share $0.66 $0.78
Diluted Earnings Per Share $0.65 $0.76
COMMON SHARES
Basic Shares Outstanding 22.79M shares 22.03M shares
Diluted Shares Outstanding 23.10M shares 22.60M shares

Balance Sheet

Concept 2013 Q2 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $128.1M $90.90M
YoY Change 40.92% 33.87%
Cash & Equivalents $126.1M $90.92M
Short-Term Investments $2.000M
Other Short-Term Assets $14.60M $14.10M
YoY Change 3.55% 7.63%
Inventory $180.6M $161.5M
Prepaid Expenses
Receivables $69.60M $69.40M
Other Receivables $0.00 $0.00
Total Short-Term Assets $392.9M $335.9M
YoY Change 16.97% 17.74%
LONG-TERM ASSETS
Property, Plant & Equipment $118.6M $96.00M
YoY Change 23.54% 8.6%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $6.900M $5.600M
YoY Change 23.21% 3.7%
Total Long-Term Assets $171.0M $147.3M
YoY Change 16.09% 4.69%
TOTAL ASSETS
Total Short-Term Assets $392.9M $335.9M
Total Long-Term Assets $171.0M $147.3M
Total Assets $563.9M $483.2M
YoY Change 16.7% 13.43%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $23.50M $25.10M
YoY Change -6.37% 3.72%
Accrued Expenses $26.30M $23.00M
YoY Change 14.35% 55.41%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.200M $1.000M
YoY Change 20.0% -96.72%
Total Short-Term Liabilities $51.00M $49.00M
YoY Change 4.08% -29.6%
LONG-TERM LIABILITIES
Long-Term Debt $8.981M $0.00
YoY Change -100.0%
Other Long-Term Liabilities $20.10M $23.20M
YoY Change -13.36% 22.11%
Total Long-Term Liabilities $8.981M $23.20M
YoY Change -61.29% 17.17%
TOTAL LIABILITIES
Total Short-Term Liabilities $51.00M $49.00M
Total Long-Term Liabilities $8.981M $23.20M
Total Liabilities $84.20M $78.90M
YoY Change 6.72% -17.73%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $233.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares 291.4K shares
Shareholders Equity $479.7M $404.3M
YoY Change
Total Liabilities & Shareholders Equity $563.9M $483.2M
YoY Change 16.7% 13.43%

Cashflow Statement

Concept 2013 Q2 2012 Q2
OPERATING ACTIVITIES
Net Income $15.12M $17.16M
YoY Change -11.93% 73.37%
Depreciation, Depletion And Amortization $3.342M $3.304M
YoY Change 1.15% 3.25%
Cash From Operating Activities $17.38M $26.52M
YoY Change -34.45% 176.22%
INVESTING ACTIVITIES
Capital Expenditures $5.801M $6.057M
YoY Change -4.23% -295.39%
Acquisitions
YoY Change
Other Investing Activities -$700.0K $0.00
YoY Change -100.0%
Cash From Investing Activities -$6.501M -$6.049M
YoY Change 7.47% -772.11%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $109.0K $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $507.0K $3.783M
YoY Change -86.6% 656.6%
NET CHANGE
Cash From Operating Activities $17.38M $26.52M
Cash From Investing Activities -$6.501M -$6.049M
Cash From Financing Activities $507.0K $3.783M
Net Change In Cash $11.39M $24.25M
YoY Change -53.05% 120.46%
FREE CASH FLOW
Cash From Operating Activities $17.38M $26.52M
Capital Expenditures $5.801M $6.057M
Free Cash Flow $11.58M $20.46M
YoY Change -43.4% 61.1%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7916000 USD
CY2012Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3301000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
22249000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
25080000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7133000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
15116000 USD
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
17164000 USD
CY2012Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6057000 USD
CY2013Q2 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
29000 USD
CY2012Q2 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
8000 USD
CY2013Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
357000 USD
CY2012Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3129000 USD
CY2012Q2 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-79000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3450000 USD
CY2012Q2 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
727000 USD
CY2013Q2 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
411000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
15619000 USD
CY2012Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
379000 USD
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.65
CY2013Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-152000 USD
CY2013Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
109000 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
192000 USD
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.66
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
778000 USD
CY2013Q2 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
16984000 USD
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22596404 shares
CY2013Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23342928 shares
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23342928 shares
CY2013Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
291427 shares
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1719000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
10783000 USD
CY2013Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23277928 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22786979 shares
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.78
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.76
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
13520000 USD
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22030272 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23101243 shares
CY2013Q2 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
-229000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
-194000 USD
CY2013Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-46000 USD
CY2012Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
233000 USD
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
233000 USD
CY2013Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
236139000 USD
CY2013Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
234151000 USD
CY2013Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
62199000 USD
CY2012Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
64891000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
40469000 USD
CY2012Q2 us-gaap Gross Profit
GrossProfit
38443000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
16984000 USD
CY2012Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
16097000 USD
CY2013Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1187000 USD
CY2012Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
352000 USD
CY2013Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
18171000 USD
CY2012Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
16449000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
22298000 USD
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
21994000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
241000 USD
CY2012Q2 us-gaap Interest Expense
InterestExpense
215000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
68621000 USD
CY2013Q2 us-gaap Depreciation
Depreciation
3342000 USD
CY2012Q2 us-gaap Depreciation
Depreciation
3304000 USD
CY2013Q2 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
411000 USD
CY2012Q2 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
727000 USD
CY2013Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-982000 USD
CY2012Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-17000 USD
CY2013Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
393000 USD
CY2013Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
81000 USD
CY2012Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
81000 USD
CY2013Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1220000 USD
CY2012Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1127000 USD
CY2013Q2 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
18000 USD
CY2012Q2 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
7000 USD
CY2013Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-143000 USD
CY2012Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2704000 USD
CY2013Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5972000 USD
CY2012Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3841000 USD
CY2013Q2 roll Increase Decrease In Prepaid Expenses And Other Current Assets
IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets
285000 USD
CY2012Q2 roll Increase Decrease In Prepaid Expenses And Other Current Assets
IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets
-85000 USD
CY2013Q2 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
100000 USD
CY2012Q2 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-90000 USD
CY2013Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1779000 USD
CY2012Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
496000 USD
CY2013Q2 roll Accrued Expense And Other Current Liabilities
AccruedExpenseAndOtherCurrentLiabilities
6651000 USD
CY2012Q2 roll Accrued Expense And Other Current Liabilities
AccruedExpenseAndOtherCurrentLiabilities
5758000 USD
CY2013Q2 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-18000 USD
CY2013Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
17381000 USD
CY2012Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
26517000 USD
CY2013Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5801000 USD
CY2013Q2 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
729000 USD
CY2012Q2 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
0 USD
CY2013Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6501000 USD
CY2012Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6049000 USD
CY2012Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2012Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-73000 USD
CY2013Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
507000 USD
CY2012Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3783000 USD
CY2013Q2 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
214000 USD
CY2012Q2 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1951000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
11601000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
22300000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
90921000 USD
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
394300 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
52000 shares
CY2012Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
200900 shares
CY2012Q2 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
700 shares
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
314264 shares
CY2012Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
566132 shares
CY2013Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
17532000 USD
CY2013Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
16966000 USD
CY2013Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
43599000 USD
CY2013Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
41882000 USD
CY2013Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
119518000 USD
CY2013Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
115737000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1179000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1549000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1522000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1412000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1289000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1185000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
2648000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
21962000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
21941000 USD
CY2013Q2 us-gaap Notes Payable
NotesPayable
10223000 USD
CY2013Q1 us-gaap Notes Payable
NotesPayable
10300000 USD
CY2013Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
10223000 USD
CY2013Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
10300000 USD
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
8981000 USD
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
9060000 USD
CY2013Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.321 pure
CY2012Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.316 pure
CY2013Q2 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
382000 USD
CY2012Q2 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
16097000 USD
CY2013Q2 roll Revenues From Intersegment Sales
RevenuesFromIntersegmentSales
12685000 USD
CY2012Q2 roll Revenues From Intersegment Sales
RevenuesFromIntersegmentSales
12753000 USD
CY2013 us-gaap Operating Expenses
OperatingExpenses
6738000 USD
CY2013 us-gaap Labor And Related Expense
LaborAndRelatedExpense
466000 USD
CY2013 roll Restructuring Charges Related To Moving Expenses
RestructuringChargesRelatedToMovingExpenses
100000 USD
CY2013 us-gaap Asset Impairment Charges
AssetImpairmentCharges
6172000 USD
CY2013 roll Restructuring And Related Cost Expected Cost Additional Period Cost
RestructuringAndRelatedCostExpectedCostAdditionalPeriodCost
6738000 USD
CY2013Q2 roll Restructuring Charges Related To Moving Expenses Year One
RestructuringChargesRelatedToMovingExpensesYearOne
628000 USD
CY2013Q2 roll Restructuring Charges Related To Moving Expenses Year Two
RestructuringChargesRelatedToMovingExpensesYearTwo
597000 USD
CY2013Q2 roll Restructuring And Related Cost Expected Cost Additional Period Cost Year Two
RestructuringAndRelatedCostExpectedCostAdditionalPeriodCostYearTwo
7963000 USD
CY2013Q2 roll Restructuring And Related Cost Expected Cost Additional Period Cost Year One
RestructuringAndRelatedCostExpectedCostAdditionalPeriodCostYearOne
1225000 USD
CY2013Q1 roll Business Acquisition Purchases Price Allocation Assets Acquired
BusinessAcquisitionPurchasesPriceAllocationAssetsAcquired
2628000 USD
CY2013Q1 roll Business Acquisition Purchase Price Allocation Notes Payable And Long Term Debts
BusinessAcquisitionPurchasePriceAllocationNotesPayableAndLongTermDebts
1220000 USD
CY2013Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
1408000 USD
CY2013Q1 roll Business Acquisition Purchase Price Allocation Gain On Acquisition
BusinessAcquisitionPurchasePriceAllocationGainOnAcquisition
-327000 USD
CY2013Q1 roll Business Acquisition Purchase Price Allocation Current Assets Receivable
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivable
-646000 USD
CY2013Q1 roll Business Acquisition Purchases Price Allocation Current Assets Inventory
BusinessAcquisitionPurchasesPriceAllocationCurrentAssetsInventory
-1369000 USD
CY2013Q1 roll Business Acquisitions Purchases Price Allocation Other Assets
BusinessAcquisitionsPurchasesPriceAllocationOtherAssets
-66000 USD
CY2013Q1 roll Business Acquisition Purchases Price Allocation Noncurrent Assets
BusinessAcquisitionPurchasesPriceAllocationNoncurrentAssets
-1290000 USD
CY2013Q1 roll Business Acquisition Purchases Price Allocation Intangible Assets Other Than Goodwill
BusinessAcquisitionPurchasesPriceAllocationIntangibleAssetsOtherThanGoodwill
-645000 USD
CY2013Q1 roll Business Acquisition Purchases Price Allocation Other Noncurrent Assets
BusinessAcquisitionPurchasesPriceAllocationOtherNoncurrentAssets
-24000 USD
CY2013Q1 roll Business Acquisition Purchases Price Allocation Current Liabilities Other Liabilities
BusinessAcquisitionPurchasesPriceAllocationCurrentLiabilitiesOtherLiabilities
-1085000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
4116000 USD
CY2013Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
778000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
0 USD
CY2013Q2 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
0 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
4894000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-7714000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
-370000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
0 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
141000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-229000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-7943000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
129000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsAndTax
-46000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Writedown Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesBeforeTax
0 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
0 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-46000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
83000 USD
CY2013Q2 roll Other Comprehensive Income Loss Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossBeforeReclassificationAdjustmentsAndTax
362000 USD
CY2013Q2 roll Other Comprehensive Income Loss Reclassification Adjustment Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentBeforeTax
0 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
141000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
503000 USD

Files In Submission

Name View Source Status
0001144204-13-043291-index-headers.html Edgar Link pending
0001144204-13-043291-index.html Edgar Link pending
0001144204-13-043291.txt Edgar Link pending
0001144204-13-043291-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R33.xml Edgar Link unprocessable
R34.htm Edgar Link pending
R34.xml Edgar Link unprocessable
R35.htm Edgar Link pending
R35.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
roll-20130629.xml Edgar Link completed
roll-20130629.xsd Edgar Link pending
roll-20130629_cal.xml Edgar Link unprocessable
roll-20130629_def.xml Edgar Link unprocessable
roll-20130629_lab.xml Edgar Link unprocessable
roll-20130629_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending
v350815_10q.htm Edgar Link pending
v350815_ex31-1.htm Edgar Link pending
v350815_ex31-2.htm Edgar Link pending
v350815_ex32-1.htm Edgar Link pending
v350815_ex32-2.htm Edgar Link pending