|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$935.0K
-228.08%
YoY
|
-$730.0K
-33.64%
YoY
|
-$1.100M
0.0%
YoY
|
-$1.100M
-210.0%
YoY
|
$1.000M
-105.59%
YoY
|
| Depreciation, Depletion And Amortization |
$120.0K
-14.29%
YoY
|
$140.0K
-17.65%
YoY
|
$170.0K
0.0%
YoY
|
$170.0K
-52.78%
YoY
|
$360.0K
-69.23%
YoY
|
| Cash From Operating Activities |
-$521.0K
61.3%
YoY
|
-$323.0K
-207.67%
YoY
|
$300.0K
-124.39%
YoY
|
-$1.230M
14.95%
YoY
|
-$1.070M
-47.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$60.00K
-97.37%
YoY
|
-$2.280M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.72M
2512.81%
YoY
|
$640.0K
-85.9%
YoY
|
$4.540M
-990.2%
YoY
|
-$510.0K
-116.4%
YoY
|
$3.110M
-180.15%
YoY
|
| Cash From Investing Activities |
$16.72M
2512.81%
YoY
|
$640.0K
-85.9%
YoY
|
$4.540M
-896.49%
YoY
|
-$570.0K
-168.67%
YoY
|
$830.0K
-121.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.400M
344.44%
YoY
|
-$540.0K
671.43%
YoY
|
-$70.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.75M
13670.59%
YoY
|
-$187.0K
-92.37%
YoY
|
-$2.450M
235.62%
YoY
|
-$730.0K
812.5%
YoY
|
-$80.00K
-57.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$521.0K
61.3%
YoY
|
-$323.0K
-207.67%
YoY
|
$300.0K
-124.39%
YoY
|
-$1.230M
14.95%
YoY
|
-$1.070M
-47.29%
YoY
|
| Cash From Investing Activities |
$16.72M
2512.81%
YoY
|
$640.0K
-85.9%
YoY
|
$4.540M
-896.49%
YoY
|
-$570.0K
-168.67%
YoY
|
$830.0K
-121.39%
YoY
|
| Cash From Financing Activities |
-$25.75M
13670.59%
YoY
|
-$187.0K
-92.37%
YoY
|
-$2.450M
235.62%
YoY
|
-$730.0K
812.5%
YoY
|
-$80.00K
-57.89%
YoY
|
| Net Change In Cash |
-$9.029M
-7045.38%
YoY
|
$130.0K
-94.56%
YoY
|
$2.390M
-194.47%
YoY
|
-$2.530M
690.63%
YoY
|
-$320.0K
-94.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$521.0K
61.3%
YoY
|
-$323.0K
-207.67%
YoY
|
$300.0K
-124.39%
YoY
|
-$1.230M
14.95%
YoY
|
-$1.070M
-47.29%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$60.00K
-97.37%
YoY
|
-$2.280M
N/A
|
| Free Cash Flow |
N/A
|
-$323.0K
-207.67%
YoY
|
$300.0K
-125.64%
YoY
|
-$1.170M
-196.69%
YoY
|
$1.210M
-159.61%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$201.0K
164.47%
YoY
|
-$297.0K
-347.5%
YoY
|
$537.0K
-551.26%
YoY
|
$494.0K
-161.21%
YoY
|
$76.00K
-120.54%
YoY
|
$120.0K
-160.0%
YoY
|
-$119.0K
-106.96%
YoY
|
-$807.0K
-63.48%
YoY
|
-$370.0K
1750.0%
YoY
|
-$200.0K
-42.86%
YoY
|
$1.710M
-303.57%
YoY
|
-$2.210M
-3783.33%
YoY
|
-$20.00K
-114.29%
YoY
|
-$350.0K
-149.3%
YoY
|
-$840.0K
-660.0%
YoY
|
$60.00K
-250.0%
YoY
|
$140.0K
-102.31%
YoY
|
$710.0K
-163.96%
YoY
|
$150.0K
-102.67%
YoY
|
| Depreciation, Depletion And Amortization |
$30.00K
-6.25%
YoY
|
$30.00K
-11.76%
YoY
|
$30.00K
-11.76%
YoY
|
$30.00K
-25.0%
YoY
|
$32.00K
-20.0%
YoY
|
$34.00K
-32.0%
YoY
|
$34.00K
-15.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$50.00K
25.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
-20.0%
YoY
|
$40.00K
-20.0%
YoY
|
$40.00K
-60.0%
YoY
|
$40.00K
-50.0%
YoY
|
$50.00K
-61.54%
YoY
|
$50.00K
-66.67%
YoY
|
$100.0K
-33.33%
YoY
|
$80.00K
-73.33%
YoY
|
| Cash From Operating Activities |
$134.0K
-62.78%
YoY
|
-$54.00K
-18.18%
YoY
|
-$731.0K
236.87%
YoY
|
$130.0K
-132.5%
YoY
|
$360.0K
227.27%
YoY
|
-$66.00K
230.0%
YoY
|
-$217.0K
-410.0%
YoY
|
-$400.0K
-385.71%
YoY
|
$110.0K
-110.28%
YoY
|
-$20.00K
-71.43%
YoY
|
$70.00K
-141.18%
YoY
|
$140.0K
75.0%
YoY
|
-$1.070M
-456.67%
YoY
|
-$70.00K
-122.58%
YoY
|
-$170.0K
-85.34%
YoY
|
$80.00K
-115.38%
YoY
|
$300.0K
-175.0%
YoY
|
$310.0K
-875.0%
YoY
|
-$1.160M
63.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$10.00K
-99.56%
YoY
|
-$50.00K
N/A
|
N/A
|
$0.00
N/A
|
-$2.280M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$260.0K
828.57%
YoY
|
$16.45M
6640.98%
YoY
|
$640.0K
73.91%
YoY
|
-$626.0K
N/A
|
$28.00K
-96.82%
YoY
|
$244.0K
N/A
|
$368.0K
84.0%
YoY
|
$0.00
-100.0%
YoY
|
$880.0K
203.45%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-75.9%
YoY
|
$3.460M
-292.22%
YoY
|
$290.0K
-65.88%
YoY
|
$170.0K
-97.21%
YoY
|
$830.0K
-129.64%
YoY
|
-$1.800M
73.08%
YoY
|
$850.0K
-114.07%
YoY
|
$6.100M
1933.33%
YoY
|
-$2.800M
-1220.0%
YoY
|
| Cash From Investing Activities |
$260.0K
828.57%
YoY
|
$16.45M
6640.98%
YoY
|
$640.0K
73.91%
YoY
|
-$626.0K
N/A
|
$28.00K
-96.85%
YoY
|
$244.0K
-2540.0%
YoY
|
$368.0K
84.0%
YoY
|
N/A
N/A
|
$890.0K
206.9%
YoY
|
-$10.00K
-106.25%
YoY
|
$200.0K
-74.36%
YoY
|
$3.460M
-292.22%
YoY
|
$290.0K
-65.88%
YoY
|
$160.0K
-95.81%
YoY
|
$780.0K
-127.86%
YoY
|
-$1.800M
73.08%
YoY
|
$850.0K
-114.07%
YoY
|
$3.820M
1173.33%
YoY
|
-$2.800M
-1220.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$530.0K
N/A
|
-$660.0K
40.43%
YoY
|
-$1.210M
3933.33%
YoY
|
-$40.00K
-42.86%
YoY
|
$0.00
N/A
|
-$470.0K
N/A
|
-$30.00K
N/A
|
-$70.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.000K
40.0%
YoY
|
-$25.74M
2574300.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$5.000K
-90.0%
YoY
|
-$1.000K
-99.81%
YoY
|
-$21.00K
-96.82%
YoY
|
-$160.0K
-86.78%
YoY
|
-$50.00K
-77.27%
YoY
|
-$530.0K
5200.0%
YoY
|
-$660.0K
40.43%
YoY
|
-$1.210M
3933.33%
YoY
|
-$220.0K
214.29%
YoY
|
-$10.00K
N/A
|
-$470.0K
4600.0%
YoY
|
-$30.00K
N/A
|
-$70.00K
250.0%
YoY
|
$0.00
N/A
|
-$10.00K
-93.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$134.0K
-62.78%
YoY
|
-$54.00K
-18.18%
YoY
|
-$731.0K
236.87%
YoY
|
$130.0K
-132.5%
YoY
|
$360.0K
227.27%
YoY
|
-$66.00K
230.0%
YoY
|
-$217.0K
-410.0%
YoY
|
-$400.0K
-385.71%
YoY
|
$110.0K
-110.28%
YoY
|
-$20.00K
-71.43%
YoY
|
$70.00K
-141.18%
YoY
|
$140.0K
75.0%
YoY
|
-$1.070M
-456.67%
YoY
|
-$70.00K
-122.58%
YoY
|
-$170.0K
-85.34%
YoY
|
$80.00K
-115.38%
YoY
|
$300.0K
-175.0%
YoY
|
$310.0K
-875.0%
YoY
|
-$1.160M
63.38%
YoY
|
| Cash From Investing Activities |
$260.0K
828.57%
YoY
|
$16.45M
6640.98%
YoY
|
$640.0K
73.91%
YoY
|
-$626.0K
N/A
|
$28.00K
-96.85%
YoY
|
$244.0K
-2540.0%
YoY
|
$368.0K
84.0%
YoY
|
N/A
N/A
|
$890.0K
206.9%
YoY
|
-$10.00K
-106.25%
YoY
|
$200.0K
-74.36%
YoY
|
$3.460M
-292.22%
YoY
|
$290.0K
-65.88%
YoY
|
$160.0K
-95.81%
YoY
|
$780.0K
-127.86%
YoY
|
-$1.800M
73.08%
YoY
|
$850.0K
-114.07%
YoY
|
$3.820M
1173.33%
YoY
|
-$2.800M
-1220.0%
YoY
|
| Cash From Financing Activities |
-$7.000K
40.0%
YoY
|
-$25.74M
2574300.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$5.000K
-90.0%
YoY
|
-$1.000K
-99.81%
YoY
|
-$21.00K
-96.82%
YoY
|
-$160.0K
-86.78%
YoY
|
-$50.00K
-77.27%
YoY
|
-$530.0K
5200.0%
YoY
|
-$660.0K
40.43%
YoY
|
-$1.210M
3933.33%
YoY
|
-$220.0K
214.29%
YoY
|
-$10.00K
N/A
|
-$470.0K
4600.0%
YoY
|
-$30.00K
N/A
|
-$70.00K
250.0%
YoY
|
$0.00
N/A
|
-$10.00K
-93.75%
YoY
|
| Net Change In Cash |
$387.0K
1.04%
YoY
|
-$9.350M
-5382.49%
YoY
|
-$91.00K
-170.0%
YoY
|
$0.00
N/A
|
$383.0K
-59.68%
YoY
|
$177.0K
-131.61%
YoY
|
$130.0K
-133.33%
YoY
|
$0.00
-100.0%
YoY
|
$950.0K
-195.0%
YoY
|
-$560.0K
-800.0%
YoY
|
-$390.0K
-378.57%
YoY
|
$2.390M
-236.57%
YoY
|
-$1.000M
-192.59%
YoY
|
$80.00K
-98.06%
YoY
|
$140.0K
-103.53%
YoY
|
-$1.750M
12.18%
YoY
|
$1.080M
-116.72%
YoY
|
$4.130M
1488.46%
YoY
|
-$3.970M
540.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$134.0K
-62.78%
YoY
|
-$54.00K
-18.18%
YoY
|
-$731.0K
236.87%
YoY
|
$130.0K
-132.5%
YoY
|
$360.0K
227.27%
YoY
|
-$66.00K
230.0%
YoY
|
-$217.0K
-410.0%
YoY
|
-$400.0K
-385.71%
YoY
|
$110.0K
-110.28%
YoY
|
-$20.00K
-71.43%
YoY
|
$70.00K
-141.18%
YoY
|
$140.0K
75.0%
YoY
|
-$1.070M
-456.67%
YoY
|
-$70.00K
-122.58%
YoY
|
-$170.0K
-85.34%
YoY
|
$80.00K
-115.38%
YoY
|
$300.0K
-175.0%
YoY
|
$310.0K
-875.0%
YoY
|
-$1.160M
63.38%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$10.00K
-99.56%
YoY
|
-$50.00K
N/A
|
N/A
|
$0.00
N/A
|
-$2.280M
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$130.0K
-132.5%
YoY
|
$360.0K
227.27%
YoY
|
-$66.00K
230.0%
YoY
|
-$217.0K
-410.0%
YoY
|
-$400.0K
N/A
|
$110.0K
-110.28%
YoY
|
-$20.00K
-66.67%
YoY
|
$70.00K
-158.33%
YoY
|
N/A
|
-$1.070M
-456.67%
YoY
|
-$60.00K
-102.32%
YoY
|
-$120.0K
N/A
|
N/A
|
$300.0K
-175.0%
YoY
|
$2.590M
-6575.0%
YoY
|
N/A
|
Loading...