|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.05M
-216.53%
YoY
|
-$8.620M
-296.13%
YoY
|
$4.395M
-37.19%
YoY
|
$6.997M
-39.46%
YoY
|
$11.56M
95.34%
YoY
|
| Depreciation, Depletion And Amortization |
$1.298M
-3.35%
YoY
|
$1.343M
-9.99%
YoY
|
$1.492M
-4.05%
YoY
|
$1.555M
-0.32%
YoY
|
$1.560M
13.13%
YoY
|
| Cash From Operating Activities |
$11.74M
38.64%
YoY
|
$8.470M
20.18%
YoY
|
$7.048M
-52.36%
YoY
|
$14.80M
93.35%
YoY
|
$7.652M
-48.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$850.0K
7.46%
YoY
|
$791.0K
36.85%
YoY
|
$578.0K
-48.94%
YoY
|
$1.132M
-36.19%
YoY
|
$1.774M
-4.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$22.01M
-70.86%
YoY
|
$75.54M
394.35%
YoY
|
$15.28M
-112.48%
YoY
|
-$122.5M
-8.57%
YoY
|
-$134.0M
85.41%
YoY
|
| Cash From Investing Activities |
$21.16M
-71.69%
YoY
|
$74.75M
408.4%
YoY
|
$14.70M
-111.89%
YoY
|
-$123.6M
-8.93%
YoY
|
-$135.7M
83.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$95.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$16.77M
48.02%
YoY
|
| Cash From Financing Activities |
$31.60M
-146.56%
YoY
|
-$67.86M
118.87%
YoY
|
-$31.01M
-145.52%
YoY
|
$68.11M
-36.16%
YoY
|
$106.7M
-24.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.74M
38.64%
YoY
|
$8.470M
20.18%
YoY
|
$7.048M
-52.36%
YoY
|
$14.80M
93.35%
YoY
|
$7.652M
-48.45%
YoY
|
| Cash From Investing Activities |
$21.16M
-71.69%
YoY
|
$74.75M
408.4%
YoY
|
$14.70M
-111.89%
YoY
|
-$123.6M
-8.93%
YoY
|
-$135.7M
83.13%
YoY
|
| Cash From Financing Activities |
$31.60M
-146.56%
YoY
|
-$67.86M
118.87%
YoY
|
-$31.01M
-145.52%
YoY
|
$68.11M
-36.16%
YoY
|
$106.7M
-24.22%
YoY
|
| Net Change In Cash |
$64.50M
320.07%
YoY
|
$15.36M
-265.91%
YoY
|
-$9.255M
-77.26%
YoY
|
-$40.71M
90.27%
YoY
|
-$21.39M
-126.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.74M
38.64%
YoY
|
$8.470M
20.18%
YoY
|
$7.048M
-52.36%
YoY
|
$14.80M
93.35%
YoY
|
$7.652M
-48.45%
YoY
|
| Capital Expenditures |
$850.0K
7.46%
YoY
|
$791.0K
36.85%
YoY
|
$578.0K
-48.94%
YoY
|
$1.132M
-36.19%
YoY
|
$1.774M
-4.98%
YoY
|
| Free Cash Flow |
$10.89M
41.85%
YoY
|
$7.679M
18.69%
YoY
|
$6.470M
-52.65%
YoY
|
$13.66M
132.44%
YoY
|
$5.878M
-54.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.216M
-3.15%
YoY
|
$2.336M
-188.02%
YoY
|
$2.695M
-133.43%
YoY
|
$2.726M
179.59%
YoY
|
$2.288M
104.1%
YoY
|
-$2.654M
-385.38%
YoY
|
-$8.062M
-752.27%
YoY
|
$975.0K
-31.87%
YoY
|
$1.121M
40.48%
YoY
|
$930.0K
15.1%
YoY
|
$1.236M
-41.34%
YoY
|
$1.431M
-29.47%
YoY
|
$798.0K
-61.13%
YoY
|
$808.0K
-72.98%
YoY
|
$2.107M
-21.53%
YoY
|
$2.029M
-20.9%
YoY
|
$2.053M
-38.18%
YoY
|
$2.990M
27.78%
YoY
|
$2.685M
133.48%
YoY
|
| Depreciation, Depletion And Amortization |
$344.0K
1.78%
YoY
|
$473.0K
36.71%
YoY
|
$226.0K
-35.61%
YoY
|
$321.0K
-11.08%
YoY
|
$338.0K
-7.4%
YoY
|
$346.0K
1.17%
YoY
|
$351.0K
-12.25%
YoY
|
$361.0K
0.84%
YoY
|
$365.0K
-4.45%
YoY
|
$342.0K
-16.99%
YoY
|
$400.0K
-3.85%
YoY
|
$358.0K
-14.56%
YoY
|
$382.0K
-6.14%
YoY
|
$412.0K
-14.17%
YoY
|
$416.0K
-0.95%
YoY
|
$419.0K
-2.56%
YoY
|
$407.0K
23.33%
YoY
|
$480.0K
26.32%
YoY
|
$420.0K
20.0%
YoY
|
| Cash From Operating Activities |
$3.519M
-18.41%
YoY
|
$2.772M
-22.55%
YoY
|
$2.230M
-162.36%
YoY
|
$2.428M
-79.71%
YoY
|
$4.313M
-223.23%
YoY
|
$3.579M
2165.19%
YoY
|
-$3.576M
-245.37%
YoY
|
$11.97M
804.54%
YoY
|
-$3.500M
-212.69%
YoY
|
$158.0K
-113.4%
YoY
|
$2.460M
-57.24%
YoY
|
$1.323M
-51.38%
YoY
|
$3.106M
-58.59%
YoY
|
-$1.179M
-164.08%
YoY
|
$5.753M
73.81%
YoY
|
$2.721M
-2367.5%
YoY
|
$7.500M
185.93%
YoY
|
$1.840M
-78.58%
YoY
|
$3.310M
-11.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$637.0K
449.14%
YoY
|
$353.0K
-4.34%
YoY
|
$199.0K
306.12%
YoY
|
$182.0K
41.09%
YoY
|
$116.0K
-52.46%
YoY
|
$369.0K
55.04%
YoY
|
$49.00K
-65.0%
YoY
|
$129.0K
-8.51%
YoY
|
$244.0K
287.3%
YoY
|
$238.0K
-17.93%
YoY
|
$140.0K
-176.5%
YoY
|
$141.0K
-276.25%
YoY
|
$63.00K
-89.12%
YoY
|
$290.0K
-163.04%
YoY
|
-$183.0K
-53.08%
YoY
|
-$80.00K
-87.3%
YoY
|
$579.0K
103.16%
YoY
|
-$460.0K
43.75%
YoY
|
-$390.0K
-35.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$23.51M
79.75%
YoY
|
$10.84M
-518.81%
YoY
|
-$24.41M
-181.86%
YoY
|
$22.50M
9.4%
YoY
|
$13.08M
-52.86%
YoY
|
-$2.589M
-208.33%
YoY
|
$29.82M
-535.31%
YoY
|
$20.57M
-29.75%
YoY
|
$27.74M
-390.77%
YoY
|
$2.390M
-106.13%
YoY
|
-$6.850M
-68.96%
YoY
|
$29.28M
-168.71%
YoY
|
-$9.540M
-49.21%
YoY
|
-$39.02M
-36.16%
YoY
|
-$22.07M
103.39%
YoY
|
-$42.61M
60.13%
YoY
|
-$18.78M
-46.91%
YoY
|
-$61.12M
-402.72%
YoY
|
-$10.85M
24.14%
YoY
|
| Cash From Investing Activities |
$22.87M
76.44%
YoY
|
$10.49M
-454.63%
YoY
|
-$24.61M
-182.66%
YoY
|
$22.32M
9.2%
YoY
|
$12.96M
-52.86%
YoY
|
-$2.958M
-237.45%
YoY
|
$29.77M
-526.5%
YoY
|
$20.44M
-29.85%
YoY
|
$27.50M
-386.32%
YoY
|
$2.152M
-105.47%
YoY
|
-$6.980M
-68.63%
YoY
|
$29.14M
-168.25%
YoY
|
-$9.603M
-50.4%
YoY
|
-$39.31M
-36.17%
YoY
|
-$22.25M
97.79%
YoY
|
-$42.69M
56.72%
YoY
|
-$19.36M
-45.71%
YoY
|
-$61.58M
-409.91%
YoY
|
-$11.25M
20.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$220.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.273M
-39.75%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.47M
264.77%
YoY
|
-$14.74M
54.89%
YoY
|
$36.22M
-354.15%
YoY
|
$14.36M
-150.13%
YoY
|
-$4.241M
-72.55%
YoY
|
-$9.517M
37.23%
YoY
|
-$14.25M
-37.13%
YoY
|
-$28.64M
126.32%
YoY
|
-$15.45M
-237.28%
YoY
|
-$6.935M
-115.85%
YoY
|
-$22.67M
-583.78%
YoY
|
-$12.65M
-201.02%
YoY
|
$11.26M
57.76%
YoY
|
$43.76M
153.68%
YoY
|
$4.686M
-90.74%
YoY
|
$12.53M
32.55%
YoY
|
$7.135M
-75.72%
YoY
|
$17.25M
28.25%
YoY
|
$50.60M
-390.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.519M
-18.41%
YoY
|
$2.772M
-22.55%
YoY
|
$2.230M
-162.36%
YoY
|
$2.428M
-79.71%
YoY
|
$4.313M
-223.23%
YoY
|
$3.579M
2165.19%
YoY
|
-$3.576M
-245.37%
YoY
|
$11.97M
804.54%
YoY
|
-$3.500M
-212.69%
YoY
|
$158.0K
-113.4%
YoY
|
$2.460M
-57.24%
YoY
|
$1.323M
-51.38%
YoY
|
$3.106M
-58.59%
YoY
|
-$1.179M
-164.08%
YoY
|
$5.753M
73.81%
YoY
|
$2.721M
-2367.5%
YoY
|
$7.500M
185.93%
YoY
|
$1.840M
-78.58%
YoY
|
$3.310M
-11.97%
YoY
|
| Cash From Investing Activities |
$22.87M
76.44%
YoY
|
$10.49M
-454.63%
YoY
|
-$24.61M
-182.66%
YoY
|
$22.32M
9.2%
YoY
|
$12.96M
-52.86%
YoY
|
-$2.958M
-237.45%
YoY
|
$29.77M
-526.5%
YoY
|
$20.44M
-29.85%
YoY
|
$27.50M
-386.32%
YoY
|
$2.152M
-105.47%
YoY
|
-$6.980M
-68.63%
YoY
|
$29.14M
-168.25%
YoY
|
-$9.603M
-50.4%
YoY
|
-$39.31M
-36.17%
YoY
|
-$22.25M
97.79%
YoY
|
-$42.69M
56.72%
YoY
|
-$19.36M
-45.71%
YoY
|
-$61.58M
-409.91%
YoY
|
-$11.25M
20.58%
YoY
|
| Cash From Financing Activities |
-$15.47M
264.77%
YoY
|
-$14.74M
54.89%
YoY
|
$36.22M
-354.15%
YoY
|
$14.36M
-150.13%
YoY
|
-$4.241M
-72.55%
YoY
|
-$9.517M
37.23%
YoY
|
-$14.25M
-37.13%
YoY
|
-$28.64M
126.32%
YoY
|
-$15.45M
-237.28%
YoY
|
-$6.935M
-115.85%
YoY
|
-$22.67M
-583.78%
YoY
|
-$12.65M
-201.02%
YoY
|
$11.26M
57.76%
YoY
|
$43.76M
153.68%
YoY
|
$4.686M
-90.74%
YoY
|
$12.53M
32.55%
YoY
|
$7.135M
-75.72%
YoY
|
$17.25M
28.25%
YoY
|
$50.60M
-390.47%
YoY
|
| Net Change In Cash |
$10.92M
-16.23%
YoY
|
-$1.479M
-83.37%
YoY
|
$13.84M
15.92%
YoY
|
$39.11M
938.37%
YoY
|
$13.03M
52.56%
YoY
|
-$8.896M
92.35%
YoY
|
$11.94M
-143.92%
YoY
|
$3.766M
-78.85%
YoY
|
$8.543M
79.51%
YoY
|
-$4.625M
-241.26%
YoY
|
-$27.19M
130.19%
YoY
|
$17.81M
-164.88%
YoY
|
$4.759M
-200.7%
YoY
|
$3.274M
-107.71%
YoY
|
-$11.81M
-127.69%
YoY
|
-$27.44M
53.23%
YoY
|
-$4.726M
29.41%
YoY
|
-$42.49M
-201.38%
YoY
|
$42.66M
-285.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.519M
-18.41%
YoY
|
$2.772M
-22.55%
YoY
|
$2.230M
-162.36%
YoY
|
$2.428M
-79.71%
YoY
|
$4.313M
-223.23%
YoY
|
$3.579M
2165.19%
YoY
|
-$3.576M
-245.37%
YoY
|
$11.97M
804.54%
YoY
|
-$3.500M
-212.69%
YoY
|
$158.0K
-113.4%
YoY
|
$2.460M
-57.24%
YoY
|
$1.323M
-51.38%
YoY
|
$3.106M
-58.59%
YoY
|
-$1.179M
-164.08%
YoY
|
$5.753M
73.81%
YoY
|
$2.721M
-2367.5%
YoY
|
$7.500M
185.93%
YoY
|
$1.840M
-78.58%
YoY
|
$3.310M
-11.97%
YoY
|
| Capital Expenditures |
$637.0K
449.14%
YoY
|
$353.0K
-4.34%
YoY
|
$199.0K
306.12%
YoY
|
$182.0K
41.09%
YoY
|
$116.0K
-52.46%
YoY
|
$369.0K
55.04%
YoY
|
$49.00K
-65.0%
YoY
|
$129.0K
-8.51%
YoY
|
$244.0K
287.3%
YoY
|
$238.0K
-17.93%
YoY
|
$140.0K
-176.5%
YoY
|
$141.0K
-276.25%
YoY
|
$63.00K
-89.12%
YoY
|
$290.0K
-163.04%
YoY
|
-$183.0K
-53.08%
YoY
|
-$80.00K
-87.3%
YoY
|
$579.0K
103.16%
YoY
|
-$460.0K
43.75%
YoY
|
-$390.0K
-35.0%
YoY
|
| Free Cash Flow |
$2.882M
-31.33%
YoY
|
$2.419M
-24.64%
YoY
|
$2.031M
-156.03%
YoY
|
$2.246M
-81.03%
YoY
|
$4.197M
-212.1%
YoY
|
$3.210M
-4112.5%
YoY
|
-$3.625M
-256.25%
YoY
|
$11.84M
901.52%
YoY
|
-$3.744M
-223.04%
YoY
|
-$80.00K
-94.55%
YoY
|
$2.320M
-60.92%
YoY
|
$1.182M
-57.8%
YoY
|
$3.043M
-56.03%
YoY
|
-$1.469M
-163.87%
YoY
|
$5.936M
60.43%
YoY
|
$2.801M
449.22%
YoY
|
$6.921M
196.02%
YoY
|
$2.300M
-74.19%
YoY
|
$3.700M
-15.14%
YoY
|
Loading...