|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$45.14K
-104.3%
YoY
|
$1.051M
-93.19%
YoY
|
$15.43M
78.53%
YoY
|
$8.640M
N/A
|
| Depreciation, Depletion And Amortization |
$2.126M
81.97%
YoY
|
$1.169M
-21.6%
YoY
|
$1.491M
6.08%
YoY
|
$1.405M
N/A
|
| Cash From Operating Activities |
$10.17M
47.52%
YoY
|
$6.894M
-208.69%
YoY
|
-$6.343M
-216.32%
YoY
|
$5.453M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$43.09M
59913.93%
YoY
|
$71.80K
-90.64%
YoY
|
$766.9K
60.07%
YoY
|
$479.1K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$17.20M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$43.09M
59913.93%
YoY
|
-$71.80K
-100.44%
YoY
|
$16.44M
-3531.0%
YoY
|
-$479.1K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$32.64M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$38.57M
-665.32%
YoY
|
-$6.823M
-54.2%
YoY
|
-$14.90M
2275.71%
YoY
|
-$627.0K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$10.17M
47.52%
YoY
|
$6.894M
-208.69%
YoY
|
-$6.343M
-216.32%
YoY
|
$5.453M
N/A
|
| Cash From Investing Activities |
-$43.09M
59913.93%
YoY
|
-$71.80K
-100.44%
YoY
|
$16.44M
-3531.0%
YoY
|
-$479.1K
N/A
|
| Cash From Financing Activities |
$38.57M
-665.32%
YoY
|
-$6.823M
-54.2%
YoY
|
-$14.90M
2275.71%
YoY
|
-$627.0K
N/A
|
| Net Change In Cash |
$5.649M
N/A
|
$0.00
-100.0%
YoY
|
-$4.801M
-210.44%
YoY
|
$4.347M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.17M
47.52%
YoY
|
$6.894M
-208.69%
YoY
|
-$6.343M
-216.32%
YoY
|
$5.453M
N/A
|
| Capital Expenditures |
$43.09M
59913.93%
YoY
|
$71.80K
-90.64%
YoY
|
$766.9K
60.07%
YoY
|
$479.1K
N/A
|
| Free Cash Flow |
-$32.92M
-582.52%
YoY
|
$6.823M
-195.96%
YoY
|
-$7.110M
-242.94%
YoY
|
$4.974M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$828.7K
320.66%
YoY
|
$98.30K
-92.13%
YoY
|
$408.9K
N/A
|
-$197.0K
-101.95%
YoY
|
$1.248M
N/A
|
| Depreciation, Depletion And Amortization |
$919.3K
147.86%
YoY
|
$477.6K
-40.13%
YoY
|
$729.6K
N/A
|
$370.9K
60.49%
YoY
|
$797.7K
-36.67%
YoY
|
| Cash From Operating Activities |
-$2.063M
485.16%
YoY
|
-$833.5K
-111.5%
YoY
|
$13.07M
N/A
|
-$352.5K
-81.07%
YoY
|
$7.247M
-261.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$43.09M
61281.77%
YoY
|
$0.00
N/A
|
$1.600K
-94.97%
YoY
|
$70.20K
-90.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$43.09M
61281.77%
YoY
|
$0.00
N/A
|
-$1.600K
-100.01%
YoY
|
-$70.20K
-90.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.300M
N/A
|
$7.301M
N/A
|
$15.66M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.052M
1326.74%
YoY
|
$7.176M
-200.0%
YoY
|
$26.34M
N/A
|
$354.1K
-102.31%
YoY
|
-$7.177M
-1825.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.063M
485.16%
YoY
|
-$833.5K
-111.5%
YoY
|
$13.07M
N/A
|
-$352.5K
-81.07%
YoY
|
$7.247M
-261.72%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$43.09M
61281.77%
YoY
|
$0.00
N/A
|
-$1.600K
-100.01%
YoY
|
-$70.20K
-90.45%
YoY
|
| Cash From Financing Activities |
$5.052M
1326.74%
YoY
|
$7.176M
-200.0%
YoY
|
$26.34M
N/A
|
$354.1K
-102.31%
YoY
|
-$7.177M
-1825.97%
YoY
|
| Net Change In Cash |
$2.989M
N/A
|
-$36.75M
N/A
|
$39.41M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.063M
485.16%
YoY
|
-$833.5K
-111.5%
YoY
|
$13.07M
N/A
|
-$352.5K
-81.07%
YoY
|
$7.247M
-261.72%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$43.09M
61281.77%
YoY
|
$0.00
N/A
|
$1.600K
-94.97%
YoY
|
$70.20K
-90.45%
YoY
|
| Free Cash Flow |
-$2.063M
482.52%
YoY
|
-$43.92M
-712.04%
YoY
|
$13.07M
N/A
|
-$354.1K
-81.3%
YoY
|
$7.177M
-237.58%
YoY
|
Loading...