|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$348.8M
-69.79%
YoY
|
-$1.155B
226.07%
YoY
|
-$354.2M
27.51%
YoY
|
-$277.7M
9.18%
YoY
|
-$254.4M
N/A
|
| Depreciation, Depletion And Amortization |
$37.12M
28.57%
YoY
|
$28.87M
18.77%
YoY
|
$24.31M
8.67%
YoY
|
$22.37M
4.8%
YoY
|
$21.34M
N/A
|
| Cash From Operating Activities |
$282.9M
486.61%
YoY
|
$48.23M
-1167.46%
YoY
|
-$4.518M
-123.43%
YoY
|
$19.29M
-123.3%
YoY
|
-$82.79M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$45.07M
166.91%
YoY
|
$16.89M
-15.61%
YoY
|
$20.01M
-41.66%
YoY
|
$34.30M
67.72%
YoY
|
$20.45M
N/A
|
| Acquisitions |
$21.26M
N/A
|
$0.00
-100.0%
YoY
|
$90.33M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$785.0M
119.99%
YoY
|
-$356.8M
384.74%
YoY
|
-$73.62M
-19.01%
YoY
|
-$90.89M
-414.87%
YoY
|
$28.87M
N/A
|
| Cash From Investing Activities |
-$830.1M
116.48%
YoY
|
-$383.4M
309.56%
YoY
|
-$93.62M
-25.21%
YoY
|
-$125.2M
-1587.32%
YoY
|
$8.417M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$33.06M
N/A
|
$0.00
-100.0%
YoY
|
$3.383M
-11.21%
YoY
|
$3.810M
-83.34%
YoY
|
$22.87M
N/A
|
| Debt Paid & Issued, Net |
$329.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$736.5M
85.04%
YoY
|
$398.0M
314.83%
YoY
|
$95.95M
-44.16%
YoY
|
$171.8M
651.24%
YoY
|
$22.87M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$282.9M
486.61%
YoY
|
$48.23M
-1167.46%
YoY
|
-$4.518M
-123.43%
YoY
|
$19.29M
-123.3%
YoY
|
-$82.79M
N/A
|
| Cash From Investing Activities |
-$830.1M
116.48%
YoY
|
-$383.4M
309.56%
YoY
|
-$93.62M
-25.21%
YoY
|
-$125.2M
-1587.32%
YoY
|
$8.417M
N/A
|
| Cash From Financing Activities |
$736.5M
85.04%
YoY
|
$398.0M
314.83%
YoY
|
$95.95M
-44.16%
YoY
|
$171.8M
651.24%
YoY
|
$22.87M
N/A
|
| Net Change In Cash |
$189.3M
234.87%
YoY
|
$56.54M
-2679.15%
YoY
|
-$2.192M
-103.33%
YoY
|
$65.92M
-228.01%
YoY
|
-$51.50M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$282.9M
486.61%
YoY
|
$48.23M
-1167.46%
YoY
|
-$4.518M
-123.43%
YoY
|
$19.29M
-123.3%
YoY
|
-$82.79M
N/A
|
| Capital Expenditures |
$45.07M
166.91%
YoY
|
$16.89M
-15.61%
YoY
|
$20.01M
-41.66%
YoY
|
$34.30M
67.72%
YoY
|
$20.45M
N/A
|
| Free Cash Flow |
$237.8M
658.83%
YoY
|
$31.34M
-227.79%
YoY
|
-$24.53M
63.39%
YoY
|
-$15.01M
-85.46%
YoY
|
-$103.2M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$86.97M
-24.3%
YoY
|
-$63.83M
-51.24%
YoY
|
-$95.93M
-45.78%
YoY
|
-$102.1M
-86.05%
YoY
|
-$114.9M
17.84%
YoY
|
-$130.9M
51.75%
YoY
|
-$176.9M
118.11%
YoY
|
-$732.1M
720.06%
YoY
|
-$97.50M
N/A
|
-$81.12M
N/A
|
-$89.27M
N/A
|
| Depreciation, Depletion And Amortization |
$10.69M
45.95%
YoY
|
$9.929M
130.91%
YoY
|
$4.400M
2.33%
YoY
|
$8.075M
12.31%
YoY
|
$7.326M
-42.51%
YoY
|
$4.300M
0.0%
YoY
|
$4.300M
-62.81%
YoY
|
$7.190M
29.04%
YoY
|
$12.74M
-43.03%
YoY
|
$11.56M
N/A
|
$5.572M
N/A
|
| Cash From Operating Activities |
$93.05M
11.3%
YoY
|
$85.48M
270.14%
YoY
|
$64.72M
-338.98%
YoY
|
$39.66M
-226.37%
YoY
|
$83.60M
324.63%
YoY
|
$23.10M
N/A
|
-$27.08M
11.89%
YoY
|
-$31.38M
79.76%
YoY
|
$19.69M
2.07%
YoY
|
-$24.21M
N/A
|
-$17.46M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.98M
173.5%
YoY
|
$8.595M
14.19%
YoY
|
$7.181M
45.69%
YoY
|
$2.850M
-21.68%
YoY
|
$8.401M
11.73%
YoY
|
$7.527M
N/A
|
$4.929M
-60.53%
YoY
|
$3.639M
7.89%
YoY
|
$7.519M
-78.08%
YoY
|
$12.49M
N/A
|
$3.373M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$1.975M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.360M
-65.28%
YoY
|
-$101.2M
56.57%
YoY
|
-$728.7M
107.45%
YoY
|
$40.48M
-12.91%
YoY
|
$12.56M
-119.66%
YoY
|
-$64.61M
N/A
|
-$351.3M
3510.54%
YoY
|
$46.48M
N/A
|
-$63.89M
-29.71%
YoY
|
-$9.729M
N/A
|
N/A
|
| Cash From Investing Activities |
-$18.62M
-547.74%
YoY
|
-$109.8M
52.15%
YoY
|
-$735.9M
106.59%
YoY
|
$34.17M
-16.13%
YoY
|
$4.158M
-105.82%
YoY
|
-$72.14M
N/A
|
-$356.2M
1503.2%
YoY
|
$40.74M
707.31%
YoY
|
-$71.41M
-42.96%
YoY
|
-$22.22M
N/A
|
$5.046M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$489.0K
N/A
|
$15.98M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.951M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$489.0K
-74.57%
YoY
|
$8.914M
-23.98%
YoY
|
$711.8M
3107.27%
YoY
|
$15.34M
-95.76%
YoY
|
$1.923M
-97.98%
YoY
|
$11.73M
N/A
|
$22.19M
2956.75%
YoY
|
$362.2M
64691.06%
YoY
|
$95.22M
-44.58%
YoY
|
$726.0K
N/A
|
$559.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$93.05M
11.3%
YoY
|
$85.48M
270.14%
YoY
|
$64.72M
-338.98%
YoY
|
$39.66M
-226.37%
YoY
|
$83.60M
324.63%
YoY
|
$23.10M
N/A
|
-$27.08M
11.89%
YoY
|
-$31.38M
79.76%
YoY
|
$19.69M
2.07%
YoY
|
-$24.21M
N/A
|
-$17.46M
N/A
|
| Cash From Investing Activities |
-$18.62M
-547.74%
YoY
|
-$109.8M
52.15%
YoY
|
-$735.9M
106.59%
YoY
|
$34.17M
-16.13%
YoY
|
$4.158M
-105.82%
YoY
|
-$72.14M
N/A
|
-$356.2M
1503.2%
YoY
|
$40.74M
707.31%
YoY
|
-$71.41M
-42.96%
YoY
|
-$22.22M
N/A
|
$5.046M
N/A
|
| Cash From Financing Activities |
$489.0K
-74.57%
YoY
|
$8.914M
-23.98%
YoY
|
$711.8M
3107.27%
YoY
|
$15.34M
-95.76%
YoY
|
$1.923M
-97.98%
YoY
|
$11.73M
N/A
|
$22.19M
2956.75%
YoY
|
$362.2M
64691.06%
YoY
|
$95.22M
-44.58%
YoY
|
$726.0K
N/A
|
$559.0K
N/A
|
| Net Change In Cash |
$74.92M
-16.46%
YoY
|
-$15.36M
-58.83%
YoY
|
$40.60M
-111.24%
YoY
|
$97.91M
-73.61%
YoY
|
$89.68M
106.13%
YoY
|
-$37.32M
N/A
|
-$361.1M
690.18%
YoY
|
$371.0M
-3372.33%
YoY
|
$43.50M
-34.01%
YoY
|
-$45.70M
N/A
|
-$11.34M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$93.05M
11.3%
YoY
|
$85.48M
270.14%
YoY
|
$64.72M
-338.98%
YoY
|
$39.66M
-226.37%
YoY
|
$83.60M
324.63%
YoY
|
$23.10M
N/A
|
-$27.08M
11.89%
YoY
|
-$31.38M
79.76%
YoY
|
$19.69M
2.07%
YoY
|
-$24.21M
N/A
|
-$17.46M
N/A
|
| Capital Expenditures |
$22.98M
173.5%
YoY
|
$8.595M
14.19%
YoY
|
$7.181M
45.69%
YoY
|
$2.850M
-21.68%
YoY
|
$8.401M
11.73%
YoY
|
$7.527M
N/A
|
$4.929M
-60.53%
YoY
|
$3.639M
7.89%
YoY
|
$7.519M
-78.08%
YoY
|
$12.49M
N/A
|
$3.373M
N/A
|
| Free Cash Flow |
$70.07M
-6.82%
YoY
|
$76.89M
393.89%
YoY
|
$57.54M
-279.75%
YoY
|
$36.81M
-205.1%
YoY
|
$75.20M
517.98%
YoY
|
$15.57M
N/A
|
-$32.01M
-12.76%
YoY
|
-$35.02M
68.12%
YoY
|
$12.17M
-181.06%
YoY
|
-$36.69M
N/A
|
-$20.83M
N/A
|
Loading...