|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$221.1M
-48.64%
YoY
|
-$430.4M
-223.53%
YoY
|
$348.4M
71.49%
YoY
|
$203.2M
27.0%
YoY
|
$160.0M
256.53%
YoY
|
| Depreciation, Depletion And Amortization |
$2.812M
-38.87%
YoY
|
$4.600M
187.5%
YoY
|
$1.600M
0.0%
YoY
|
$1.600M
14.29%
YoY
|
$1.400M
7.69%
YoY
|
| Cash From Operating Activities |
$432.1M
57.24%
YoY
|
$274.8M
437.48%
YoY
|
$51.13M
-85.76%
YoY
|
$359.1M
-1142.79%
YoY
|
-$34.44M
-149.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.366M
68.04%
YoY
|
$1.408M
-88.7%
YoY
|
$12.46M
13.59%
YoY
|
$10.97M
N/A
|
N/A
|
| Acquisitions |
N/A
|
$44.37M
-214.61%
YoY
|
-$38.71M
-68.67%
YoY
|
-$123.6M
-1171.13%
YoY
|
$11.54M
N/A
|
| Other Investing Activities |
$1.645B
7.06%
YoY
|
$1.536B
48.89%
YoY
|
$1.032B
-166.77%
YoY
|
-$1.545B
-10.06%
YoY
|
-$1.718B
2807.62%
YoY
|
| Cash From Investing Activities |
$1.643B
7.0%
YoY
|
$1.535B
50.57%
YoY
|
$1.019B
-165.5%
YoY
|
-$1.556B
-9.43%
YoY
|
-$1.718B
2790.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$67.60M
-182.18%
YoY
|
$82.25M
356.94%
YoY
|
$18.00M
-120.8%
YoY
|
-$86.52M
-152.42%
YoY
|
$165.1M
-4101.21%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.038B
8.4%
YoY
|
-$1.880B
73.24%
YoY
|
-$1.085B
-192.66%
YoY
|
$1.171B
-37.57%
YoY
|
$1.876B
2874.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$432.1M
57.24%
YoY
|
$274.8M
437.48%
YoY
|
$51.13M
-85.76%
YoY
|
$359.1M
-1142.79%
YoY
|
-$34.44M
-149.99%
YoY
|
| Cash From Investing Activities |
$1.643B
7.0%
YoY
|
$1.535B
50.57%
YoY
|
$1.019B
-165.5%
YoY
|
-$1.556B
-9.43%
YoY
|
-$1.718B
2790.89%
YoY
|
| Cash From Financing Activities |
-$2.038B
8.4%
YoY
|
-$1.880B
73.24%
YoY
|
-$1.085B
-192.66%
YoY
|
$1.171B
-37.57%
YoY
|
$1.876B
2874.88%
YoY
|
| Net Change In Cash |
$66.76M
-183.73%
YoY
|
-$79.73M
449.38%
YoY
|
-$14.51M
-44.82%
YoY
|
-$26.30M
-121.41%
YoY
|
$122.8M
69.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$432.1M
57.24%
YoY
|
$274.8M
437.48%
YoY
|
$51.13M
-85.76%
YoY
|
$359.1M
-1142.79%
YoY
|
-$34.44M
-149.99%
YoY
|
| Capital Expenditures |
$2.366M
68.04%
YoY
|
$1.408M
-88.7%
YoY
|
$12.46M
13.59%
YoY
|
$10.97M
N/A
|
N/A
|
| Free Cash Flow |
$429.8M
57.18%
YoY
|
$273.4M
607.08%
YoY
|
$38.67M
-88.89%
YoY
|
$348.2M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$200.1M
-344.11%
YoY
|
-$238.2M
-25.65%
YoY
|
-$16.74M
129.94%
YoY
|
-$53.68M
56.95%
YoY
|
$81.97M
-210.51%
YoY
|
-$320.4M
-5864.43%
YoY
|
-$7.279M
-115.43%
YoY
|
-$34.20M
-113.5%
YoY
|
-$74.17M
-300.57%
YoY
|
$5.558M
-21.99%
YoY
|
$47.18M
-25.39%
YoY
|
$253.4M
329.7%
YoY
|
$36.98M
-42.46%
YoY
|
$7.125M
-86.61%
YoY
|
$63.23M
35.88%
YoY
|
$58.97M
90.8%
YoY
|
$64.26M
122.0%
YoY
|
$53.22M
97.75%
YoY
|
$46.54M
34.66%
YoY
|
| Depreciation, Depletion And Amortization |
$1.576M
-1.5%
YoY
|
$1.712M
14.13%
YoY
|
$1.100M
-21.43%
YoY
|
$1.700M
88.89%
YoY
|
$1.600M
300.0%
YoY
|
$1.500M
275.0%
YoY
|
$1.400M
250.0%
YoY
|
$900.0K
125.0%
YoY
|
$400.0K
-33.33%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
$600.0K
50.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
33.33%
YoY
|
$400.0K
33.33%
YoY
|
$400.0K
33.33%
YoY
|
$400.0K
33.33%
YoY
|
| Cash From Operating Activities |
$590.2M
444.11%
YoY
|
-$10.76M
-159.34%
YoY
|
$434.7M
90.24%
YoY
|
-$75.33M
1395.0%
YoY
|
$108.5M
362.55%
YoY
|
$18.14M
-169.12%
YoY
|
$228.5M
424.05%
YoY
|
-$5.039M
-113.21%
YoY
|
$23.45M
-2685.45%
YoY
|
-$26.24M
-112.09%
YoY
|
$43.60M
-30.76%
YoY
|
$38.15M
-40.8%
YoY
|
-$907.0K
-106.15%
YoY
|
$217.0M
370.42%
YoY
|
$62.97M
-162.04%
YoY
|
$64.44M
-9.41%
YoY
|
$14.74M
-129.37%
YoY
|
$46.13M
-33.34%
YoY
|
-$101.5M
110.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$669.0K
13280.0%
YoY
|
$1.402M
1302.0%
YoY
|
$749.0K
129.05%
YoY
|
$210.0K
-46.15%
YoY
|
$5.000K
-99.15%
YoY
|
$100.0K
-97.85%
YoY
|
$327.0K
-91.39%
YoY
|
$390.0K
-82.97%
YoY
|
$591.0K
-64.78%
YoY
|
$4.655M
-22.69%
YoY
|
$3.800M
-236.15%
YoY
|
$2.290M
-282.03%
YoY
|
$1.678M
-286.03%
YoY
|
$6.021M
N/A
|
-$2.791M
N/A
|
-$1.258M
N/A
|
-$902.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
-$16.02M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$123.6M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$669.6M
117.92%
YoY
|
$361.5M
-32.7%
YoY
|
$494.2M
32.36%
YoY
|
$482.0M
50.35%
YoY
|
$307.3M
0.61%
YoY
|
$537.1M
23.8%
YoY
|
$373.4M
43.33%
YoY
|
$320.6M
11.3%
YoY
|
$305.4M
516.08%
YoY
|
$433.8M
1211.84%
YoY
|
$260.5M
178.61%
YoY
|
$288.0M
-152.37%
YoY
|
$49.57M
-104.42%
YoY
|
$33.07M
-112.44%
YoY
|
$93.50M
-176.72%
YoY
|
-$550.0M
-50.9%
YoY
|
-$1.122B
433.05%
YoY
|
-$265.8M
414.17%
YoY
|
-$121.9M
-193.75%
YoY
|
| Cash From Investing Activities |
$668.9M
117.71%
YoY
|
$360.1M
-32.94%
YoY
|
$493.4M
32.28%
YoY
|
$481.8M
50.47%
YoY
|
$307.3M
0.8%
YoY
|
$537.0M
25.12%
YoY
|
$373.0M
45.32%
YoY
|
$320.2M
12.06%
YoY
|
$304.8M
536.43%
YoY
|
$429.2M
1486.63%
YoY
|
$256.7M
182.99%
YoY
|
$285.7M
-151.83%
YoY
|
$47.90M
-104.27%
YoY
|
$27.05M
-110.18%
YoY
|
$90.71M
-174.43%
YoY
|
-$551.2M
-50.79%
YoY
|
-$1.123B
433.37%
YoY
|
-$265.8M
414.17%
YoY
|
-$121.9M
-193.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.41M
-8.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.05M
17871.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$106.0K
-99.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$106.6M
10700.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.267B
257.04%
YoY
|
-$294.3M
-51.59%
YoY
|
-$956.1M
48.24%
YoY
|
-$432.3M
61.83%
YoY
|
-$355.0M
-1.32%
YoY
|
-$607.9M
41.7%
YoY
|
-$645.0M
70.99%
YoY
|
-$267.1M
47.09%
YoY
|
-$359.7M
269.66%
YoY
|
-$429.0M
61.09%
YoY
|
-$377.2M
374.81%
YoY
|
-$181.6M
-142.07%
YoY
|
-$97.31M
-108.97%
YoY
|
-$266.3M
-203.14%
YoY
|
-$79.44M
-133.64%
YoY
|
$431.8M
-54.5%
YoY
|
$1.085B
150.98%
YoY
|
$258.2M
-735.99%
YoY
|
$236.2M
-214.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$590.2M
444.11%
YoY
|
-$10.76M
-159.34%
YoY
|
$434.7M
90.24%
YoY
|
-$75.33M
1395.0%
YoY
|
$108.5M
362.55%
YoY
|
$18.14M
-169.12%
YoY
|
$228.5M
424.05%
YoY
|
-$5.039M
-113.21%
YoY
|
$23.45M
-2685.45%
YoY
|
-$26.24M
-112.09%
YoY
|
$43.60M
-30.76%
YoY
|
$38.15M
-40.8%
YoY
|
-$907.0K
-106.15%
YoY
|
$217.0M
370.42%
YoY
|
$62.97M
-162.04%
YoY
|
$64.44M
-9.41%
YoY
|
$14.74M
-129.37%
YoY
|
$46.13M
-33.34%
YoY
|
-$101.5M
110.14%
YoY
|
| Cash From Investing Activities |
$668.9M
117.71%
YoY
|
$360.1M
-32.94%
YoY
|
$493.4M
32.28%
YoY
|
$481.8M
50.47%
YoY
|
$307.3M
0.8%
YoY
|
$537.0M
25.12%
YoY
|
$373.0M
45.32%
YoY
|
$320.2M
12.06%
YoY
|
$304.8M
536.43%
YoY
|
$429.2M
1486.63%
YoY
|
$256.7M
182.99%
YoY
|
$285.7M
-151.83%
YoY
|
$47.90M
-104.27%
YoY
|
$27.05M
-110.18%
YoY
|
$90.71M
-174.43%
YoY
|
-$551.2M
-50.79%
YoY
|
-$1.123B
433.37%
YoY
|
-$265.8M
414.17%
YoY
|
-$121.9M
-193.97%
YoY
|
| Cash From Financing Activities |
-$1.267B
257.04%
YoY
|
-$294.3M
-51.59%
YoY
|
-$956.1M
48.24%
YoY
|
-$432.3M
61.83%
YoY
|
-$355.0M
-1.32%
YoY
|
-$607.9M
41.7%
YoY
|
-$645.0M
70.99%
YoY
|
-$267.1M
47.09%
YoY
|
-$359.7M
269.66%
YoY
|
-$429.0M
61.09%
YoY
|
-$377.2M
374.81%
YoY
|
-$181.6M
-142.07%
YoY
|
-$97.31M
-108.97%
YoY
|
-$266.3M
-203.14%
YoY
|
-$79.44M
-133.64%
YoY
|
$431.8M
-54.5%
YoY
|
$1.085B
150.98%
YoY
|
$258.2M
-735.99%
YoY
|
$236.2M
-214.03%
YoY
|
| Net Change In Cash |
-$8.331M
-112.7%
YoY
|
$55.04M
-204.22%
YoY
|
-$27.99M
-35.6%
YoY
|
-$25.90M
-153.97%
YoY
|
$65.61M
-308.57%
YoY
|
-$52.81M
102.64%
YoY
|
-$43.46M
-43.49%
YoY
|
$47.99M
-66.26%
YoY
|
-$31.45M
-37.5%
YoY
|
-$26.06M
17.01%
YoY
|
-$76.90M
-203.58%
YoY
|
$142.2M
-358.5%
YoY
|
-$50.32M
116.5%
YoY
|
-$22.27M
-157.83%
YoY
|
$74.24M
480.55%
YoY
|
-$55.03M
-45.0%
YoY
|
-$23.24M
-113.55%
YoY
|
$38.51M
-266.71%
YoY
|
$12.79M
-110.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$590.2M
444.11%
YoY
|
-$10.76M
-159.34%
YoY
|
$434.7M
90.24%
YoY
|
-$75.33M
1395.0%
YoY
|
$108.5M
362.55%
YoY
|
$18.14M
-169.12%
YoY
|
$228.5M
424.05%
YoY
|
-$5.039M
-113.21%
YoY
|
$23.45M
-2685.45%
YoY
|
-$26.24M
-112.09%
YoY
|
$43.60M
-30.76%
YoY
|
$38.15M
-40.8%
YoY
|
-$907.0K
-106.15%
YoY
|
$217.0M
370.42%
YoY
|
$62.97M
-162.04%
YoY
|
$64.44M
-9.41%
YoY
|
$14.74M
-129.37%
YoY
|
$46.13M
-33.34%
YoY
|
-$101.5M
110.14%
YoY
|
| Capital Expenditures |
$669.0K
13280.0%
YoY
|
$1.402M
1302.0%
YoY
|
$749.0K
129.05%
YoY
|
$210.0K
-46.15%
YoY
|
$5.000K
-99.15%
YoY
|
$100.0K
-97.85%
YoY
|
$327.0K
-91.39%
YoY
|
$390.0K
-82.97%
YoY
|
$591.0K
-64.78%
YoY
|
$4.655M
-22.69%
YoY
|
$3.800M
-236.15%
YoY
|
$2.290M
-282.03%
YoY
|
$1.678M
-286.03%
YoY
|
$6.021M
N/A
|
-$2.791M
N/A
|
-$1.258M
N/A
|
-$902.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$589.5M
443.52%
YoY
|
-$12.16M
-167.45%
YoY
|
$433.9M
90.19%
YoY
|
-$75.54M
1291.47%
YoY
|
$108.5M
374.49%
YoY
|
$18.04M
-158.38%
YoY
|
$228.2M
473.26%
YoY
|
-$5.429M
-115.14%
YoY
|
$22.86M
-984.29%
YoY
|
-$30.89M
-114.64%
YoY
|
$39.80M
-39.48%
YoY
|
$35.86M
-45.42%
YoY
|
-$2.585M
-116.52%
YoY
|
$211.0M
N/A
|
$65.76M
-164.79%
YoY
|
$65.70M
N/A
|
$15.64M
N/A
|
N/A
|
-$101.5M
111.46%
YoY
|
Loading...