|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$72.08M
199.66%
YoY
|
-$24.05M
-11.2%
YoY
|
-$27.09M
131.73%
YoY
|
-$11.69M
-11.69%
YoY
|
-$13.24M
727.26%
YoY
|
| Depreciation, Depletion And Amortization |
$2.265M
298.2%
YoY
|
$568.8K
-41.12%
YoY
|
$966.1K
2305.28%
YoY
|
$40.17K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$89.13M
380.19%
YoY
|
-$18.56M
-36.43%
YoY
|
-$29.20M
82.28%
YoY
|
-$16.02M
1045.05%
YoY
|
-$1.399M
72.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.647M
2465.02%
YoY
|
$259.1K
-89.42%
YoY
|
$2.450M
-773.71%
YoY
|
-$363.7K
-201.03%
YoY
|
$360.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$48.37K
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$13.83M
-56.85%
YoY
|
$32.04M
-169.29%
YoY
|
-$46.24M
95496.03%
YoY
|
-$48.37K
-196.74%
YoY
|
| Cash From Investing Activities |
-$6.647M
-148.99%
YoY
|
$13.57M
-54.15%
YoY
|
$29.59M
-163.49%
YoY
|
-$46.60M
96251.9%
YoY
|
-$48.37K
-196.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$249.2M
2609.23%
YoY
|
$9.200M
N/A
|
$0.00
-100.0%
YoY
|
$70.07M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$254.5M
3161.85%
YoY
|
$7.802M
-741.97%
YoY
|
-$1.215M
-101.83%
YoY
|
$66.43M
4364.26%
YoY
|
$1.488M
197.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$89.13M
380.19%
YoY
|
-$18.56M
-36.43%
YoY
|
-$29.20M
82.28%
YoY
|
-$16.02M
1045.05%
YoY
|
-$1.399M
72.72%
YoY
|
| Cash From Investing Activities |
-$6.647M
-148.99%
YoY
|
$13.57M
-54.15%
YoY
|
$29.59M
-163.49%
YoY
|
-$46.60M
96251.9%
YoY
|
-$48.37K
-196.74%
YoY
|
| Cash From Financing Activities |
$254.5M
3161.85%
YoY
|
$7.802M
-741.97%
YoY
|
-$1.215M
-101.83%
YoY
|
$66.43M
4364.26%
YoY
|
$1.488M
197.61%
YoY
|
| Net Change In Cash |
$158.7M
5554.39%
YoY
|
$2.807M
-440.43%
YoY
|
-$824.5K
-121.66%
YoY
|
$3.807M
9259.79%
YoY
|
$40.68K
-115.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$89.13M
380.19%
YoY
|
-$18.56M
-36.43%
YoY
|
-$29.20M
82.28%
YoY
|
-$16.02M
1045.05%
YoY
|
-$1.399M
72.72%
YoY
|
| Capital Expenditures |
$6.647M
2465.02%
YoY
|
$259.1K
-89.42%
YoY
|
$2.450M
-773.71%
YoY
|
-$363.7K
-201.03%
YoY
|
$360.0K
N/A
|
| Free Cash Flow |
-$95.78M
408.89%
YoY
|
-$18.82M
-40.53%
YoY
|
-$31.65M
102.16%
YoY
|
-$15.66M
790.03%
YoY
|
-$1.759M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$26.55M
14.83%
YoY
|
-$19.66M
47.41%
YoY
|
-$16.02M
28.99%
YoY
|
-$13.28M
87.76%
YoY
|
-$23.12M
321.3%
YoY
|
-$13.33M
134.71%
YoY
|
-$12.42M
113.69%
YoY
|
-$7.072M
-37.77%
YoY
|
-$5.489M
-3.13%
YoY
|
-$5.681M
-9.02%
YoY
|
-$5.810M
52.44%
YoY
|
-$11.37M
135.51%
YoY
|
-$5.666M
120.91%
YoY
|
-$6.244M
127.85%
YoY
|
-$3.812M
144.68%
YoY
|
-$4.826M
53.38%
YoY
|
-$2.565M
-138.4%
YoY
|
-$2.741M
954.08%
YoY
|
-$1.558M
309.94%
YoY
|
| Depreciation, Depletion And Amortization |
$812.0K
346.47%
YoY
|
$1.770M
375.44%
YoY
|
$542.3K
82.76%
YoY
|
$523.8K
26.2%
YoY
|
$181.9K
-48.17%
YoY
|
$372.2K
10.39%
YoY
|
$296.7K
193.78%
YoY
|
$415.1K
15.56%
YoY
|
$350.9K
18.82%
YoY
|
$337.2K
48.43%
YoY
|
$101.0K
257.25%
YoY
|
$359.2K
81.45%
YoY
|
$295.3K
926.84%
YoY
|
$227.2K
942.98%
YoY
|
$28.27K
73.13%
YoY
|
$197.9K
637.76%
YoY
|
$28.76K
187.6%
YoY
|
$21.78K
N/A
|
$16.33K
N/A
|
| Cash From Operating Activities |
-$31.95M
100.81%
YoY
|
-$36.48M
259.76%
YoY
|
-$23.85M
915.67%
YoY
|
-$12.90M
431.64%
YoY
|
-$15.91M
266.04%
YoY
|
-$10.14M
124.79%
YoY
|
-$2.348M
-66.09%
YoY
|
-$2.426M
-68.92%
YoY
|
-$4.346M
-44.71%
YoY
|
-$4.510M
-48.28%
YoY
|
-$6.926M
43.88%
YoY
|
-$7.805M
96.19%
YoY
|
-$7.861M
126.39%
YoY
|
-$8.720M
93.99%
YoY
|
-$4.814M
18.16%
YoY
|
-$3.978M
730.49%
YoY
|
-$3.472M
892.05%
YoY
|
-$4.495M
1222.1%
YoY
|
-$4.074M
1671.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.783M
2383.71%
YoY
|
$5.398M
22579.83%
YoY
|
$669.6K
569.87%
YoY
|
$306.5K
310.8%
YoY
|
$273.1K
511.37%
YoY
|
$23.80K
-82.98%
YoY
|
$99.96K
N/A
|
$74.61K
-89.56%
YoY
|
$44.67K
-90.18%
YoY
|
$139.9K
-119.0%
YoY
|
N/A
|
$714.3K
-363.48%
YoY
|
$454.9K
-591.4%
YoY
|
-$736.0K
2341.13%
YoY
|
-$544.9K
N/A
|
-$271.1K
N/A
|
-$92.58K
N/A
|
-$30.15K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.400M
-9.84%
YoY
|
$1.000M
-87.51%
YoY
|
$2.621M
-75.71%
YoY
|
$5.326M
5.72%
YoY
|
$4.880M
-40.52%
YoY
|
$8.008M
267.08%
YoY
|
$10.79M
-122.27%
YoY
|
$5.037M
44202.46%
YoY
|
$8.205M
60675.19%
YoY
|
$2.182M
133742.94%
YoY
|
-$48.45M
96792.62%
YoY
|
$11.37K
N/A
|
$13.50K
N/A
|
| Cash From Investing Activities |
-$6.783M
2383.71%
YoY
|
-$5.398M
22579.83%
YoY
|
-$669.6K
-115.57%
YoY
|
-$306.5K
-133.12%
YoY
|
-$273.1K
-110.6%
YoY
|
-$23.80K
-100.46%
YoY
|
$4.300M
-11.94%
YoY
|
$925.4K
-87.31%
YoY
|
$2.576M
-75.08%
YoY
|
$5.186M
20.56%
YoY
|
$4.883M
-36.25%
YoY
|
$7.294M
281.78%
YoY
|
$10.34M
-121.29%
YoY
|
$4.301M
37729.29%
YoY
|
$7.660M
56638.57%
YoY
|
$1.911M
117110.43%
YoY
|
-$48.54M
96977.78%
YoY
|
$11.37K
N/A
|
$13.50K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.396M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$70.07M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.782M
-81.14%
YoY
|
$3.314M
-52.93%
YoY
|
$165.0M
-57790.22%
YoY
|
$71.41M
-27946.17%
YoY
|
$14.75M
80.33%
YoY
|
$7.042M
-3450.22%
YoY
|
-$286.0K
95.24%
YoY
|
-$256.4K
109.69%
YoY
|
$8.179M
-5080.94%
YoY
|
-$210.2K
-13.7%
YoY
|
-$146.5K
-78.62%
YoY
|
-$122.3K
-87.22%
YoY
|
-$164.2K
-100.35%
YoY
|
-$243.6K
-99.51%
YoY
|
-$685.3K
-100.98%
YoY
|
-$957.0K
-432.25%
YoY
|
$47.56M
12095.45%
YoY
|
-$50.08M
-6688.91%
YoY
|
$69.90M
139701.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$31.95M
100.81%
YoY
|
-$36.48M
259.76%
YoY
|
-$23.85M
915.67%
YoY
|
-$12.90M
431.64%
YoY
|
-$15.91M
266.04%
YoY
|
-$10.14M
124.79%
YoY
|
-$2.348M
-66.09%
YoY
|
-$2.426M
-68.92%
YoY
|
-$4.346M
-44.71%
YoY
|
-$4.510M
-48.28%
YoY
|
-$6.926M
43.88%
YoY
|
-$7.805M
96.19%
YoY
|
-$7.861M
126.39%
YoY
|
-$8.720M
93.99%
YoY
|
-$4.814M
18.16%
YoY
|
-$3.978M
730.49%
YoY
|
-$3.472M
892.05%
YoY
|
-$4.495M
1222.1%
YoY
|
-$4.074M
1671.29%
YoY
|
| Cash From Investing Activities |
-$6.783M
2383.71%
YoY
|
-$5.398M
22579.83%
YoY
|
-$669.6K
-115.57%
YoY
|
-$306.5K
-133.12%
YoY
|
-$273.1K
-110.6%
YoY
|
-$23.80K
-100.46%
YoY
|
$4.300M
-11.94%
YoY
|
$925.4K
-87.31%
YoY
|
$2.576M
-75.08%
YoY
|
$5.186M
20.56%
YoY
|
$4.883M
-36.25%
YoY
|
$7.294M
281.78%
YoY
|
$10.34M
-121.29%
YoY
|
$4.301M
37729.29%
YoY
|
$7.660M
56638.57%
YoY
|
$1.911M
117110.43%
YoY
|
-$48.54M
96977.78%
YoY
|
$11.37K
N/A
|
$13.50K
N/A
|
| Cash From Financing Activities |
$2.782M
-81.14%
YoY
|
$3.314M
-52.93%
YoY
|
$165.0M
-57790.22%
YoY
|
$71.41M
-27946.17%
YoY
|
$14.75M
80.33%
YoY
|
$7.042M
-3450.22%
YoY
|
-$286.0K
95.24%
YoY
|
-$256.4K
109.69%
YoY
|
$8.179M
-5080.94%
YoY
|
-$210.2K
-13.7%
YoY
|
-$146.5K
-78.62%
YoY
|
-$122.3K
-87.22%
YoY
|
-$164.2K
-100.35%
YoY
|
-$243.6K
-99.51%
YoY
|
-$685.3K
-100.98%
YoY
|
-$957.0K
-432.25%
YoY
|
$47.56M
12095.45%
YoY
|
-$50.08M
-6688.91%
YoY
|
$69.90M
139701.54%
YoY
|
| Net Change In Cash |
-$35.95M
2410.55%
YoY
|
-$38.56M
1135.29%
YoY
|
$140.5M
8335.16%
YoY
|
$58.21M
-3413.06%
YoY
|
-$1.432M
-122.34%
YoY
|
-$3.122M
-771.34%
YoY
|
$1.666M
-172.18%
YoY
|
-$1.757M
177.62%
YoY
|
$6.409M
177.39%
YoY
|
$465.0K
-109.97%
YoY
|
-$2.308M
-206.8%
YoY
|
-$632.9K
-79.08%
YoY
|
$2.310M
-151.93%
YoY
|
-$4.663M
-91.45%
YoY
|
$2.161M
-96.72%
YoY
|
-$3.025M
1497.59%
YoY
|
-$4.449M
44388.0%
YoY
|
-$54.56M
-13090.35%
YoY
|
$65.84M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.95M
100.81%
YoY
|
-$36.48M
259.76%
YoY
|
-$23.85M
915.67%
YoY
|
-$12.90M
431.64%
YoY
|
-$15.91M
266.04%
YoY
|
-$10.14M
124.79%
YoY
|
-$2.348M
-66.09%
YoY
|
-$2.426M
-68.92%
YoY
|
-$4.346M
-44.71%
YoY
|
-$4.510M
-48.28%
YoY
|
-$6.926M
43.88%
YoY
|
-$7.805M
96.19%
YoY
|
-$7.861M
126.39%
YoY
|
-$8.720M
93.99%
YoY
|
-$4.814M
18.16%
YoY
|
-$3.978M
730.49%
YoY
|
-$3.472M
892.05%
YoY
|
-$4.495M
1222.1%
YoY
|
-$4.074M
1671.29%
YoY
|
| Capital Expenditures |
$6.783M
2383.71%
YoY
|
$5.398M
22579.83%
YoY
|
$669.6K
569.87%
YoY
|
$306.5K
310.8%
YoY
|
$273.1K
511.37%
YoY
|
$23.80K
-82.98%
YoY
|
$99.96K
N/A
|
$74.61K
-89.56%
YoY
|
$44.67K
-90.18%
YoY
|
$139.9K
-119.0%
YoY
|
N/A
|
$714.3K
-363.48%
YoY
|
$454.9K
-591.4%
YoY
|
-$736.0K
2341.13%
YoY
|
-$544.9K
N/A
|
-$271.1K
N/A
|
-$92.58K
N/A
|
-$30.15K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$38.73M
139.35%
YoY
|
-$41.88M
312.03%
YoY
|
-$24.52M
901.55%
YoY
|
-$13.20M
428.03%
YoY
|
-$16.18M
268.53%
YoY
|
-$10.16M
118.55%
YoY
|
-$2.448M
N/A
|
-$2.500M
-70.65%
YoY
|
-$4.391M
-47.2%
YoY
|
-$4.650M
-41.76%
YoY
|
N/A
|
-$8.519M
129.81%
YoY
|
-$8.316M
146.06%
YoY
|
-$7.984M
78.82%
YoY
|
-$4.269M
4.78%
YoY
|
-$3.707M
N/A
|
-$3.380M
N/A
|
-$4.465M
N/A
|
-$4.074M
N/A
|
Loading...