|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$48.59M
-21.44%
YoY
|
-$61.85M
74.8%
YoY
|
-$35.38M
32.69%
YoY
|
-$26.67M
0.31%
YoY
|
-$26.58M
-36.75%
YoY
|
| Depreciation, Depletion And Amortization |
$2.347M
108.44%
YoY
|
$1.126M
78.16%
YoY
|
$632.0K
11.27%
YoY
|
$568.0K
-20.56%
YoY
|
$715.0K
53.76%
YoY
|
| Cash From Operating Activities |
-$31.20M
-36.26%
YoY
|
-$48.94M
28.75%
YoY
|
-$38.01M
99.11%
YoY
|
-$19.09M
-26.3%
YoY
|
-$25.90M
13.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.005M
-89.04%
YoY
|
$9.171M
564.08%
YoY
|
$1.381M
205.53%
YoY
|
$452.0K
-49.44%
YoY
|
$894.0K
51.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.09M
-69.72%
YoY
|
$46.53M
1457.36%
YoY
|
$2.988M
-115.83%
YoY
|
-$18.88M
-61.9%
YoY
|
-$49.55M
N/A
|
| Cash From Investing Activities |
$12.45M
-66.67%
YoY
|
$37.36M
2225.02%
YoY
|
$1.607M
-108.31%
YoY
|
-$19.33M
1546.68%
YoY
|
-$1.174M
38.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.79M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$69.11M
-15.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.94M
325.77%
YoY
|
$3.508M
-91.31%
YoY
|
$40.37M
4386.0%
YoY
|
$900.0K
-98.59%
YoY
|
$64.05M
-16.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$31.20M
-36.26%
YoY
|
-$48.94M
28.75%
YoY
|
-$38.01M
99.11%
YoY
|
-$19.09M
-26.3%
YoY
|
-$25.90M
13.87%
YoY
|
| Cash From Investing Activities |
$12.45M
-66.67%
YoY
|
$37.36M
2225.02%
YoY
|
$1.607M
-108.31%
YoY
|
-$19.33M
1546.68%
YoY
|
-$1.174M
38.61%
YoY
|
| Cash From Financing Activities |
$14.94M
325.77%
YoY
|
$3.508M
-91.31%
YoY
|
$40.37M
4386.0%
YoY
|
$900.0K
-98.59%
YoY
|
$64.05M
-16.88%
YoY
|
| Net Change In Cash |
-$3.807M
-52.81%
YoY
|
-$8.068M
-304.05%
YoY
|
$3.954M
-110.53%
YoY
|
-$37.55M
-201.19%
YoY
|
$37.11M
-30.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.20M
-36.26%
YoY
|
-$48.94M
28.75%
YoY
|
-$38.01M
99.11%
YoY
|
-$19.09M
-26.3%
YoY
|
-$25.90M
13.87%
YoY
|
| Capital Expenditures |
$1.005M
-89.04%
YoY
|
$9.171M
564.08%
YoY
|
$1.381M
205.53%
YoY
|
$452.0K
-49.44%
YoY
|
$894.0K
51.53%
YoY
|
| Free Cash Flow |
-$32.20M
-44.59%
YoY
|
-$58.11M
47.52%
YoY
|
-$39.39M
101.58%
YoY
|
-$19.54M
-27.07%
YoY
|
-$26.80M
14.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.61M
-23.44%
YoY
|
-$11.62M
0.28%
YoY
|
-$13.19M
-18.62%
YoY
|
-$9.920M
-35.56%
YoY
|
-$13.86M
-25.72%
YoY
|
-$11.59M
64.03%
YoY
|
-$16.21M
86.01%
YoY
|
-$15.39M
48.24%
YoY
|
-$18.66M
102.36%
YoY
|
-$7.065M
31.98%
YoY
|
-$8.712M
55.91%
YoY
|
-$10.38M
65.85%
YoY
|
-$9.220M
-2.57%
YoY
|
-$5.353M
-36.87%
YoY
|
-$5.588M
-6.05%
YoY
|
-$6.261M
32.7%
YoY
|
-$9.463M
57.8%
YoY
|
-$8.479M
50.31%
YoY
|
-$5.948M
-41.84%
YoY
|
| Depreciation, Depletion And Amortization |
$627.0K
20.35%
YoY
|
$700.0K
71.15%
YoY
|
$421.0K
46.18%
YoY
|
$400.0K
113.9%
YoY
|
$521.0K
156.65%
YoY
|
$409.0K
124.73%
YoY
|
$288.0K
84.62%
YoY
|
$187.0K
36.5%
YoY
|
$203.0K
50.37%
YoY
|
$182.0K
40.0%
YoY
|
$156.0K
20.0%
YoY
|
$137.0K
6.2%
YoY
|
$135.0K
-17.18%
YoY
|
$130.0K
-16.67%
YoY
|
$130.0K
-25.29%
YoY
|
$129.0K
-11.03%
YoY
|
$163.0K
-2.4%
YoY
|
$156.0K
15.56%
YoY
|
$174.0K
-17.54%
YoY
|
| Cash From Operating Activities |
-$10.07M
-2.3%
YoY
|
-$5.438M
-32.71%
YoY
|
-$5.219M
-27.65%
YoY
|
-$10.23M
-19.96%
YoY
|
-$10.31M
-50.59%
YoY
|
-$8.081M
-25.6%
YoY
|
-$7.214M
-19.67%
YoY
|
-$12.78M
40.42%
YoY
|
-$20.86M
129.96%
YoY
|
-$10.86M
216.09%
YoY
|
-$8.980M
223.37%
YoY
|
-$9.101M
159.51%
YoY
|
-$9.073M
-3.17%
YoY
|
-$3.436M
-30.29%
YoY
|
-$2.777M
385.49%
YoY
|
-$3.507M
-11.24%
YoY
|
-$9.370M
9.71%
YoY
|
-$4.929M
-13.22%
YoY
|
-$572.0K
-92.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.00K
-91.4%
YoY
|
-$39.00K
-102.42%
YoY
|
$934.0K
-75.16%
YoY
|
$524.0K
-80.24%
YoY
|
$221.0K
-80.73%
YoY
|
$1.612M
453.95%
YoY
|
$3.760M
637.25%
YoY
|
$2.652M
786.96%
YoY
|
$1.147M
303.87%
YoY
|
$291.0K
315.71%
YoY
|
$510.0K
-590.38%
YoY
|
$299.0K
-227.78%
YoY
|
$284.0K
343.75%
YoY
|
$70.00K
-259.09%
YoY
|
-$104.0K
-255.22%
YoY
|
-$234.0K
16.42%
YoY
|
$64.00K
-80.37%
YoY
|
-$44.00K
-87.06%
YoY
|
$67.00K
-67.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.060M
-81.25%
YoY
|
-$28.00K
-100.69%
YoY
|
-$4.407M
-139.51%
YoY
|
$7.540M
-50.01%
YoY
|
$10.99M
-32.23%
YoY
|
$4.083M
-107.16%
YoY
|
$11.15M
-49.91%
YoY
|
$15.08M
-19.17%
YoY
|
$16.21M
-14.99%
YoY
|
-$57.01M
1746.24%
YoY
|
$22.27M
-370.76%
YoY
|
$18.66M
24.5%
YoY
|
$19.07M
-184.67%
YoY
|
-$3.088M
N/A
|
-$8.225M
-83.4%
YoY
|
$14.99M
N/A
|
-$22.53M
N/A
|
$0.00
N/A
|
-$49.55M
N/A
|
| Cash From Investing Activities |
$2.041M
-81.04%
YoY
|
$11.00K
-99.55%
YoY
|
-$5.341M
-172.23%
YoY
|
$7.016M
-43.56%
YoY
|
$10.77M
-28.54%
YoY
|
$2.471M
-104.31%
YoY
|
$7.394M
-66.02%
YoY
|
$12.43M
-32.3%
YoY
|
$15.07M
-19.81%
YoY
|
-$57.30M
1714.53%
YoY
|
$21.76M
-361.26%
YoY
|
$18.36M
24.44%
YoY
|
$18.79M
-183.12%
YoY
|
-$3.158M
7077.27%
YoY
|
-$8.329M
-83.22%
YoY
|
$14.76M
-7441.29%
YoY
|
-$22.60M
6143.37%
YoY
|
-$44.00K
-87.06%
YoY
|
-$49.64M
16669.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.097M
1579.61%
YoY
|
$248.0K
-75.71%
YoY
|
$13.77M
1267.03%
YoY
|
$559.0K
-34.16%
YoY
|
$363.0K
-42.47%
YoY
|
$1.021M
-97.41%
YoY
|
$1.007M
67.83%
YoY
|
$849.0K
396.49%
YoY
|
$631.0K
269.01%
YoY
|
$39.43M
4286.43%
YoY
|
$600.0K
N/A
|
$171.0K
N/A
|
$171.0K
17000.0%
YoY
|
$899.0K
22375.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-100.0%
YoY
|
$4.000K
-140.0%
YoY
|
$3.000K
-175.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.07M
-2.3%
YoY
|
-$5.438M
-32.71%
YoY
|
-$5.219M
-27.65%
YoY
|
-$10.23M
-19.96%
YoY
|
-$10.31M
-50.59%
YoY
|
-$8.081M
-25.6%
YoY
|
-$7.214M
-19.67%
YoY
|
-$12.78M
40.42%
YoY
|
-$20.86M
129.96%
YoY
|
-$10.86M
216.09%
YoY
|
-$8.980M
223.37%
YoY
|
-$9.101M
159.51%
YoY
|
-$9.073M
-3.17%
YoY
|
-$3.436M
-30.29%
YoY
|
-$2.777M
385.49%
YoY
|
-$3.507M
-11.24%
YoY
|
-$9.370M
9.71%
YoY
|
-$4.929M
-13.22%
YoY
|
-$572.0K
-92.58%
YoY
|
| Cash From Investing Activities |
$2.041M
-81.04%
YoY
|
$11.00K
-99.55%
YoY
|
-$5.341M
-172.23%
YoY
|
$7.016M
-43.56%
YoY
|
$10.77M
-28.54%
YoY
|
$2.471M
-104.31%
YoY
|
$7.394M
-66.02%
YoY
|
$12.43M
-32.3%
YoY
|
$15.07M
-19.81%
YoY
|
-$57.30M
1714.53%
YoY
|
$21.76M
-361.26%
YoY
|
$18.36M
24.44%
YoY
|
$18.79M
-183.12%
YoY
|
-$3.158M
7077.27%
YoY
|
-$8.329M
-83.22%
YoY
|
$14.76M
-7441.29%
YoY
|
-$22.60M
6143.37%
YoY
|
-$44.00K
-87.06%
YoY
|
-$49.64M
16669.59%
YoY
|
| Cash From Financing Activities |
$6.097M
1579.61%
YoY
|
$248.0K
-75.71%
YoY
|
$13.77M
1267.03%
YoY
|
$559.0K
-34.16%
YoY
|
$363.0K
-42.47%
YoY
|
$1.021M
-97.41%
YoY
|
$1.007M
67.83%
YoY
|
$849.0K
396.49%
YoY
|
$631.0K
269.01%
YoY
|
$39.43M
4286.43%
YoY
|
$600.0K
N/A
|
$171.0K
N/A
|
$171.0K
17000.0%
YoY
|
$899.0K
22375.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-100.0%
YoY
|
$4.000K
-140.0%
YoY
|
$3.000K
-175.0%
YoY
|
| Net Change In Cash |
-$1.934M
-335.85%
YoY
|
-$5.179M
12.86%
YoY
|
$3.206M
170.09%
YoY
|
-$2.654M
-629.74%
YoY
|
$820.0K
-115.87%
YoY
|
-$4.589M
-84.03%
YoY
|
$1.187M
-91.13%
YoY
|
$501.0K
-94.69%
YoY
|
-$5.167M
-152.27%
YoY
|
-$28.73M
404.48%
YoY
|
$13.38M
-220.48%
YoY
|
$9.433M
-16.14%
YoY
|
$9.886M
-130.92%
YoY
|
-$5.695M
14.61%
YoY
|
-$11.11M
-77.9%
YoY
|
$11.25M
-372.97%
YoY
|
-$31.98M
-158.02%
YoY
|
-$4.969M
-17.6%
YoY
|
-$50.26M
537.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.07M
-2.3%
YoY
|
-$5.438M
-32.71%
YoY
|
-$5.219M
-27.65%
YoY
|
-$10.23M
-19.96%
YoY
|
-$10.31M
-50.59%
YoY
|
-$8.081M
-25.6%
YoY
|
-$7.214M
-19.67%
YoY
|
-$12.78M
40.42%
YoY
|
-$20.86M
129.96%
YoY
|
-$10.86M
216.09%
YoY
|
-$8.980M
223.37%
YoY
|
-$9.101M
159.51%
YoY
|
-$9.073M
-3.17%
YoY
|
-$3.436M
-30.29%
YoY
|
-$2.777M
385.49%
YoY
|
-$3.507M
-11.24%
YoY
|
-$9.370M
9.71%
YoY
|
-$4.929M
-13.22%
YoY
|
-$572.0K
-92.58%
YoY
|
| Capital Expenditures |
$19.00K
-91.4%
YoY
|
-$39.00K
-102.42%
YoY
|
$934.0K
-75.16%
YoY
|
$524.0K
-80.24%
YoY
|
$221.0K
-80.73%
YoY
|
$1.612M
453.95%
YoY
|
$3.760M
637.25%
YoY
|
$2.652M
786.96%
YoY
|
$1.147M
303.87%
YoY
|
$291.0K
315.71%
YoY
|
$510.0K
-590.38%
YoY
|
$299.0K
-227.78%
YoY
|
$284.0K
343.75%
YoY
|
$70.00K
-259.09%
YoY
|
-$104.0K
-255.22%
YoY
|
-$234.0K
16.42%
YoY
|
$64.00K
-80.37%
YoY
|
-$44.00K
-87.06%
YoY
|
$67.00K
-67.94%
YoY
|
| Free Cash Flow |
-$10.09M
-4.17%
YoY
|
-$5.399M
-44.3%
YoY
|
-$6.153M
-43.93%
YoY
|
-$10.75M
-30.32%
YoY
|
-$10.53M
-52.16%
YoY
|
-$9.693M
-13.08%
YoY
|
-$10.97M
15.64%
YoY
|
-$15.43M
64.17%
YoY
|
-$22.01M
135.24%
YoY
|
-$11.15M
218.08%
YoY
|
-$9.490M
255.03%
YoY
|
-$9.400M
187.2%
YoY
|
-$9.357M
-0.82%
YoY
|
-$3.506M
-28.23%
YoY
|
-$2.673M
318.31%
YoY
|
-$3.273M
-12.72%
YoY
|
-$9.434M
6.39%
YoY
|
-$4.885M
-8.52%
YoY
|
-$639.0K
-91.93%
YoY
|
Loading...