|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$71.61M
11.45%
YoY
|
$64.25M
28.14%
YoY
|
$50.14M
45.68%
YoY
|
$34.42M
17.75%
YoY
|
$29.23M
104.95%
YoY
|
| Cost Of Revenue |
$12.79M
40.69%
YoY
|
$9.094M
16.89%
YoY
|
$7.780M
28.79%
YoY
|
$6.041M
1.55%
YoY
|
$5.949M
100.1%
YoY
|
| Gross Profit |
$58.82M
6.63%
YoY
|
$55.16M
30.2%
YoY
|
$42.36M
49.27%
YoY
|
$28.38M
21.89%
YoY
|
$23.28M
106.23%
YoY
|
| Selling, General & Admin |
$80.51M
-11.9%
YoY
|
$91.39M
39.26%
YoY
|
$65.63M
45.05%
YoY
|
$45.24M
22.08%
YoY
|
$37.06M
-23.95%
YoY
|
| Research & Development |
$20.84M
2.35%
YoY
|
$20.36M
-2.21%
YoY
|
$20.82M
50.26%
YoY
|
$13.86M
-6.49%
YoY
|
$14.82M
61.7%
YoY
|
| Depreciation & Amortization |
$2.347M
108.44%
YoY
|
$1.126M
78.16%
YoY
|
$632.0K
11.27%
YoY
|
$568.0K
-20.56%
YoY
|
$715.0K
53.76%
YoY
|
| Operating Expenses |
$101.4M
-9.31%
YoY
|
$111.8M
29.27%
YoY
|
$86.45M
46.27%
YoY
|
$59.10M
13.92%
YoY
|
$51.88M
-10.39%
YoY
|
| Operating Profit |
-$42.53M
-24.84%
YoY
|
-$56.59M
32.68%
YoY
|
-$42.66M
55.08%
YoY
|
-$27.51M
3.64%
YoY
|
-$26.54M
-37.81%
YoY
|
| Interest Expense |
$5.004M
-6.66%
YoY
|
$5.361M
369.03%
YoY
|
$1.143M
7043.75%
YoY
|
$16.00K
-27.27%
YoY
|
$22.00K
-33.33%
YoY
|
| Other Income/Expense, Net |
-$1.038M
-736.81%
YoY
|
$163.0K
-98.08%
YoY
|
$8.483M
851.01%
YoY
|
$892.0K
2247.37%
YoY
|
$38.00K
-94.49%
YoY
|
| Pretax Income |
-$48.58M
-21.39%
YoY
|
-$61.79M
74.97%
YoY
|
-$35.32M
32.62%
YoY
|
-$26.63M
0.32%
YoY
|
-$26.55M
-36.84%
YoY
|
| Income Tax |
$11.00K
-79.63%
YoY
|
$54.00K
-18.18%
YoY
|
$66.00K
83.33%
YoY
|
$36.00K
-5.26%
YoY
|
$38.00K
850.0%
YoY
|
| Net Earnings |
-$48.59M
-21.44%
YoY
|
-$61.85M
74.8%
YoY
|
-$35.38M
32.69%
YoY
|
-$26.67M
0.31%
YoY
|
-$26.58M
-36.75%
YoY
|
| Basic Earnings Per Share |
-$1.74
-27.2%
YoY
|
-$2.39
-270.71%
YoY
|
$1.40
30.84%
YoY
|
$1.07
-8.55%
YoY
|
$1.17
-43.48%
YoY
|
| Diluted Earnings Per Share |
-$1.74
-27.2%
YoY
|
-$2.39
-270.71%
YoY
|
$1.40
30.84%
YoY
|
$1.07
-8.55%
YoY
|
$1.17
-43.48%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
27.86M
7.64%
YoY
|
25.88M
2.18%
YoY
|
25.33M
1.32%
YoY
|
25.00M
10.26%
YoY
|
22.67M
11.74%
YoY
|
| Diluted Shares Outstanding |
27.86M
7.64%
YoY
|
25.88M
2.18%
YoY
|
25.33M
1.32%
YoY
|
25.00M
10.26%
YoY
|
22.67M
11.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$19.25M
3.98%
YoY
|
$17.62M
-4.3%
YoY
|
$17.06M
-12.71%
YoY
|
$18.42M
21.21%
YoY
|
$18.51M
66.73%
YoY
|
$18.41M
29.67%
YoY
|
$19.55M
43.25%
YoY
|
$15.20M
29.29%
YoY
|
$11.10M
5.25%
YoY
|
$14.20M
50.13%
YoY
|
$13.65M
50.08%
YoY
|
$11.75M
41.01%
YoY
|
$10.55M
39.94%
YoY
|
$9.455M
36.32%
YoY
|
$9.092M
29.52%
YoY
|
$8.335M
-19.11%
YoY
|
$7.539M
-13.99%
YoY
|
$6.936M
35.92%
YoY
|
$7.020M
38.74%
YoY
|
| Cost Of Revenue |
$3.523M
24.36%
YoY
|
$3.189M
44.89%
YoY
|
$3.187M
-0.09%
YoY
|
$3.469M
64.33%
YoY
|
$2.833M
87.24%
YoY
|
$2.201M
22.55%
YoY
|
$3.190M
50.97%
YoY
|
$2.111M
-4.22%
YoY
|
$1.513M
-9.24%
YoY
|
$1.796M
42.99%
YoY
|
$2.113M
38.1%
YoY
|
$2.204M
59.02%
YoY
|
$1.667M
-6.24%
YoY
|
$1.256M
53.36%
YoY
|
$1.530M
40.63%
YoY
|
$1.386M
-32.49%
YoY
|
$1.778M
-17.15%
YoY
|
$819.0K
-0.24%
YoY
|
$1.088M
17.12%
YoY
|
| Gross Profit |
$15.73M
0.3%
YoY
|
$14.43M
-10.98%
YoY
|
$13.88M
-15.17%
YoY
|
$14.95M
14.25%
YoY
|
$15.68M
63.5%
YoY
|
$16.20M
30.7%
YoY
|
$16.36M
41.83%
YoY
|
$13.08M
37.02%
YoY
|
$9.591M
7.97%
YoY
|
$12.40M
51.23%
YoY
|
$11.53M
52.5%
YoY
|
$9.549M
37.42%
YoY
|
$8.883M
54.19%
YoY
|
$8.199M
34.04%
YoY
|
$7.562M
27.48%
YoY
|
$6.949M
-15.78%
YoY
|
$5.761M
-12.96%
YoY
|
$6.117M
42.85%
YoY
|
$5.932M
43.6%
YoY
|
| Selling, General & Admin |
$18.90M
-10.94%
YoY
|
$18.43M
-13.63%
YoY
|
$19.28M
-22.05%
YoY
|
$20.98M
-11.93%
YoY
|
$21.22M
-1.75%
YoY
|
$21.34M
18.75%
YoY
|
$24.73M
48.5%
YoY
|
$23.82M
47.33%
YoY
|
$21.60M
45.62%
YoY
|
$17.97M
54.04%
YoY
|
$16.66M
59.92%
YoY
|
$16.17M
49.66%
YoY
|
$14.84M
20.0%
YoY
|
$11.66M
10.26%
YoY
|
$10.42M
17.46%
YoY
|
$10.80M
14.67%
YoY
|
$12.36M
36.28%
YoY
|
$10.58M
51.09%
YoY
|
$8.867M
-23.34%
YoY
|
| Research & Development |
$5.629M
-10.42%
YoY
|
$5.691M
17.34%
YoY
|
$3.748M
-30.95%
YoY
|
$5.117M
4.71%
YoY
|
$6.284M
20.99%
YoY
|
$4.850M
-28.31%
YoY
|
$5.428M
23.53%
YoY
|
$4.887M
-3.72%
YoY
|
$5.194M
13.26%
YoY
|
$6.765M
100.21%
YoY
|
$4.394M
15.66%
YoY
|
$5.076M
65.94%
YoY
|
$4.586M
26.69%
YoY
|
$3.379M
-19.51%
YoY
|
$3.799M
12.13%
YoY
|
$3.059M
-23.02%
YoY
|
$3.620M
-11.9%
YoY
|
$4.198M
24.9%
YoY
|
$3.388M
0.41%
YoY
|
| Depreciation & Amortization |
$627.0K
20.35%
YoY
|
$700.0K
71.15%
YoY
|
$421.0K
46.18%
YoY
|
$400.0K
113.9%
YoY
|
$521.0K
156.65%
YoY
|
$409.0K
124.73%
YoY
|
$288.0K
84.62%
YoY
|
$187.0K
36.5%
YoY
|
$203.0K
50.37%
YoY
|
$182.0K
40.0%
YoY
|
$156.0K
20.0%
YoY
|
$137.0K
6.2%
YoY
|
$135.0K
-17.18%
YoY
|
$130.0K
-16.67%
YoY
|
$130.0K
-25.29%
YoY
|
$129.0K
-11.03%
YoY
|
$163.0K
-2.4%
YoY
|
$156.0K
15.56%
YoY
|
$174.0K
-17.54%
YoY
|
| Operating Expenses |
$24.53M
-10.82%
YoY
|
$24.12M
-7.89%
YoY
|
$23.03M
-23.65%
YoY
|
$26.10M
-9.1%
YoY
|
$27.51M
2.65%
YoY
|
$26.19M
6.13%
YoY
|
$30.16M
43.29%
YoY
|
$28.71M
35.13%
YoY
|
$26.80M
37.98%
YoY
|
$24.67M
76.03%
YoY
|
$21.05M
48.09%
YoY
|
$21.24M
53.25%
YoY
|
$19.42M
21.52%
YoY
|
$14.02M
-3.8%
YoY
|
$14.21M
15.99%
YoY
|
$13.86M
3.49%
YoY
|
$15.98M
21.26%
YoY
|
$14.57M
40.61%
YoY
|
$12.26M
-17.98%
YoY
|
| Operating Profit |
-$8.803M
-25.57%
YoY
|
-$9.693M
-2.88%
YoY
|
-$9.153M
-33.7%
YoY
|
-$11.15M
-28.65%
YoY
|
-$11.83M
-31.26%
YoY
|
-$9.980M
-18.68%
YoY
|
-$13.81M
48.36%
YoY
|
-$15.62M
39.94%
YoY
|
-$17.21M
73.61%
YoY
|
-$12.27M
110.99%
YoY
|
-$9.306M
61.9%
YoY
|
-$11.17M
75.5%
YoY
|
-$9.911M
4.47%
YoY
|
-$5.817M
-31.18%
YoY
|
-$5.748M
-3.38%
YoY
|
-$6.362M
35.25%
YoY
|
-$9.487M
58.35%
YoY
|
-$8.453M
50.12%
YoY
|
-$5.949M
-41.76%
YoY
|
| Interest Expense |
$1.424M
15.49%
YoY
|
-$1.250M
-3.7%
YoY
|
$1.268M
-6.7%
YoY
|
$1.252M
-7.05%
YoY
|
$1.233M
-9.07%
YoY
|
-$1.298M
15.69%
YoY
|
$1.359M
13490.0%
YoY
|
$1.347M
19142.86%
YoY
|
$1.356M
33800.0%
YoY
|
-$1.122M
18600.0%
YoY
|
$10.00K
66.67%
YoY
|
$7.000K
75.0%
YoY
|
$4.000K
-110.81%
YoY
|
-$6.000K
-25.0%
YoY
|
$6.000K
-33.33%
YoY
|
$4.000K
-55.56%
YoY
|
-$37.00K
-1333.33%
YoY
|
-$8.000K
-366.67%
YoY
|
$9.000K
28.57%
YoY
|
| Other Income/Expense, Net |
-$395.0K
-50.06%
YoY
|
$20.00K
-106.35%
YoY
|
-$2.751M
157.58%
YoY
|
$2.484M
54.19%
YoY
|
-$791.0K
1098.48%
YoY
|
-$315.0K
-104.97%
YoY
|
-$1.068M
-272.26%
YoY
|
$1.611M
101.12%
YoY
|
-$66.00K
-109.1%
YoY
|
$6.342M
984.1%
YoY
|
$620.0K
264.71%
YoY
|
$801.0K
634.86%
YoY
|
$725.0K
2489.29%
YoY
|
$585.0K
2559.09%
YoY
|
$170.0K
962.5%
YoY
|
$109.0K
5350.0%
YoY
|
$28.00K
300.0%
YoY
|
$22.00K
450.0%
YoY
|
$16.00K
300.0%
YoY
|
| Pretax Income |
-$10.62M
-23.31%
YoY
|
-$11.64M
0.59%
YoY
|
-$13.17M
-18.86%
YoY
|
-$9.916M
-35.44%
YoY
|
-$13.85M
-25.64%
YoY
|
-$11.57M
64.04%
YoY
|
-$16.23M
86.56%
YoY
|
-$15.36M
48.11%
YoY
|
-$18.63M
102.7%
YoY
|
-$7.053M
32.35%
YoY
|
-$8.701M
55.82%
YoY
|
-$10.37M
65.75%
YoY
|
-$9.190M
-2.84%
YoY
|
-$5.329M
-37.01%
YoY
|
-$5.584M
-6.02%
YoY
|
-$6.257M
32.82%
YoY
|
-$9.459M
57.99%
YoY
|
-$8.460M
50.27%
YoY
|
-$5.942M
-41.84%
YoY
|
| Income Tax |
-$11.00K
-237.5%
YoY
|
-$17.00K
-189.47%
YoY
|
$15.00K
-153.57%
YoY
|
$4.000K
-87.88%
YoY
|
$8.000K
-73.33%
YoY
|
$19.00K
58.33%
YoY
|
-$28.00K
-354.55%
YoY
|
$33.00K
153.85%
YoY
|
$30.00K
0.0%
YoY
|
$12.00K
-50.0%
YoY
|
$11.00K
175.0%
YoY
|
$13.00K
225.0%
YoY
|
$30.00K
650.0%
YoY
|
$24.00K
26.32%
YoY
|
$4.000K
-33.33%
YoY
|
$4.000K
-42.86%
YoY
|
$4.000K
-60.0%
YoY
|
$19.00K
72.73%
YoY
|
$6.000K
-40.0%
YoY
|
| Net Earnings |
-$10.61M
-23.44%
YoY
|
-$11.62M
0.28%
YoY
|
-$13.19M
-18.62%
YoY
|
-$9.920M
-35.56%
YoY
|
-$13.86M
-25.72%
YoY
|
-$11.59M
64.03%
YoY
|
-$16.21M
86.01%
YoY
|
-$15.39M
48.24%
YoY
|
-$18.66M
102.36%
YoY
|
-$7.065M
31.98%
YoY
|
-$8.712M
55.91%
YoY
|
-$10.38M
65.85%
YoY
|
-$9.220M
-2.57%
YoY
|
-$5.353M
-36.87%
YoY
|
-$5.588M
-6.05%
YoY
|
-$6.261M
32.7%
YoY
|
-$9.463M
57.8%
YoY
|
-$8.479M
50.31%
YoY
|
-$5.948M
-41.84%
YoY
|
| Basic Earnings Per Share |
-$0.35
-33.96%
YoY
|
N/A
|
-$0.46
-25.81%
YoY
|
-$0.38
-36.67%
YoY
|
-$0.53
-27.4%
YoY
|
N/A
|
-$0.62
-282.35%
YoY
|
-$0.60
-246.34%
YoY
|
-$0.73
-297.3%
YoY
|
N/A
|
$0.34
54.55%
YoY
|
$0.41
64.0%
YoY
|
$0.37
-2.63%
YoY
|
N/A
|
$0.22
-8.33%
YoY
|
$0.25
31.58%
YoY
|
$0.38
46.15%
YoY
|
N/A
|
$0.24
-50.0%
YoY
|
| Diluted Earnings Per Share |
-$0.35
-33.96%
YoY
|
-$0.38
-13.54%
YoY
|
-$0.46
-25.81%
YoY
|
-$0.38
-36.67%
YoY
|
-$0.53
-27.4%
YoY
|
-$0.44
59.83%
YoY
|
-$0.62
-282.35%
YoY
|
-$0.60
-246.34%
YoY
|
-$0.73
-297.3%
YoY
|
-$0.28
29.94%
YoY
|
$0.34
54.55%
YoY
|
$0.41
64.0%
YoY
|
$0.37
-2.63%
YoY
|
-$0.21
-100.0%
YoY
|
$0.22
-8.33%
YoY
|
$0.25
31.58%
YoY
|
$0.38
46.15%
YoY
|
-$339.9K
130731309.78%
YoY
|
$0.24
-50.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
30.63M
16.22%
YoY
|
30.49M
16.31%
YoY
|
26.62M
2.42%
YoY
|
26.43M
2.46%
YoY
|
26.36M
2.53%
YoY
|
26.22M
2.61%
YoY
|
25.99M
2.01%
YoY
|
25.80M
1.86%
YoY
|
25.71M
1.62%
YoY
|
25.55M
2.08%
YoY
|
25.48M
1.9%
YoY
|
25.33M
1.43%
YoY
|
25.30M
1.44%
YoY
|
25.03M
N/A
|
25.00M
0.39%
YoY
|
24.97M
0.44%
YoY
|
24.94M
9.69%
YoY
|
N/A
|
24.91M
15.82%
YoY
|
| Diluted Shares Outstanding |
30.54M
16.33%
YoY
|
N/A
|
28.39M
9.27%
YoY
|
26.37M
2.36%
YoY
|
26.25M
2.4%
YoY
|
N/A
|
25.98M
2.29%
YoY
|
25.76M
2.06%
YoY
|
25.64M
1.73%
YoY
|
N/A
|
25.40M
1.58%
YoY
|
25.24M
1.08%
YoY
|
25.20M
1.06%
YoY
|
N/A
|
25.01M
0.41%
YoY
|
24.97M
0.44%
YoY
|
24.94M
9.69%
YoY
|
N/A
|
24.91M
15.82%
YoY
|
Loading...