|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$285.8K
27.92%
YoY
|
$223.5K
221.05%
YoY
|
$69.60K
-4.03%
YoY
|
$72.52K
-36.97%
YoY
|
$115.1K
80.71%
YoY
|
| Cost Of Revenue |
$74.48K
-2.7%
YoY
|
$76.55K
-6.41%
YoY
|
$81.79K
4.82%
YoY
|
$78.03K
13.9%
YoY
|
$68.51K
-3.74%
YoY
|
| Gross Profit |
$211.4K
43.87%
YoY
|
$146.9K
-1305.09%
YoY
|
-$12.19K
121.23%
YoY
|
-$5.510K
-111.84%
YoY
|
$46.55K
-720.67%
YoY
|
| Selling, General & Admin |
$201.4K
21.79%
YoY
|
$165.3K
11.14%
YoY
|
$148.8K
-8.27%
YoY
|
$162.2K
5.72%
YoY
|
$153.4K
2.29%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$201.4K
21.79%
YoY
|
$165.3K
11.14%
YoY
|
$148.8K
-8.27%
YoY
|
$162.2K
5.72%
YoY
|
$153.4K
2.29%
YoY
|
| Operating Profit |
$9.990K
-154.18%
YoY
|
-$18.44K
-88.54%
YoY
|
-$161.0K
-4.02%
YoY
|
-$167.7K
56.93%
YoY
|
-$106.9K
-32.14%
YoY
|
| Interest Expense |
-$894.6K
-78.77%
YoY
|
-$4.214M
-177.8%
YoY
|
$5.417M
-1739.87%
YoY
|
-$330.3K
-118.35%
YoY
|
$1.800M
-13.81%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$884.6K
-79.1%
YoY
|
-$4.232M
-180.53%
YoY
|
$5.256M
-1155.36%
YoY
|
-$498.0K
-129.42%
YoY
|
$1.693M
-12.31%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$884.6K
-79.1%
YoY
|
-$4.232M
-180.53%
YoY
|
$5.256M
-1155.36%
YoY
|
-$498.0K
-129.42%
YoY
|
$1.693M
-12.31%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.13
-79.1%
YoY
|
-$0.60
-100.0%
YoY
|
$883.0K
-1155.36%
YoY
|
-$83.67K
-129.42%
YoY
|
$284.4K
-34.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$148.3K
26.26%
YoY
|
$137.5K
29.76%
YoY
|
$117.5K
216.09%
YoY
|
$106.0K
226.8%
YoY
|
$37.16K
56.33%
YoY
|
$32.43K
-33.48%
YoY
|
$23.77K
-51.82%
YoY
|
$48.75K
-25.83%
YoY
|
$49.34K
31.71%
YoY
|
$65.73K
150.78%
YoY
|
$37.46K
96.23%
YoY
|
$26.21K
279.31%
YoY
|
$150.0K
7.14%
YoY
|
$130.0K
-27.78%
YoY
|
$170.0K
-10.53%
YoY
|
$140.0K
-6.67%
YoY
|
$140.0K
-53.33%
YoY
|
| Cost Of Revenue |
$41.38K
1.75%
YoY
|
$33.10K
-7.75%
YoY
|
$40.67K
4.2%
YoY
|
$35.88K
-16.07%
YoY
|
$39.03K
-0.76%
YoY
|
$42.75K
10.47%
YoY
|
$39.33K
47.14%
YoY
|
$38.70K
-7.37%
YoY
|
$26.73K
3.93%
YoY
|
$41.78K
38.57%
YoY
|
$25.72K
-10.23%
YoY
|
$30.15K
-81.98%
YoY
|
$300.0K
-6.25%
YoY
|
$190.0K
-24.0%
YoY
|
$180.0K
-30.77%
YoY
|
$220.0K
-29.03%
YoY
|
$320.0K
-3.03%
YoY
|
| Gross Profit |
$106.9K
39.25%
YoY
|
$104.4K
48.96%
YoY
|
$76.79K
-4206.42%
YoY
|
$70.10K
-779.26%
YoY
|
-$1.870K
-87.98%
YoY
|
-$10.32K
-202.69%
YoY
|
-$15.56K
-168.82%
YoY
|
$10.05K
-58.04%
YoY
|
$22.61K
92.59%
YoY
|
$23.95K
-707.87%
YoY
|
$11.74K
-222.8%
YoY
|
-$3.940K
-97.54%
YoY
|
-$150.0K
-16.67%
YoY
|
-$60.00K
-14.29%
YoY
|
-$10.00K
-85.71%
YoY
|
-$80.00K
-50.0%
YoY
|
-$180.0K
500.0%
YoY
|
| Selling, General & Admin |
$109.1K
26.55%
YoY
|
$92.26K
16.61%
YoY
|
$86.22K
10.79%
YoY
|
$79.12K
11.52%
YoY
|
$77.82K
-8.53%
YoY
|
$70.95K
-7.99%
YoY
|
$85.08K
8.53%
YoY
|
$77.11K
2.77%
YoY
|
$78.39K
-10.98%
YoY
|
$75.03K
-5.69%
YoY
|
$88.06K
-24.15%
YoY
|
$79.56K
-23.09%
YoY
|
$70.00K
-30.0%
YoY
|
$110.0K
22.22%
YoY
|
$80.00K
-11.11%
YoY
|
$150.0K
-11.76%
YoY
|
$100.0K
11.11%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$109.1K
26.55%
YoY
|
$92.26K
16.61%
YoY
|
$86.21K
10.77%
YoY
|
$79.12K
11.52%
YoY
|
$77.83K
-8.52%
YoY
|
$70.95K
-7.99%
YoY
|
$85.08K
8.53%
YoY
|
$77.11K
2.79%
YoY
|
$78.39K
-8.55%
YoY
|
$75.02K
-5.71%
YoY
|
$85.72K
-26.15%
YoY
|
$79.56K
-13.29%
YoY
|
$70.00K
-30.0%
YoY
|
$110.0K
22.22%
YoY
|
$80.00K
-11.11%
YoY
|
$150.0K
-11.76%
YoY
|
$100.0K
25.0%
YoY
|
| Operating Profit |
-$2.170K
-76.96%
YoY
|
$12.16K
-234.81%
YoY
|
-$9.420K
-88.18%
YoY
|
-$9.020K
-88.9%
YoY
|
-$79.70K
-20.81%
YoY
|
-$81.27K
21.19%
YoY
|
-$100.6K
80.42%
YoY
|
-$67.06K
31.31%
YoY
|
-$55.78K
-24.6%
YoY
|
-$51.07K
-38.84%
YoY
|
-$73.98K
-41.12%
YoY
|
-$83.50K
-66.89%
YoY
|
-$220.0K
-21.43%
YoY
|
-$170.0K
6.25%
YoY
|
-$90.00K
-43.75%
YoY
|
-$230.0K
-30.3%
YoY
|
-$280.0K
154.55%
YoY
|
| Interest Expense |
-$778.8K
-6531.05%
YoY
|
-$115.8K
-97.26%
YoY
|
$12.11K
-98.99%
YoY
|
-$4.226M
-200.31%
YoY
|
$1.203M
-36.29%
YoY
|
$4.213M
-289.86%
YoY
|
$1.889M
63.94%
YoY
|
-$2.219M
-442.73%
YoY
|
$1.152M
15.97%
YoY
|
$647.5K
-40.84%
YoY
|
$993.5K
375.46%
YoY
|
$1.094M
-275.23%
YoY
|
-$370.0K
-89.81%
YoY
|
-$3.570M
-26.39%
YoY
|
-$5.950M
53.75%
YoY
|
-$4.080M
-1336.36%
YoY
|
-$3.630M
-872.34%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$781.0K
-29132.34%
YoY
|
-$103.6K
-97.55%
YoY
|
$2.690K
-99.76%
YoY
|
-$4.235M
-202.5%
YoY
|
$1.124M
-37.16%
YoY
|
$4.132M
-280.74%
YoY
|
$1.788M
63.1%
YoY
|
-$2.286M
-483.32%
YoY
|
$1.096M
19.23%
YoY
|
$596.4K
-41.0%
YoY
|
$919.6K
1003.77%
YoY
|
$1.011M
-215.3%
YoY
|
-$590.0K
-84.91%
YoY
|
-$3.740M
-25.35%
YoY
|
-$6.040M
49.5%
YoY
|
-$4.310M
-43200.0%
YoY
|
-$3.910M
-1186.11%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$781.0K
-29132.34%
YoY
|
-$103.6K
-97.55%
YoY
|
$2.690K
-99.76%
YoY
|
-$4.235M
-202.5%
YoY
|
$1.124M
-37.16%
YoY
|
$4.132M
-280.74%
YoY
|
$1.788M
63.1%
YoY
|
-$2.286M
-483.32%
YoY
|
$1.096M
19.23%
YoY
|
$596.4K
-41.0%
YoY
|
$919.6K
1003.77%
YoY
|
$1.011M
-215.3%
YoY
|
-$590.0K
-84.91%
YoY
|
-$3.740M
-42.37%
YoY
|
-$6.040M
49.5%
YoY
|
-$4.310M
-43200.0%
YoY
|
-$3.910M
-1186.11%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.11
-29394.74%
YoY
|
-$0.01
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$603.7K
-186.95%
YoY
|
$188.8K
-37.16%
YoY
|
$694.2K
-280.74%
YoY
|
$300.4K
63.1%
YoY
|
-$384.1K
-483.32%
YoY
|
$184.2K
-10.58%
YoY
|
$100.2K
-55.75%
YoY
|
$206.0K
1003.77%
YoY
|
$226.5K
-215.3%
YoY
|
-$132.3K
-84.91%
YoY
|
-$838.6K
-42.37%
YoY
|
-$1.354M
49.5%
YoY
|
-$966.4K
-43200.0%
YoY
|
-$876.7K
-1186.11%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...