|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$223.1M
-13.77%
YoY
|
-$258.7M
5.35%
YoY
|
-$245.6M
10.7%
YoY
|
-$221.9M
31.23%
YoY
|
-$169.1M
21.02%
YoY
|
| Depreciation, Depletion And Amortization |
$8.900M
23.61%
YoY
|
$7.200M
46.94%
YoY
|
$4.900M
-21.8%
YoY
|
$6.266M
16.62%
YoY
|
$5.373M
388.45%
YoY
|
| Cash From Operating Activities |
-$190.0M
-9.4%
YoY
|
-$209.7M
7.6%
YoY
|
-$194.9M
9.42%
YoY
|
-$178.1M
47.03%
YoY
|
-$121.2M
62.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$440.0K
-92.49%
YoY
|
$5.862M
-64.33%
YoY
|
$16.44M
96.65%
YoY
|
$8.358M
9.69%
YoY
|
$7.620M
-63.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$104.2M
-24.25%
YoY
|
$137.6M
-268.6%
YoY
|
-$81.59M
34.41%
YoY
|
-$60.71M
-328.5%
YoY
|
$26.57M
-139.34%
YoY
|
| Cash From Investing Activities |
$103.8M
-21.21%
YoY
|
$131.7M
-234.3%
YoY
|
-$98.07M
41.46%
YoY
|
-$69.33M
-467.72%
YoY
|
$18.85M
-119.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.57M
-511.11%
YoY
|
-$11.33M
355.63%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$148.0K
-99.92%
YoY
|
$185.7M
-10.87%
YoY
|
$208.4M
34.2%
YoY
|
$155.3M
312.11%
YoY
|
$37.68M
-86.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$190.0M
-9.4%
YoY
|
-$209.7M
7.6%
YoY
|
-$194.9M
9.42%
YoY
|
-$178.1M
47.03%
YoY
|
-$121.2M
62.33%
YoY
|
| Cash From Investing Activities |
$103.8M
-21.21%
YoY
|
$131.7M
-234.3%
YoY
|
-$98.07M
41.46%
YoY
|
-$69.33M
-467.72%
YoY
|
$18.85M
-119.52%
YoY
|
| Cash From Financing Activities |
$148.0K
-99.92%
YoY
|
$185.7M
-10.87%
YoY
|
$208.4M
34.2%
YoY
|
$155.3M
312.11%
YoY
|
$37.68M
-86.68%
YoY
|
| Net Change In Cash |
-$86.10M
-179.93%
YoY
|
$107.7M
-227.36%
YoY
|
-$84.58M
-8.24%
YoY
|
-$92.18M
42.63%
YoY
|
-$64.63M
-157.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$190.0M
-9.4%
YoY
|
-$209.7M
7.6%
YoY
|
-$194.9M
9.42%
YoY
|
-$178.1M
47.03%
YoY
|
-$121.2M
62.33%
YoY
|
| Capital Expenditures |
$440.0K
-92.49%
YoY
|
$5.862M
-64.33%
YoY
|
$16.44M
96.65%
YoY
|
$8.358M
9.69%
YoY
|
$7.620M
-63.02%
YoY
|
| Free Cash Flow |
-$190.5M
-11.66%
YoY
|
-$215.6M
2.0%
YoY
|
-$211.4M
13.33%
YoY
|
-$186.5M
44.82%
YoY
|
-$128.8M
35.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$47.59M
-22.4%
YoY
|
-$42.54M
-29.49%
YoY
|
-$50.33M
-24.56%
YoY
|
-$68.92M
-1.04%
YoY
|
-$61.33M
-1.16%
YoY
|
-$60.33M
1.12%
YoY
|
-$66.72M
7.79%
YoY
|
-$69.65M
6.0%
YoY
|
-$62.05M
6.38%
YoY
|
-$59.66M
-10.59%
YoY
|
-$61.90M
7.17%
YoY
|
-$65.70M
20.77%
YoY
|
-$58.34M
35.72%
YoY
|
-$66.72M
50.8%
YoY
|
-$57.76M
15.24%
YoY
|
-$54.40M
57.57%
YoY
|
-$42.98M
6.98%
YoY
|
-$44.25M
-27.36%
YoY
|
-$50.12M
72.35%
YoY
|
| Depreciation, Depletion And Amortization |
$1.600M
-36.0%
YoY
|
$2.217M
-6.1%
YoY
|
$2.700M
42.11%
YoY
|
$2.579M
43.28%
YoY
|
$2.500M
47.06%
YoY
|
$2.361M
22.02%
YoY
|
$1.900M
7.95%
YoY
|
$1.800M
3.99%
YoY
|
$1.700M
1.61%
YoY
|
$1.935M
8.83%
YoY
|
$1.760M
8.64%
YoY
|
$1.731M
67.9%
YoY
|
$1.673M
118.12%
YoY
|
$1.778M
-44.18%
YoY
|
$1.620M
102.5%
YoY
|
$1.031M
47.29%
YoY
|
$767.0K
9.57%
YoY
|
$3.185M
405.56%
YoY
|
$800.0K
166.67%
YoY
|
| Cash From Operating Activities |
-$45.39M
-18.63%
YoY
|
-$34.84M
-25.78%
YoY
|
-$50.42M
-3.23%
YoY
|
-$48.96M
-9.03%
YoY
|
-$55.79M
-1.87%
YoY
|
-$46.94M
60.0%
YoY
|
-$52.10M
-8.83%
YoY
|
-$53.82M
5.81%
YoY
|
-$56.86M
-1.22%
YoY
|
-$29.34M
-47.63%
YoY
|
-$57.15M
30.3%
YoY
|
-$50.87M
30.3%
YoY
|
-$57.56M
46.75%
YoY
|
-$56.02M
81.06%
YoY
|
-$43.86M
59.99%
YoY
|
-$39.04M
1.32%
YoY
|
-$39.22M
61.54%
YoY
|
-$30.94M
136.01%
YoY
|
-$27.41M
58.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$93.00K
-74.45%
YoY
|
$80.00K
-74.11%
YoY
|
-$54.00K
-103.4%
YoY
|
$50.00K
-97.41%
YoY
|
$364.0K
-82.11%
YoY
|
$309.0K
-93.35%
YoY
|
$1.588M
-65.92%
YoY
|
$1.930M
-53.47%
YoY
|
$2.035M
-32.5%
YoY
|
$4.647M
42.37%
YoY
|
$4.660M
-1026.44%
YoY
|
$4.148M
-243.18%
YoY
|
$3.015M
-254.22%
YoY
|
$3.264M
-259.84%
YoY
|
-$503.0K
-86.89%
YoY
|
-$2.897M
92.49%
YoY
|
-$1.955M
492.42%
YoY
|
-$2.042M
-86.31%
YoY
|
-$3.838M
-2.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.54M
-130.42%
YoY
|
$36.51M
-197.19%
YoY
|
$93.56M
16.22%
YoY
|
$31.81M
-44.73%
YoY
|
-$57.67M
-255.58%
YoY
|
-$37.56M
-72.41%
YoY
|
$80.51M
52.19%
YoY
|
$57.55M
62.79%
YoY
|
$37.07M
-210.0%
YoY
|
-$136.2M
29.28%
YoY
|
$52.90M
120.71%
YoY
|
$35.35M
-56.72%
YoY
|
-$33.70M
-44.79%
YoY
|
-$105.3M
-657.08%
YoY
|
$23.97M
-267.01%
YoY
|
$81.69M
60.6%
YoY
|
-$61.04M
111.58%
YoY
|
$18.91M
-147.81%
YoY
|
-$14.35M
-76.19%
YoY
|
| Cash From Investing Activities |
$17.45M
-130.06%
YoY
|
$36.43M
-196.18%
YoY
|
$93.62M
18.62%
YoY
|
$31.76M
-42.9%
YoY
|
-$58.04M
-265.65%
YoY
|
-$37.87M
-73.1%
YoY
|
$78.92M
63.53%
YoY
|
$55.62M
78.25%
YoY
|
$35.03M
-195.41%
YoY
|
-$140.8M
29.67%
YoY
|
$48.26M
105.67%
YoY
|
$31.21M
-60.39%
YoY
|
-$36.72M
-41.71%
YoY
|
-$108.6M
-743.89%
YoY
|
$23.47M
-229.01%
YoY
|
$78.79M
59.66%
YoY
|
-$63.00M
115.96%
YoY
|
$16.86M
-130.97%
YoY
|
-$18.19M
-71.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.22M
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.25M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.000K
N/A
|
$0.00
-100.0%
YoY
|
-$67.00K
-138.07%
YoY
|
$215.0K
-85.95%
YoY
|
$0.00
-100.0%
YoY
|
$182.8M
46664.45%
YoY
|
$176.0K
-99.91%
YoY
|
$1.530M
740.66%
YoY
|
$1.184M
-93.55%
YoY
|
$391.0K
-99.64%
YoY
|
$189.5M
541.74%
YoY
|
$182.0K
-98.94%
YoY
|
$18.34M
24035.53%
YoY
|
$108.4M
9445.77%
YoY
|
$29.53M
10.84%
YoY
|
$17.25M
1443.96%
YoY
|
$76.00K
-99.14%
YoY
|
$1.136M
-99.6%
YoY
|
$26.64M
5022.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$45.39M
-18.63%
YoY
|
-$34.84M
-25.78%
YoY
|
-$50.42M
-3.23%
YoY
|
-$48.96M
-9.03%
YoY
|
-$55.79M
-1.87%
YoY
|
-$46.94M
60.0%
YoY
|
-$52.10M
-8.83%
YoY
|
-$53.82M
5.81%
YoY
|
-$56.86M
-1.22%
YoY
|
-$29.34M
-47.63%
YoY
|
-$57.15M
30.3%
YoY
|
-$50.87M
30.3%
YoY
|
-$57.56M
46.75%
YoY
|
-$56.02M
81.06%
YoY
|
-$43.86M
59.99%
YoY
|
-$39.04M
1.32%
YoY
|
-$39.22M
61.54%
YoY
|
-$30.94M
136.01%
YoY
|
-$27.41M
58.92%
YoY
|
| Cash From Investing Activities |
$17.45M
-130.06%
YoY
|
$36.43M
-196.18%
YoY
|
$93.62M
18.62%
YoY
|
$31.76M
-42.9%
YoY
|
-$58.04M
-265.65%
YoY
|
-$37.87M
-73.1%
YoY
|
$78.92M
63.53%
YoY
|
$55.62M
78.25%
YoY
|
$35.03M
-195.41%
YoY
|
-$140.8M
29.67%
YoY
|
$48.26M
105.67%
YoY
|
$31.21M
-60.39%
YoY
|
-$36.72M
-41.71%
YoY
|
-$108.6M
-743.89%
YoY
|
$23.47M
-229.01%
YoY
|
$78.79M
59.66%
YoY
|
-$63.00M
115.96%
YoY
|
$16.86M
-130.97%
YoY
|
-$18.19M
-71.66%
YoY
|
| Cash From Financing Activities |
-$1.000K
N/A
|
$0.00
-100.0%
YoY
|
-$67.00K
-138.07%
YoY
|
$215.0K
-85.95%
YoY
|
$0.00
-100.0%
YoY
|
$182.8M
46664.45%
YoY
|
$176.0K
-99.91%
YoY
|
$1.530M
740.66%
YoY
|
$1.184M
-93.55%
YoY
|
$391.0K
-99.64%
YoY
|
$189.5M
541.74%
YoY
|
$182.0K
-98.94%
YoY
|
$18.34M
24035.53%
YoY
|
$108.4M
9445.77%
YoY
|
$29.53M
10.84%
YoY
|
$17.25M
1443.96%
YoY
|
$76.00K
-99.14%
YoY
|
$1.136M
-99.6%
YoY
|
$26.64M
5022.69%
YoY
|
| Net Change In Cash |
-$27.95M
-75.45%
YoY
|
$1.585M
-98.38%
YoY
|
$43.13M
59.78%
YoY
|
-$16.99M
-610.0%
YoY
|
-$113.8M
451.53%
YoY
|
$98.04M
-157.75%
YoY
|
$26.99M
-85.05%
YoY
|
$3.331M
-117.1%
YoY
|
-$20.64M
-72.82%
YoY
|
-$169.8M
202.23%
YoY
|
$180.6M
1877.55%
YoY
|
-$19.48M
-134.18%
YoY
|
-$75.94M
-25.65%
YoY
|
-$56.17M
334.02%
YoY
|
$9.132M
-148.15%
YoY
|
$57.00M
377.51%
YoY
|
-$102.1M
128.71%
YoY
|
-$12.94M
-106.02%
YoY
|
-$18.96M
-76.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$45.39M
-18.63%
YoY
|
-$34.84M
-25.78%
YoY
|
-$50.42M
-3.23%
YoY
|
-$48.96M
-9.03%
YoY
|
-$55.79M
-1.87%
YoY
|
-$46.94M
60.0%
YoY
|
-$52.10M
-8.83%
YoY
|
-$53.82M
5.81%
YoY
|
-$56.86M
-1.22%
YoY
|
-$29.34M
-47.63%
YoY
|
-$57.15M
30.3%
YoY
|
-$50.87M
30.3%
YoY
|
-$57.56M
46.75%
YoY
|
-$56.02M
81.06%
YoY
|
-$43.86M
59.99%
YoY
|
-$39.04M
1.32%
YoY
|
-$39.22M
61.54%
YoY
|
-$30.94M
136.01%
YoY
|
-$27.41M
58.92%
YoY
|
| Capital Expenditures |
$93.00K
-74.45%
YoY
|
$80.00K
-74.11%
YoY
|
-$54.00K
-103.4%
YoY
|
$50.00K
-97.41%
YoY
|
$364.0K
-82.11%
YoY
|
$309.0K
-93.35%
YoY
|
$1.588M
-65.92%
YoY
|
$1.930M
-53.47%
YoY
|
$2.035M
-32.5%
YoY
|
$4.647M
42.37%
YoY
|
$4.660M
-1026.44%
YoY
|
$4.148M
-243.18%
YoY
|
$3.015M
-254.22%
YoY
|
$3.264M
-259.84%
YoY
|
-$503.0K
-86.89%
YoY
|
-$2.897M
92.49%
YoY
|
-$1.955M
492.42%
YoY
|
-$2.042M
-86.31%
YoY
|
-$3.838M
-2.34%
YoY
|
| Free Cash Flow |
-$45.49M
-19.0%
YoY
|
-$34.92M
-26.1%
YoY
|
-$50.37M
-6.19%
YoY
|
-$49.01M
-12.09%
YoY
|
-$56.15M
-4.65%
YoY
|
-$47.25M
39.03%
YoY
|
-$53.69M
-13.14%
YoY
|
-$55.75M
1.34%
YoY
|
-$58.89M
-2.78%
YoY
|
-$33.99M
-42.67%
YoY
|
-$61.81M
42.56%
YoY
|
-$55.02M
52.22%
YoY
|
-$60.58M
62.54%
YoY
|
-$59.29M
105.15%
YoY
|
-$43.36M
83.91%
YoY
|
-$36.14M
-2.38%
YoY
|
-$37.27M
55.61%
YoY
|
-$28.90M
-1696.63%
YoY
|
-$23.57M
76.99%
YoY
|
Loading...