Financial Snapshot

Revenue
$272.5M
TTM
Gross Margin
29.31%
TTM
Net Earnings
$15.72M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
162.63%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$30.04M
Q3 2024
Cash
Q3 2024
P/E
11.81
Nov 29, 2024 EST
Free Cash Flow
-$10.90M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $263.2M $203.9M $150.4M $150.4M $191.1M $200.4M $186.7M $176.4M $193.8M $193.8M $170.8M $145.8M $143.8M $162.0M $171.7M $209.3M $214.2M $201.9M $180.6M $169.3M $206.6M $186.7M $234.7M $305.4M $51.40M $201.5M $114.0M $61.00M $26.90M $29.20M $28.60M $26.90M $23.20M $27.50M $22.70M $17.90M $17.20M $17.30M $18.00M $13.10M $10.70M
YoY Change 29.12% 35.55% 0.01% -21.3% -4.62% 7.29% 5.83% -8.94% -0.02% 13.47% 17.15% 1.39% -11.23% -5.65% -17.96% -2.29% 6.09% 11.79% 6.67% -18.05% 10.66% -20.45% -23.15% 494.16% -74.49% 76.75% 86.89% 126.77% -7.88% 2.1% 6.32% 15.95% -15.64% 21.15% 26.82% 4.07% -0.58% -3.89% 37.4% 22.43% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $263.2M $203.9M $150.4M $150.4M $191.1M $200.4M $186.7M $176.4M $193.8M $193.8M $170.8M $145.8M $143.8M $162.0M $171.7M $209.3M $214.2M $201.9M $180.6M $169.3M $206.6M $186.7M $234.7M $305.4M $51.40M $201.5M $114.0M $61.00M $26.90M $29.20M $28.60M $26.90M $23.20M $27.50M $22.70M $17.90M $17.20M $17.30M $18.00M $13.10M $10.70M
Cost Of Revenue $186.5M $150.8M $111.6M $111.6M $142.5M $151.0M $138.4M $129.4M $142.1M $142.1M $126.4M $106.1M $103.1M $115.8M $127.2M $155.3M $161.2M $151.4M $137.9M $128.3M $162.0M $140.0M $172.2M $227.4M $38.20M $153.0M $86.80M $48.80M $22.40M $23.90M $24.40M $22.90M $19.50M $23.00M $19.20M $15.70M $15.00M $15.30M $16.00M $11.60M $9.300M
Gross Profit $76.70M $53.12M $38.86M $38.90M $48.59M $49.31M $48.39M $47.03M $51.69M $51.70M $44.40M $39.70M $40.70M $46.20M $44.60M $54.00M $53.00M $50.50M $42.70M $41.00M $44.60M $46.70M $62.60M $78.00M $13.20M $48.40M $27.10M $12.30M $4.500M $5.400M $4.200M $4.000M $3.600M $4.500M $3.500M $2.200M $2.200M $2.000M $1.900M $1.500M $1.400M
Gross Profit Margin 29.14% 26.06% 25.83% 25.86% 25.43% 24.61% 25.91% 26.65% 26.68% 26.68% 26.0% 27.23% 28.3% 28.52% 25.98% 25.8% 24.74% 25.01% 23.64% 24.22% 21.59% 25.01% 26.67% 25.54% 25.68% 24.02% 23.77% 20.16% 16.73% 18.49% 14.69% 14.87% 15.52% 16.36% 15.42% 12.29% 12.79% 11.56% 10.56% 11.45% 13.08%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $52.19M $42.02M $37.79M $37.80M $40.39M $40.39M $40.39M $40.06M $39.97M $39.90M $35.50M $33.20M $32.60M $35.80M $40.50M $52.70M $41.40M $41.20M $35.50M $34.30M $39.30M $33.30M $42.80M $54.50M $8.700M $30.50M $18.10M $8.900M $3.600M $3.700M $3.400M $3.800M $4.800M $4.400M $3.800M $2.400M $1.900M $2.000M $1.900M $2.200M $2.000M
YoY Change 24.19% 11.19% -0.02% -6.41% 0.01% 0.0% 0.8% 0.23% 0.18% 12.39% 6.93% 1.84% -8.94% -11.6% -23.15% 27.29% 0.49% 16.06% 3.5% -12.72% 18.02% -22.2% -21.47% 526.44% -71.48% 68.51% 103.37% 147.22% -2.7% 8.82% -10.53% -20.83% 9.09% 15.79% 58.33% 26.32% -5.0% 5.26% -13.64% 10.0% 0.0%
% of Gross Profit 68.04% 79.1% 97.26% 97.17% 83.12% 81.9% 83.46% 85.19% 77.33% 77.18% 79.95% 83.63% 80.1% 77.49% 90.81% 97.59% 78.11% 81.58% 83.14% 83.66% 88.12% 71.31% 68.37% 69.87% 65.91% 63.02% 66.79% 72.36% 80.0% 68.52% 80.95% 95.0% 133.33% 97.78% 108.57% 109.09% 86.36% 100.0% 100.0% 146.67% 142.86%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.214M $1.102M $1.386M $1.390M $1.261M $1.442M $1.757M $1.569M $1.203M $1.200M $1.110M $1.320M $1.150M $1.380M $1.630M $2.060M $1.450M $1.510M $1.210M $1.220M $1.220M $1.280M $7.420M $6.650M $660.0K $1.450M $570.0K $330.0K $130.0K $90.00K $110.0K $120.0K $90.00K $90.00K $140.0K $130.0K $120.0K $120.0K
YoY Change 10.16% -20.49% -0.29% 10.23% -12.55% -17.93% 11.98% 30.42% 0.25% 8.11% -15.91% 14.78% -16.67% -15.34% -20.87% 42.07% -3.97% 24.79% -0.82% 0.0% -4.69% -82.75% 11.58% 907.58% -54.48% 154.39% 72.73% 153.85% 44.44% -18.18% -8.33% 33.33% 0.0% -35.71% 7.69% 8.33% 0.0%
% of Gross Profit 1.58% 2.07% 3.57% 3.57% 2.6% 2.92% 3.63% 3.34% 2.33% 2.32% 2.5% 3.32% 2.83% 2.99% 3.65% 3.81% 2.74% 2.99% 2.83% 2.98% 2.74% 2.74% 11.85% 8.53% 5.0% 3.0% 2.1% 2.68% 2.89% 1.67% 2.62% 3.0% 2.5% 2.0% 4.0% 5.91% 5.45% 6.0%
Operating Expenses $53.40M $38.99M $49.81M $47.60M $42.03M $43.90M $48.11M $40.06M $39.97M $41.10M $36.60M $34.50M $33.70M $37.20M $42.00M $54.70M $42.90M $42.80M $36.70M $35.50M $40.50M $34.60M $50.20M $61.10M $9.300M $31.90M $18.70M $9.200M $3.700M $3.700M $3.400M $3.800M $4.800M $4.400M $3.800M $2.400M $1.900M $1.900M $1.900M $2.200M $2.000M
YoY Change 36.96% -21.72% 4.63% 13.27% -4.26% -8.76% 20.08% 0.23% -2.74% 12.3% 6.09% 2.37% -9.41% -11.43% -23.22% 27.51% 0.23% 16.62% 3.38% -12.35% 17.05% -31.08% -17.84% 556.99% -70.85% 70.59% 103.26% 148.65% 0.0% 8.82% -10.53% -20.83% 9.09% 15.79% 58.33% 26.32% 0.0% 0.0% -13.64% 10.0% 0.0%
Operating Profit $23.30M $14.14M -$10.95M -$8.700M $6.567M $5.415M $280.0K $3.830M $10.52M $10.60M $7.800M $5.200M $7.000M $9.000M $2.600M -$700.0K $10.10M $7.700M $6.000M $5.500M $4.100M $12.10M $12.40M $16.90M $3.900M $16.50M $8.400M $3.100M $800.0K $1.700M $800.0K $200.0K -$1.200M $100.0K -$300.0K -$200.0K $300.0K $100.0K $0.00 -$700.0K -$600.0K
YoY Change 64.81% -229.1% 25.86% -232.48% 21.27% 1833.93% -92.69% -63.59% -0.77% 35.9% 50.0% -25.71% -22.22% 246.15% -471.43% -106.93% 31.17% 28.33% 9.09% 34.15% -66.12% -2.42% -26.63% 333.33% -76.36% 96.43% 170.97% 287.5% -52.94% 112.5% 300.0% -116.67% -1300.0% -133.33% 50.0% -166.67% 200.0% 4772185884444446.0% -100.0% 16.67% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$1.497M -$170.0K -$1.000M -$1.000M -$1.700M -$1.500M -$500.0K -$500.0K -$600.0K $0.00 -$100.0K $0.00 -$100.0K $0.00 $0.00 -$300.0K $100.0K -$300.0K -$200.0K -$400.0K -$200.0K -$200.0K -$2.300M -$3.700M -$500.0K $200.0K -$200.0K -$200.0K $100.0K $0.00 $0.00 -$100.0K $0.00 $100.0K -$100.0K -$200.0K -$100.0K -$100.0K -$100.0K $0.00 $100.0K
YoY Change 780.59% -83.0% 0.0% -41.18% 13.33% 200.0% 0.0% -16.67% -100.0% -100.0% -100.0% -400.0% -133.33% 50.0% -50.0% 100.0% 0.0% -91.3% -37.84% 640.0% -350.0% -200.0% 0.0% -300.0% -100.0% -100.0% -200.0% -50.0% 100.0% 0.0% 0.0% -100.0% 0.0%
% of Operating Profit -6.43% -1.2% -25.89% -27.7% -178.57% -13.05% -5.7% 0.0% -1.28% 0.0% -1.43% 0.0% 0.0% 0.99% -3.9% -3.33% -7.27% -4.88% -1.65% -18.55% -21.89% -12.82% 1.21% -2.38% -6.45% 12.5% 0.0% 0.0% -50.0% 100.0% -33.33% -100.0% -4772185884444446.0%
Other Income/Expense, Net -$1.497M -$222.0K -$1.107M -$100.0K -$1.745M -$1.507M -$525.0K -$528.0K $83.00K $100.0K $100.0K $100.0K $0.00 $0.00 $0.00
YoY Change 574.32% -79.95% 1007.0% -94.27% 15.79% 187.05% -0.57% -736.14% -17.0% 0.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $22.20M $13.91M -$12.06M -$12.10M $3.626M $3.671M -$1.660M $3.430M $5.979M $10.60M $2.600M $5.300M $6.900M $9.000M $12.30M -$44.40M $11.10M $7.500M $5.800M $2.800M $3.900M -$27.80M -$24.90M -$25.60M $3.300M $16.70M $8.300M $2.800M $900.0K $1.600M $800.0K $200.0K -$1.100M $200.0K -$400.0K -$400.0K $200.0K -$100.0K -$100.0K -$700.0K -$500.0K
YoY Change 59.52% -215.4% -0.36% -433.7% -1.23% -321.14% -148.4% -42.63% -43.59% 307.69% -50.94% -23.19% -23.33% -26.83% -127.7% -500.0% 48.0% 29.31% 107.14% -28.21% -114.03% 11.65% -2.73% -875.76% -80.24% 101.2% 196.43% 211.11% -43.75% 100.0% 300.0% -118.18% -650.0% -150.0% 0.0% -300.0% -300.0% 0.0% -85.71% 40.0% 0.0%
Income Tax $5.364M $2.925M -$3.188M -$3.200M $764.0K $1.193M -$2.255M $1.544M $3.787M $3.800M $600.0K $2.100M $2.700M $2.600M $4.600M -$4.600M $4.300M $1.100M $2.300M $600.0K $1.200M -$4.600M -$6.200M -$3.600M $1.300M $6.900M $3.500M $500.0K $100.0K $200.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $0.00 $0.00 -$100.0K -$300.0K
% Of Pretax Income 24.17% 21.02% 21.07% 32.5% 45.01% 63.34% 35.85% 23.08% 39.62% 39.13% 28.89% 37.4% 38.74% 14.67% 39.66% 21.43% 30.77% 39.39% 41.32% 42.17% 17.86% 11.11% 12.5% 12.5% 50.0% 50.0% 50.0%
Net Earnings $16.83M $10.99M -$8.869M -$8.900M $4.058M $2.715M $2.010M $1.758M $6.814M $6.800M $2.000M $3.200M $4.300M $5.800M $6.900M -$39.80M $6.800M $6.400M $3.500M $2.200M $2.800M -$24.10M -$18.80M -$22.00M $2.100M $9.800M $4.500M $2.400M $800.0K $1.400M $700.0K -$900.0K -$1.900M -$500.0K -$800.0K -$600.0K $100.0K -$100.0K -$200.0K -$1.400M -$300.0K
YoY Change 53.16% -223.9% -0.35% -319.32% 49.47% 35.07% 14.33% -74.2% 0.21% 240.0% -37.5% -25.58% -25.86% -15.94% -117.34% -685.29% 6.25% 82.86% 59.09% -21.43% -111.62% 28.19% -14.55% -1147.62% -78.57% 117.78% 87.5% 200.0% -42.86% 100.0% -177.78% -52.63% 280.0% -37.5% 33.33% -700.0% -200.0% -50.0% -85.71% 366.67% 0.0%
Net Earnings / Revenue 6.39% 5.39% -5.9% -5.92% 2.12% 1.36% 1.08% 1.0% 3.52% 3.51% 1.17% 2.19% 2.99% 3.58% 4.02% -19.02% 3.17% 3.17% 1.94% 1.3% 1.36% -12.91% -8.01% -7.2% 4.09% 4.86% 3.95% 3.93% 2.97% 4.79% 2.45% -3.35% -8.19% -1.82% -3.52% -3.35% 0.58% -0.58% -1.11% -10.69% -2.8%
Basic Earnings Per Share $2.03 $1.00 -$0.73 $0.48 $0.54
Diluted Earnings Per Share $1.96 $0.95 -$0.73 -$0.73 $315.4K $0.22 $0.17 $0.47 $0.54 $535.4K $160.0K $256.0K $328.2K $439.4K $534.9K -$3.159M $544.0K $533.3K $299.1K $188.0K $256.9K -$2.274M -$1.790M -$2.095M $190.9K $1.065M $703.1K $558.1K $266.7K $482.8K $241.4K -$310.3K -$655.2K -$178.6K -$307.7K -$250.0K $55.56K -$55.56K -$111.1K -$777.8K -$166.7K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $6.284M $235.0K $700.0K $700.0K $1.800M $500.0K $2.900M $300.0K $1.000M $6.400M $9.300M $14.10M $28.40M $24.70M $10.90M $800.0K $11.60M $2.400M $3.800M $2.400M $5.200M $2.800M $2.300M $3.200M $4.000M $22.20M $900.0K $0.00 $300.0K $2.500M $900.0K $500.0K $600.0K $1.500M $1.900M $100.0K $100.0K $100.0K $300.0K $500.0K $500.0K
YoY Change 2574.04% -66.43% 0.0% -61.11% 260.0% -82.76% 866.67% -70.0% -84.38% -31.18% -34.04% -50.35% 14.98% 126.61% 1262.5% -93.1% 383.33% -36.84% 58.33% -53.85% 85.71% 21.74% -28.13% -20.0% -81.98% 2366.67% -100.0% -88.0% 177.78% 80.0% -16.67% -60.0% -21.05% 1800.0% 0.0% 0.0% -66.67% -40.0% 0.0%
Cash & Equivalents $6.284M $235.0K $700.0K $700.0K $1.800M $500.0K $2.900M $300.0K $1.000M $6.400M $9.300M $14.10M $28.40M $24.70M $10.90M $800.0K $11.60M $2.400M $3.800M $2.400M $5.200M $2.800M $2.300M $3.200M $4.000M $22.20M $900.0K $0.00 $300.0K $2.500M $900.0K $500.0K $600.0K $300.0K $400.0K $100.0K $100.0K $100.0K $300.0K $500.0K $500.0K
Short-Term Investments $0.00 $0.00 $0.00 $0.00 $1.200M $1.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $4.637M $2.486M $4.700M $4.700M $4.100M $3.400M $3.700M $3.300M $5.100M $3.200M $3.700M $2.500M $2.800M $2.600M $5.800M $5.200M $2.200M $4.900M $15.40M $16.10M $15.00M $7.300M $8.600M $4.700M $3.300M $1.200M $700.0K $400.0K $700.0K $200.0K $200.0K $200.0K $200.0K $300.0K $200.0K $300.0K $100.0K $100.0K $100.0K $200.0K $200.0K
YoY Change 86.52% -47.11% 0.0% 14.63% 20.59% -8.11% 12.12% -35.29% 59.38% -13.51% 48.0% -10.71% 7.69% -55.17% 11.54% 136.36% -55.1% -68.18% -4.35% 7.33% 105.48% -15.12% 82.98% 42.42% 175.0% 71.43% 75.0% -42.86% 250.0% 0.0% 0.0% 0.0% -33.33% 50.0% -33.33% 200.0% 0.0% 0.0% -50.0% 0.0%
Inventory $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prepaid Expenses
Receivables $79.58M $49.25M $38.50M $38.50M $64.70M $54.90M $49.10M $49.50M $58.40M $63.00M $59.70M $53.70M $42.10M $41.20M $44.20M $55.80M $45.50M $48.10M $44.90M $40.50M $36.30M $31.80M $41.20M $64.00M $66.70M $40.70M $24.90M $14.00M $5.100M $3.500M $3.800M $3.900M $3.400M $4.500M $3.600M $3.500M $3.600M $2.200M $2.700M $2.000M $2.000M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.900M $0.00 $0.00 $0.00 $0.00 $3.700M $6.800M $7.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $90.50M $51.97M $43.90M $43.90M $70.70M $58.80M $55.60M $53.10M $64.50M $72.60M $72.70M $70.30M $73.20M $68.60M $61.00M $61.80M $61.20M $55.50M $64.10M $59.00M $56.40M $45.70M $58.80M $79.20M $73.90M $64.10M $26.40M $14.40M $6.100M $6.200M $5.000M $4.600M $4.200M $6.200M $5.700M $3.900M $3.900M $2.500M $3.100M $2.600M $2.600M
YoY Change 74.14% 18.38% 0.0% -37.91% 20.24% 5.76% 4.71% -17.67% -11.16% -0.14% 3.41% -3.96% 6.71% 12.46% -1.29% 0.98% 10.27% -13.42% 8.64% 4.61% 23.41% -22.28% -25.76% 7.17% 15.29% 142.8% 83.33% 136.07% -1.61% 24.0% 8.7% 9.52% -32.26% 8.77% 46.15% 0.0% 56.0% -19.35% 19.23% 0.0%
Property, Plant & Equipment $6.784M $3.816M $4.500M $4.500M $8.500M $3.500M $3.400M $4.100M $4.700M $3.300M $2.300M $1.900M $2.500M $3.300M $4.500M $5.600M $4.200M $4.400M $4.000M $4.400M $5.100M $5.900M $6.800M $6.200M $6.600M $2.600M $1.100M $500.0K $400.0K $100.0K $200.0K $300.0K $700.0K $600.0K $600.0K $600.0K $600.0K $500.0K $300.0K $300.0K $300.0K
YoY Change 77.78% -15.2% 0.0% -47.06% 142.86% 2.94% -17.07% -12.77% 42.42% 43.48% 21.05% -24.0% -24.24% -26.67% -19.64% 33.33% -4.55% 10.0% -9.09% -13.73% -13.56% -13.24% 9.68% -6.06% 153.85% 136.36% 120.0% 25.0% 300.0% -50.0% -33.33% -57.14% 16.67% 0.0% 0.0% 0.0% 20.0% 66.67% 0.0% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $368.0K $711.0K $3.500M $3.500M $200.0K $900.0K $2.400M $200.0K $200.0K $1.000M $1.800M $2.400M $2.900M $3.500M $4.000M $4.600M $100.0K $200.0K $200.0K $100.0K $100.0K $100.0K $2.800M $200.0K $200.0K $100.0K $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $0.00 $0.00
YoY Change -48.24% -79.69% 0.0% 1650.0% -77.78% -62.5% 1100.0% 0.0% -80.0% -44.44% -25.0% -17.24% -17.14% -12.5% -13.04% 4500.0% -50.0% 0.0% 100.0% 0.0% 0.0% -96.43% 1300.0% 0.0% 100.0% 0.0% 0.0% -100.0% 0.0%
Total Long-Term Assets $29.98M $20.88M $24.40M $24.40M $25.50M $22.70M $17.70M $16.70M $16.80M $14.70M $13.80M $14.20M $13.00M $14.40M $16.40M $17.00M $48.50M $44.50M $42.70M $40.40M $43.30M $42.70M $72.40M $95.10M $110.1M $53.00M $27.70M $10.00M $4.200M $300.0K $300.0K $500.0K $1.300M $1.200M $1.100M $800.0K $600.0K $500.0K $400.0K $500.0K $500.0K
YoY Change 43.59% -14.42% 0.0% -4.31% 12.33% 28.25% 5.99% -0.6% 14.29% 6.52% -2.82% 9.23% -9.72% -12.2% -3.53% -64.95% 8.99% 4.22% 5.69% -6.7% 1.41% -41.02% -23.87% -13.62% 107.74% 91.34% 177.0% 138.1% 1300.0% 0.0% -40.0% -61.54% 8.33% 9.09% 37.5% 33.33% 20.0% 25.0% -20.0% 0.0%
Total Assets $120.5M $72.85M $68.30M $68.30M $96.20M $81.50M $73.30M $69.80M $81.30M $87.30M $86.50M $84.50M $86.20M $83.00M $77.40M $78.80M $109.7M $100.0M $106.8M $99.40M $99.70M $88.40M $131.2M $174.3M $184.0M $117.1M $54.10M $24.40M $10.30M $6.500M $5.300M $5.100M $5.500M $7.400M $6.800M $4.700M $4.500M $3.000M $3.500M $3.100M $3.100M
YoY Change
Accounts Payable $12.45M $11.37M $12.80M $12.80M $10.80M $12.50M $13.30M $14.90M $16.90M $14.40M $13.60M $18.30M $8.100M $6.000M $6.900M $8.400M $8.000M $7.300M $15.00M $13.50M $15.60M $14.70M $8.700M $13.60M $4.900M $3.200M $1.300M $700.0K $500.0K $100.0K $100.0K $100.0K $300.0K $200.0K $300.0K $300.0K $300.0K $200.0K $200.0K $400.0K $400.0K
YoY Change 9.53% -11.17% 0.0% 18.52% -13.6% -6.02% -10.74% -11.83% 17.36% 5.88% -25.68% 125.93% 35.0% -13.04% -17.86% 5.0% 9.59% -51.33% 11.11% -13.46% 6.12% 68.97% -36.03% 177.55% 53.13% 146.15% 85.71% 40.0% 400.0% 0.0% 0.0% -66.67% 50.0% -33.33% 0.0% 0.0% 50.0% 0.0% -50.0% 0.0%
Accrued Expenses $11.90M $14.53M $14.80M $14.80M $9.800M $9.000M $7.800M $7.200M $8.600M $7.800M $10.10M $6.200M $5.800M $7.000M $6.300M $9.700M $7.400M $8.100M $7.100M $6.800M $5.500M $4.400M $5.100M $7.700M $5.600M $5.500M $4.500M $2.800M $1.200M $700.0K $600.0K $500.0K $500.0K $900.0K $400.0K $400.0K $300.0K $300.0K $700.0K $300.0K $300.0K
YoY Change -18.12% -1.83% 0.0% 51.02% 8.89% 15.38% 8.33% -16.28% 10.26% -22.77% 62.9% 6.9% -17.14% 11.11% -35.05% 31.08% -8.64% 14.08% 4.41% 23.64% 25.0% -13.73% -33.77% 37.5% 1.82% 22.22% 60.71% 133.33% 71.43% 16.67% 20.0% 0.0% -44.44% 125.0% 0.0% 33.33% 0.0% -57.14% 133.33% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.900M $0.00 $0.00 $3.900M $4.900M $7.300M $7.400M $31.50M $0.00 $0.00 $0.00 $2.000M $2.700M $900.0K $0.00 $0.00 $700.0K $0.00 $0.00 $600.0K $200.0K $2.000M $1.000M $1.000M $700.0K $700.0K
YoY Change -100.0% -100.0% -20.41% -32.88% -1.35% -76.51% -100.0% -25.93% 200.0% -100.0% -100.0% 200.0% -90.0% 100.0% 0.0% 42.86% 0.0%
Long-Term Debt Due $233.0K $437.0K $200.0K $200.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -46.68% 118.5% 0.0% -33.33%
Total Short-Term Liabilities $58.20M $29.86M $28.70M $28.70M $21.40M $23.20M $22.20M $23.70M $26.60M $23.60M $24.70M $25.10M $14.30M $13.20M $13.70M $23.50M $17.70M $16.60M $31.10M $29.40M $32.50M $29.20M $47.90M $22.70M $12.60M $10.40M $9.200M $7.600M $2.800M $1.000M $1.200M $1.700M $1.200M $1.300M $1.600M $1.100M $2.900M $1.700M $2.100M $1.500M $1.500M
YoY Change 94.92% 4.03% 0.0% 34.11% -7.76% 4.5% -6.33% -10.9% 12.71% -4.45% -1.59% 75.52% 8.33% -3.65% -41.7% 32.77% 6.63% -46.62% 5.78% -9.54% 11.3% -39.04% 111.01% 80.16% 21.15% 13.04% 21.05% 171.43% 180.0% -16.67% -29.41% 41.67% -7.69% -18.75% 45.45% -62.07% 70.59% -19.05% 40.0% 0.0%
Long-Term Debt $30.80M $14.65M $12.00M $12.00M $35.00M $27.50M $27.30M $14.30M $21.00M $20.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $47.30M $47.30M $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 110.22% 22.11% 0.0% -65.71% 27.27% 0.73% 90.91% -31.9% 5.0% -100.0% 0.0% -100.0% 0.0% -50.0%
Other Long-Term Liabilities $3.939M $2.231M $5.000M $5.000M $6.600M $3.200M $1.400M $200.0K $1.000M $800.0K $400.0K $700.0K $200.0K $200.0K $400.0K $0.00 $0.00 $2.200M $0.00 $300.0K $600.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 76.56% -55.38% 0.0% -24.24% 106.25% 128.57% 600.0% -80.0% 25.0% 100.0% -42.86% 250.0% 0.0% -50.0% -100.0% -100.0% -50.0%
Total Long-Term Liabilities $34.74M $16.88M $17.00M $17.00M $41.60M $30.70M $28.70M $14.50M $22.00M $20.80M $400.0K $700.0K $200.0K $200.0K $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $49.50M $47.30M $0.00 $300.0K $600.0K $0.00 $0.00 $100.0K $100.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 105.77% -0.68% 0.0% -59.13% 35.5% 6.97% 97.93% -34.09% 5.77% 5100.0% -42.86% 250.0% 0.0% -50.0% -100.0% 4.65% -100.0% -50.0% -100.0% 0.0% -50.0%
Total Liabilities $94.69M $46.88M $46.10M $46.10M $63.80M $54.30M $51.20M $38.60M $49.10M $44.40M $25.10M $25.80M $14.50M $13.40M $14.10M $23.50M $17.70M $16.60M $31.10M $29.40M $32.50M $29.20M $47.90M $72.20M $59.90M $10.40M $9.500M $8.200M $2.800M $1.100M $1.300M $1.800M $1.300M $1.300M $1.600M $1.100M $2.900M $1.800M $2.200M $1.600M $1.600M
YoY Change 101.98% 1.7% 0.0% -27.74% 17.5% 6.05% 32.64% -21.38% 10.59% 76.89% -2.71% 77.93% 8.21% -4.96% -40.0% 32.77% 6.63% -46.62% 5.78% -9.54% 11.3% -39.04% -33.66% 20.53% 475.96% 9.47% 15.85% 192.86% 154.55% -15.38% -27.78% 38.46% 0.0% -18.75% 45.45% -62.07% 61.11% -18.18% 37.5% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 8.309M 11.04M 12.15M 12.91M 12.33M 12.00M 12.30M 12.52M
Diluted Shares Outstanding 8.593M 11.63M 12.15M 12.97M 12.36M 12.12M 12.42M 12.73M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $185.67 Million

About RCM TECHNOLOGIES, INC.

RCM Technologies, Inc. engages in the provision of business and technology solutions. The company is headquartered in Pennsauken, New Jersey and currently employs 3,490 full-time employees. The firm operates through three segments: Specialty Health Care, Engineering, and Life Sciences and Information Technology services (LS&IT). The Specialty Health Care segment provides staffing solutions including medical health care professionals, health information management professionals, nurses, paraprofessionals, physicians, and therapists. The Engineering segment provides a comprehensive portfolio of engineering and design services across three verticals: energy services, process and industrial and aerospace. The LS&IT segment provides enterprise business solutions, application services, IT infrastructure solutions, life sciences solutions and other vertical-specific offerings. This segment also includes data solutions, digitization, recruiting process outsourcing, human capital management solutions, and more.

Industry: Services-Help Supply Services Peers: Hill International, Inc. BlackSky Technology Inc. Correlate Energy Corp. Mistras Group, Inc. Spire Global, Inc. Red Violet, Inc. Willdan Group, Inc.