|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.945M
-13.37%
YoY
|
-$6.863M
-15.9%
YoY
|
-$8.160M
-157.17%
YoY
|
$14.27M
-162.5%
YoY
|
-$22.83M
18.92%
YoY
|
| Depreciation, Depletion And Amortization |
$439.4K
12.29%
YoY
|
$391.4K
-4.89%
YoY
|
$411.5K
-84.25%
YoY
|
$2.612M
-17.1%
YoY
|
$3.151M
95.7%
YoY
|
| Cash From Operating Activities |
-$4.714M
-21.69%
YoY
|
-$6.020M
-15.55%
YoY
|
-$7.128M
-72.79%
YoY
|
-$26.20M
-23.06%
YoY
|
-$34.05M
551.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.935M
-35.91%
YoY
|
$15.50M
1547.93%
YoY
|
$940.7K
-235.89%
YoY
|
-$692.2K
32.5%
YoY
|
-$522.4K
-86.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$471.8K
N/A
|
| Other Investing Activities |
$43.65M
136.11%
YoY
|
$18.49M
-107.57%
YoY
|
-$244.3M
-67299.6%
YoY
|
$363.5K
-100.79%
YoY
|
-$46.02M
-2714.56%
YoY
|
| Cash From Investing Activities |
$4.706M
1045.76%
YoY
|
$410.7K
-101.21%
YoY
|
-$33.82M
68813.72%
YoY
|
-$49.07K
-99.89%
YoY
|
-$46.54M
2105.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$353.1K
-103.3%
YoY
|
$10.69M
175.21%
YoY
|
$3.886M
N/A
|
$0.00
-100.0%
YoY
|
$344.5M
1218.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$206.8K
55.17%
YoY
|
$133.3K
-83.69%
YoY
|
$817.0K
9.27%
YoY
|
| Cash From Financing Activities |
-$456.9K
-107.38%
YoY
|
$6.196M
-20.32%
YoY
|
$7.776M
-620.82%
YoY
|
-$1.493M
-100.38%
YoY
|
$394.0M
1085.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.714M
-21.69%
YoY
|
-$6.020M
-15.55%
YoY
|
-$7.128M
-72.79%
YoY
|
-$26.20M
-23.06%
YoY
|
-$34.05M
551.06%
YoY
|
| Cash From Investing Activities |
$4.706M
1045.76%
YoY
|
$410.7K
-101.21%
YoY
|
-$33.82M
68813.72%
YoY
|
-$49.07K
-99.89%
YoY
|
-$46.54M
2105.62%
YoY
|
| Cash From Financing Activities |
-$456.9K
-107.38%
YoY
|
$6.196M
-20.32%
YoY
|
$7.776M
-620.82%
YoY
|
-$1.493M
-100.38%
YoY
|
$394.0M
1085.4%
YoY
|
| Net Change In Cash |
-$1.669M
-302.74%
YoY
|
$823.3K
-102.81%
YoY
|
-$29.35M
647.5%
YoY
|
-$3.927M
-101.25%
YoY
|
$313.4M
1110.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.714M
-21.69%
YoY
|
-$6.020M
-15.55%
YoY
|
-$7.128M
-72.79%
YoY
|
-$26.20M
-23.06%
YoY
|
-$34.05M
551.06%
YoY
|
| Capital Expenditures |
$9.935M
-35.91%
YoY
|
$15.50M
1547.93%
YoY
|
$940.7K
-235.89%
YoY
|
-$692.2K
32.5%
YoY
|
-$522.4K
-86.5%
YoY
|
| Free Cash Flow |
-$14.65M
-31.93%
YoY
|
-$21.52M
166.72%
YoY
|
-$8.069M
-68.37%
YoY
|
-$25.51M
-23.92%
YoY
|
-$33.53M
2365.3%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.823M
-71.72%
YoY
|
-$22.00M
-19.46%
YoY
|
-$20.59M
-8.72%
YoY
|
-$27.32M
-6.74%
YoY
|
-$22.55M
-24.51%
YoY
|
-$29.29M
85.73%
YoY
|
-$29.88M
-126.83%
YoY
|
-$15.77M
13.48%
YoY
|
$111.4M
-1346.22%
YoY
|
-$13.90M
10.77%
YoY
|
-$8.936M
33.34%
YoY
|
-$12.55M
-17.85%
YoY
|
-$6.701M
-33.55%
YoY
|
-$15.27M
-9.9%
YoY
|
-$10.08M
-1.52%
YoY
|
-$16.95M
17.3%
YoY
|
-$10.13M
40.89%
YoY
|
-$10.24M
135.4%
YoY
|
-$6.740M
723.3%
YoY
|
-$14.45M
-27.35%
YoY
|
| Depreciation, Depletion And Amortization |
$1.439M
-55.82%
YoY
|
$1.424M
-42.64%
YoY
|
$3.256M
62.99%
YoY
|
$2.482M
43.19%
YoY
|
$1.998M
2.32%
YoY
|
$1.734M
4.6%
YoY
|
$1.953M
16.06%
YoY
|
$1.657M
-6.95%
YoY
|
$1.682M
22.84%
YoY
|
$1.781M
48.67%
YoY
|
$1.370M
232.76%
YoY
|
$1.198M
96.88%
YoY
|
$411.6K
-20.15%
YoY
|
$608.5K
125.39%
YoY
|
$515.5K
106.18%
YoY
|
$270.0K
22.73%
YoY
|
$370.0K
68.18%
YoY
|
$250.0K
19.05%
YoY
|
$230.0K
9.52%
YoY
|
$220.0K
-4.35%
YoY
|
| Cash From Operating Activities |
-$13.46M
6.29%
YoY
|
-$21.10M
-43.17%
YoY
|
-$12.67M
91.64%
YoY
|
-$37.14M
44.18%
YoY
|
-$6.610M
-74.51%
YoY
|
-$25.76M
703.21%
YoY
|
-$25.93M
12.55%
YoY
|
-$3.207M
-81.52%
YoY
|
-$23.04M
37.99%
YoY
|
-$17.35M
215.72%
YoY
|
-$16.70M
-6385.66%
YoY
|
-$5.496M
6.29%
YoY
|
$265.6K
-100.98%
YoY
|
-$5.171M
3.83%
YoY
|
-$27.04M
145.83%
YoY
|
-$4.980M
45.61%
YoY
|
-$1.850M
-158.92%
YoY
|
-$11.00M
-275.44%
YoY
|
-$1.740M
443.75%
YoY
|
-$3.420M
-442.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.81M
155.71%
YoY
|
$4.142M
1352.21%
YoY
|
$5.793M
-61.93%
YoY
|
$285.2K
136.35%
YoY
|
$15.22M
1752.78%
YoY
|
$120.7K
-133.99%
YoY
|
$821.3K
-343.58%
YoY
|
-$355.0K
141.77%
YoY
|
-$337.2K
-10.22%
YoY
|
-$146.8K
-94.26%
YoY
|
-$375.6K
-71.34%
YoY
|
-$2.558M
55.23%
YoY
|
-$1.311M
-72.08%
YoY
|
-$1.648M
-32.46%
YoY
|
-$4.695M
14.23%
YoY
|
-$2.440M
741.38%
YoY
|
-$4.140M
3084.62%
YoY
|
-$4.110M
2063.16%
YoY
|
-$1.330M
-30048.21%
YoY
|
-$290.0K
-190.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.632M
-97.03%
YoY
|
-$11.25M
-80.7%
YoY
|
$54.90M
-28.49%
YoY
|
-$58.29M
-72.38%
YoY
|
$76.77M
-330.82%
YoY
|
-$211.0M
688.86%
YoY
|
-$33.26M
-222.67%
YoY
|
-$26.75M
-44.58%
YoY
|
$27.11M
1104.87%
YoY
|
-$48.27M
1408.15%
YoY
|
$2.250M
-54.64%
YoY
|
-$3.200M
-5.59%
YoY
|
$4.961M
-230.03%
YoY
|
-$3.390M
123.03%
YoY
|
-$3.815M
93.66%
YoY
|
-$1.520M
N/A
|
-$2.040M
N/A
|
-$1.970M
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$13.18M
-126.85%
YoY
|
-$15.39M
-73.72%
YoY
|
$49.11M
-20.23%
YoY
|
-$58.57M
-72.26%
YoY
|
$61.56M
-280.61%
YoY
|
-$211.1M
678.97%
YoY
|
-$34.08M
-227.28%
YoY
|
-$27.11M
-44.01%
YoY
|
$26.78M
1328.25%
YoY
|
-$48.41M
740.71%
YoY
|
$1.875M
-48.64%
YoY
|
-$5.759M
14.3%
YoY
|
$3.650M
-142.89%
YoY
|
-$5.038M
26.9%
YoY
|
-$8.510M
39.96%
YoY
|
-$3.970M
1268.97%
YoY
|
-$6.170M
4646.15%
YoY
|
-$6.080M
3100.0%
YoY
|
-$1.330M
-6750.0%
YoY
|
-$290.0K
-190.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
$10.00K
-100.03%
YoY
|
N/A
N/A
|
-$31.87M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$334.6M
1180.05%
YoY
|
$9.930M
N/A
|
$26.14M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$49.69M
N/A
|
$15.31M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.000M
-343.37%
YoY
|
-$1.630M
-102.12%
YoY
|
-$1.644M
-94.87%
YoY
|
$77.03M
40.41%
YoY
|
-$32.01M
-2201.53%
YoY
|
$54.86M
-7221.22%
YoY
|
$1.523M
-116.5%
YoY
|
-$770.4K
-100.23%
YoY
|
-$9.229M
-116.41%
YoY
|
$337.8M
977.17%
YoY
|
$56.22M
2893.28%
YoY
|
$31.36M
1129.84%
YoY
|
$1.878M
88.4%
YoY
|
$2.550M
1861.48%
YoY
|
$997.0K
-94.81%
YoY
|
$130.0K
-95.81%
YoY
|
$52.22M
-1515.18%
YoY
|
$19.22M
-1364.47%
YoY
|
$5.320M
-648.45%
YoY
|
$3.100M
-245.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.46M
6.29%
YoY
|
-$21.10M
-43.17%
YoY
|
-$12.67M
91.64%
YoY
|
-$37.14M
44.18%
YoY
|
-$6.610M
-74.51%
YoY
|
-$25.76M
703.21%
YoY
|
-$25.93M
12.55%
YoY
|
-$3.207M
-81.52%
YoY
|
-$23.04M
37.99%
YoY
|
-$17.35M
215.72%
YoY
|
-$16.70M
-6385.66%
YoY
|
-$5.496M
6.29%
YoY
|
$265.6K
-100.98%
YoY
|
-$5.171M
3.83%
YoY
|
-$27.04M
145.83%
YoY
|
-$4.980M
45.61%
YoY
|
-$1.850M
-158.92%
YoY
|
-$11.00M
-275.44%
YoY
|
-$1.740M
443.75%
YoY
|
-$3.420M
-442.0%
YoY
|
| Cash From Investing Activities |
-$13.18M
-126.85%
YoY
|
-$15.39M
-73.72%
YoY
|
$49.11M
-20.23%
YoY
|
-$58.57M
-72.26%
YoY
|
$61.56M
-280.61%
YoY
|
-$211.1M
678.97%
YoY
|
-$34.08M
-227.28%
YoY
|
-$27.11M
-44.01%
YoY
|
$26.78M
1328.25%
YoY
|
-$48.41M
740.71%
YoY
|
$1.875M
-48.64%
YoY
|
-$5.759M
14.3%
YoY
|
$3.650M
-142.89%
YoY
|
-$5.038M
26.9%
YoY
|
-$8.510M
39.96%
YoY
|
-$3.970M
1268.97%
YoY
|
-$6.170M
4646.15%
YoY
|
-$6.080M
3100.0%
YoY
|
-$1.330M
-6750.0%
YoY
|
-$290.0K
-190.63%
YoY
|
| Cash From Financing Activities |
$4.000M
-343.37%
YoY
|
-$1.630M
-102.12%
YoY
|
-$1.644M
-94.87%
YoY
|
$77.03M
40.41%
YoY
|
-$32.01M
-2201.53%
YoY
|
$54.86M
-7221.22%
YoY
|
$1.523M
-116.5%
YoY
|
-$770.4K
-100.23%
YoY
|
-$9.229M
-116.41%
YoY
|
$337.8M
977.17%
YoY
|
$56.22M
2893.28%
YoY
|
$31.36M
1129.84%
YoY
|
$1.878M
88.4%
YoY
|
$2.550M
1861.48%
YoY
|
$997.0K
-94.81%
YoY
|
$130.0K
-95.81%
YoY
|
$52.22M
-1515.18%
YoY
|
$19.22M
-1364.47%
YoY
|
$5.320M
-648.45%
YoY
|
$3.100M
-245.54%
YoY
|
| Net Change In Cash |
-$22.65M
-165.08%
YoY
|
-$38.13M
104.11%
YoY
|
$34.79M
51.67%
YoY
|
-$18.68M
-89.74%
YoY
|
$22.94M
-139.22%
YoY
|
-$182.0M
485.66%
YoY
|
-$58.49M
964.95%
YoY
|
-$31.08M
-111.43%
YoY
|
-$5.492M
-113.27%
YoY
|
$272.0M
1253.07%
YoY
|
$41.40M
614.54%
YoY
|
$20.11M
-362.5%
YoY
|
$5.794M
-116.77%
YoY
|
-$7.659M
-13.16%
YoY
|
-$34.55M
-1714.68%
YoY
|
-$8.820M
1345.9%
YoY
|
$44.20M
-6600.0%
YoY
|
$2.140M
-53.07%
YoY
|
$2.250M
-277.17%
YoY
|
-$610.0K
-24.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.46M
6.29%
YoY
|
-$21.10M
-43.17%
YoY
|
-$12.67M
91.64%
YoY
|
-$37.14M
44.18%
YoY
|
-$6.610M
-74.51%
YoY
|
-$25.76M
703.21%
YoY
|
-$25.93M
12.55%
YoY
|
-$3.207M
-81.52%
YoY
|
-$23.04M
37.99%
YoY
|
-$17.35M
215.72%
YoY
|
-$16.70M
-6385.66%
YoY
|
-$5.496M
6.29%
YoY
|
$265.6K
-100.98%
YoY
|
-$5.171M
3.83%
YoY
|
-$27.04M
145.83%
YoY
|
-$4.980M
45.61%
YoY
|
-$1.850M
-158.92%
YoY
|
-$11.00M
-275.44%
YoY
|
-$1.740M
443.75%
YoY
|
-$3.420M
-442.0%
YoY
|
| Capital Expenditures |
$14.81M
155.71%
YoY
|
$4.142M
1352.21%
YoY
|
$5.793M
-61.93%
YoY
|
$285.2K
136.35%
YoY
|
$15.22M
1752.78%
YoY
|
$120.7K
-133.99%
YoY
|
$821.3K
-343.58%
YoY
|
-$355.0K
141.77%
YoY
|
-$337.2K
-10.22%
YoY
|
-$146.8K
-94.26%
YoY
|
-$375.6K
-71.34%
YoY
|
-$2.558M
55.23%
YoY
|
-$1.311M
-72.08%
YoY
|
-$1.648M
-32.46%
YoY
|
-$4.695M
14.23%
YoY
|
-$2.440M
741.38%
YoY
|
-$4.140M
3084.62%
YoY
|
-$4.110M
2063.16%
YoY
|
-$1.330M
-30048.21%
YoY
|
-$290.0K
-190.63%
YoY
|
| Free Cash Flow |
-$28.28M
53.18%
YoY
|
-$25.25M
-32.54%
YoY
|
-$18.46M
-15.42%
YoY
|
-$37.42M
44.61%
YoY
|
-$21.83M
-18.41%
YoY
|
-$25.88M
807.44%
YoY
|
-$26.75M
17.84%
YoY
|
-$2.852M
-83.43%
YoY
|
-$22.70M
39.1%
YoY
|
-$17.21M
485.64%
YoY
|
-$16.32M
-1135.46%
YoY
|
-$2.938M
-16.6%
YoY
|
$1.576M
-107.05%
YoY
|
-$3.523M
38.7%
YoY
|
-$22.35M
224.33%
YoY
|
-$2.540M
-18.85%
YoY
|
$2.290M
-29.97%
YoY
|
-$6.890M
-206.66%
YoY
|
-$410.0K
26.37%
YoY
|
-$3.130M
-560.29%
YoY
|
Loading...