|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$46.24M
-8.83%
YoY
|
-$50.72M
56.6%
YoY
|
-$32.39M
95.56%
YoY
|
-$16.56M
N/A
|
| Depreciation, Depletion And Amortization |
$295.6K
-84.29%
YoY
|
$1.881M
50.77%
YoY
|
$1.248M
21.67%
YoY
|
$1.026M
N/A
|
| Cash From Operating Activities |
-$36.98M
6.64%
YoY
|
-$34.68M
56.64%
YoY
|
-$22.14M
76.4%
YoY
|
-$12.55M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$147.2K
-96.22%
YoY
|
$3.892M
143.49%
YoY
|
$1.598M
141.23%
YoY
|
$662.6K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$134.5K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.265M
-16.1%
YoY
|
-$3.892M
143.49%
YoY
|
-$1.598M
141.23%
YoY
|
-$662.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$36.67M
N/A
|
$0.00
-100.0%
YoY
|
$2.587M
-79.52%
YoY
|
$12.63M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.88M
13.78%
YoY
|
$35.05M
76.06%
YoY
|
$19.91M
36.31%
YoY
|
$14.61M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$36.98M
6.64%
YoY
|
-$34.68M
56.64%
YoY
|
-$22.14M
76.4%
YoY
|
-$12.55M
N/A
|
| Cash From Investing Activities |
-$3.265M
-16.1%
YoY
|
-$3.892M
143.49%
YoY
|
-$1.598M
141.23%
YoY
|
-$662.6K
N/A
|
| Cash From Financing Activities |
$39.88M
13.78%
YoY
|
$35.05M
76.06%
YoY
|
$19.91M
36.31%
YoY
|
$14.61M
N/A
|
| Net Change In Cash |
-$353.7K
-89.96%
YoY
|
-$3.522M
-8.03%
YoY
|
-$3.830M
-375.15%
YoY
|
$1.392M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.98M
6.64%
YoY
|
-$34.68M
56.64%
YoY
|
-$22.14M
76.4%
YoY
|
-$12.55M
N/A
|
| Capital Expenditures |
$147.2K
-96.22%
YoY
|
$3.892M
143.49%
YoY
|
$1.598M
141.23%
YoY
|
$662.6K
N/A
|
| Free Cash Flow |
-$37.13M
-3.74%
YoY
|
-$38.57M
62.49%
YoY
|
-$23.74M
79.65%
YoY
|
-$13.21M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$46.24M
-8.83%
YoY
|
-$26.55M
11.12%
YoY
|
-$50.72M
56.6%
YoY
|
-$23.89M
46.7%
YoY
|
-$32.39M
N/A
|
| Depreciation, Depletion And Amortization |
$1.372M
25.48%
YoY
|
$1.346M
70.77%
YoY
|
$1.093M
63.46%
YoY
|
$788.1K
36.11%
YoY
|
$668.8K
N/A
|
| Cash From Operating Activities |
-$21.07M
9.16%
YoY
|
-$15.92M
3.49%
YoY
|
-$19.30M
73.32%
YoY
|
-$15.38M
39.77%
YoY
|
-$11.14M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$898.1K
-67.36%
YoY
|
$2.233M
95.83%
YoY
|
$2.752M
196.65%
YoY
|
$1.140M
69.98%
YoY
|
$927.6K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$134.5K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.033M
-62.47%
YoY
|
-$2.233M
95.83%
YoY
|
-$2.752M
196.65%
YoY
|
-$1.140M
69.98%
YoY
|
-$927.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$46.86M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.14M
5.78%
YoY
|
$20.73M
22.31%
YoY
|
$18.10M
52.27%
YoY
|
$16.95M
111.29%
YoY
|
$11.88M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$21.07M
9.16%
YoY
|
-$15.92M
3.49%
YoY
|
-$19.30M
73.32%
YoY
|
-$15.38M
39.77%
YoY
|
-$11.14M
N/A
|
| Cash From Investing Activities |
-$1.033M
-62.47%
YoY
|
-$2.233M
95.83%
YoY
|
-$2.752M
196.65%
YoY
|
-$1.140M
69.98%
YoY
|
-$927.6K
N/A
|
| Cash From Financing Activities |
$19.14M
5.78%
YoY
|
$20.73M
22.31%
YoY
|
$18.10M
52.27%
YoY
|
$16.95M
111.29%
YoY
|
$11.88M
N/A
|
| Net Change In Cash |
-$2.956M
-25.25%
YoY
|
$2.585M
497.62%
YoY
|
-$3.954M
2117.78%
YoY
|
$432.5K
-111.85%
YoY
|
-$178.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.07M
9.16%
YoY
|
-$15.92M
3.49%
YoY
|
-$19.30M
73.32%
YoY
|
-$15.38M
39.77%
YoY
|
-$11.14M
N/A
|
| Capital Expenditures |
$898.1K
-67.36%
YoY
|
$2.233M
95.83%
YoY
|
$2.752M
196.65%
YoY
|
$1.140M
69.98%
YoY
|
$927.6K
N/A
|
| Free Cash Flow |
-$21.96M
-0.39%
YoY
|
-$18.15M
9.86%
YoY
|
-$22.05M
82.8%
YoY
|
-$16.52M
41.5%
YoY
|
-$12.06M
N/A
|
Loading...