|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$529.4K
47.42%
YoY
|
$359.1K
257.43%
YoY
|
$100.5K
347.17%
YoY
|
$22.47K
-89.1%
YoY
|
$206.2K
148.75%
YoY
|
| Cost Of Revenue |
$346.8K
6.42%
YoY
|
$325.9K
112.74%
YoY
|
$153.2K
1700.0%
YoY
|
$8.510K
-95.97%
YoY
|
$211.0K
89.96%
YoY
|
| Gross Profit |
$182.6K
448.98%
YoY
|
$33.27K
-163.13%
YoY
|
-$52.70K
-477.51%
YoY
|
$13.96K
-386.65%
YoY
|
-$4.870K
-82.74%
YoY
|
| Selling, General & Admin |
$1.212M
-20.77%
YoY
|
$1.530M
64.14%
YoY
|
$932.1K
55.09%
YoY
|
$601.0K
-48.97%
YoY
|
$1.178M
23.05%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$12.40K
0.24%
YoY
|
| Depreciation & Amortization |
$9.130K
-68.17%
YoY
|
$28.69K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$101.0K
-45.68%
YoY
|
| Operating Expenses |
$1.594M
-90.94%
YoY
|
$17.59M
1786.89%
YoY
|
$932.1K
55.09%
YoY
|
$601.0K
-49.5%
YoY
|
$1.190M
22.76%
YoY
|
| Operating Profit |
-$1.411M
-93.53%
YoY
|
-$21.82M
2115.28%
YoY
|
-$984.8K
67.76%
YoY
|
-$587.1K
-50.87%
YoY
|
-$1.195M
19.78%
YoY
|
| Interest Expense |
-$243.2K
-70.05%
YoY
|
-$812.0K
-128.87%
YoY
|
$2.813M
-175.95%
YoY
|
-$3.703M
-972.72%
YoY
|
$424.3K
-140.94%
YoY
|
| Other Income/Expense, Net |
$517.5K
-154.71%
YoY
|
-$945.9K
-180.65%
YoY
|
$1.173M
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.137M
-95.01%
YoY
|
-$22.76M
-879.44%
YoY
|
$2.920M
-164.13%
YoY
|
-$4.554M
225.25%
YoY
|
-$1.400M
-40.58%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.425M
-93.74%
YoY
|
-$22.76M
-879.44%
YoY
|
$2.920M
-164.13%
YoY
|
-$4.554M
225.25%
YoY
|
-$1.400M
-40.58%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.02
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-95.38%
YoY
|
-$0.02
-100.0%
YoY
|
$2.245K
-155.97%
YoY
|
-$4.011K
28.13%
YoY
|
-$3.131K
-88.15%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$57.67K
-70.65%
YoY
|
$87.95K
-38.62%
YoY
|
$106.2K
19.64%
YoY
|
$100.9K
-19.47%
YoY
|
$196.5K
98.14%
YoY
|
$143.3K
54.03%
YoY
|
$88.75K
112.97%
YoY
|
$125.3K
37.4%
YoY
|
$99.18K
3559.82%
YoY
|
$93.02K
2053.26%
YoY
|
$41.67K
1743.81%
YoY
|
$91.18K
3489.76%
YoY
|
$2.710K
54.86%
YoY
|
$4.320K
-29.53%
YoY
|
$2.260K
-81.26%
YoY
|
$2.540K
-57.17%
YoY
|
$1.750K
-98.44%
YoY
|
$6.130K
-90.5%
YoY
|
$12.06K
-48.81%
YoY
|
| Cost Of Revenue |
$26.70K
-81.4%
YoY
|
$47.79K
-52.72%
YoY
|
$48.38K
0.37%
YoY
|
$53.94K
-46.64%
YoY
|
$143.6K
99.25%
YoY
|
$101.1K
-9.92%
YoY
|
$48.20K
18.98%
YoY
|
$101.1K
-31.58%
YoY
|
$72.06K
1239.41%
YoY
|
$112.2K
160200.0%
YoY
|
$40.51K
N/A
|
$147.7K
N/A
|
$5.380K
N/A
|
$70.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.510K
-85.44%
YoY
|
| Gross Profit |
$31.00K
-41.45%
YoY
|
$40.16K
-4.85%
YoY
|
$57.80K
42.57%
YoY
|
$46.95K
94.09%
YoY
|
$52.94K
95.21%
YoY
|
$42.21K
-319.92%
YoY
|
$40.54K
3395.09%
YoY
|
$24.19K
-142.77%
YoY
|
$27.12K
-1117.29%
YoY
|
-$19.19K
-551.15%
YoY
|
$1.160K
-48.67%
YoY
|
-$56.56K
-2326.77%
YoY
|
-$2.666K
-252.69%
YoY
|
$4.254K
-30.57%
YoY
|
$2.260K
-36.34%
YoY
|
$2.540K
-121.33%
YoY
|
$1.746K
-89.67%
YoY
|
$6.127K
-75.5%
YoY
|
$3.550K
-110.18%
YoY
|
| Selling, General & Admin |
$1.322M
340.6%
YoY
|
$288.3K
-29.32%
YoY
|
$192.1K
-45.54%
YoY
|
$151.5K
-57.57%
YoY
|
$300.0K
-7.39%
YoY
|
$408.0K
-97.39%
YoY
|
$352.7K
-34.29%
YoY
|
$357.0K
12.5%
YoY
|
$324.0K
15.75%
YoY
|
$15.61M
9603.72%
YoY
|
$536.7K
208.4%
YoY
|
$317.3K
155.92%
YoY
|
$279.9K
161.59%
YoY
|
$160.9K
-17.0%
YoY
|
$174.0K
-1.23%
YoY
|
$124.0K
-30.42%
YoY
|
$107.0K
-36.11%
YoY
|
$193.8K
-72.56%
YoY
|
$176.2K
40.31%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$870.00
-100.39%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.134K
-91.71%
YoY
|
$225.6K
N/A
|
$226.6K
N/A
|
$224.6K
N/A
|
$110.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$1.322M
340.6%
YoY
|
$288.3K
-29.32%
YoY
|
$192.1K
-45.54%
YoY
|
$533.0K
-7.09%
YoY
|
$300.0K
-44.51%
YoY
|
$407.9K
-97.42%
YoY
|
$352.7K
-45.32%
YoY
|
$573.7K
80.78%
YoY
|
$540.6K
93.16%
YoY
|
$15.83M
9739.0%
YoY
|
$645.0K
270.65%
YoY
|
$317.3K
155.91%
YoY
|
$279.9K
161.59%
YoY
|
$160.9K
-17.0%
YoY
|
$174.0K
-1.23%
YoY
|
$124.0K
-32.9%
YoY
|
$107.0K
-36.11%
YoY
|
$193.8K
-72.71%
YoY
|
$176.2K
38.03%
YoY
|
| Operating Profit |
-$1.291M
422.17%
YoY
|
-$248.2K
-32.15%
YoY
|
-$134.3K
-56.98%
YoY
|
-$486.0K
-11.55%
YoY
|
-$247.2K
-51.86%
YoY
|
-$365.7K
-97.69%
YoY
|
-$312.2K
-51.52%
YoY
|
-$549.5K
46.96%
YoY
|
-$513.5K
81.74%
YoY
|
-$15.85M
10018.09%
YoY
|
-$643.9K
274.85%
YoY
|
-$373.9K
207.83%
YoY
|
-$282.6K
168.47%
YoY
|
-$156.6K
-16.56%
YoY
|
-$171.8K
-0.5%
YoY
|
-$121.5K
-38.25%
YoY
|
-$105.2K
-30.1%
YoY
|
-$187.7K
-72.61%
YoY
|
-$172.6K
6.22%
YoY
|
| Interest Expense |
-$23.80K
-60.33%
YoY
|
-$35.01K
-55.88%
YoY
|
-$46.90K
-23.43%
YoY
|
-$44.23K
27.46%
YoY
|
-$60.00K
-39.02%
YoY
|
-$79.36K
-50.63%
YoY
|
-$61.25K
-88.85%
YoY
|
-$34.70K
-37.79%
YoY
|
-$98.39K
19.1%
YoY
|
-$160.8K
-120.4%
YoY
|
-$549.2K
-125.39%
YoY
|
-$55.78K
-101.9%
YoY
|
-$82.61K
-98.74%
YoY
|
$788.2K
139.68%
YoY
|
$2.163M
-648.66%
YoY
|
$2.940M
21859.22%
YoY
|
-$6.578M
-1464.83%
YoY
|
$328.9K
-141.27%
YoY
|
-$394.2K
-154.31%
YoY
|
| Other Income/Expense, Net |
-$23.80K
-59.2%
YoY
|
-$35.01K
-55.88%
YoY
|
-$46.90K
-23.43%
YoY
|
$517.5K
N/A
|
-$58.34K
-40.71%
YoY
|
-$79.36K
-74.8%
YoY
|
-$61.25K
-88.85%
YoY
|
$0.00
-100.0%
YoY
|
-$98.39K
N/A
|
-$314.9K
-116.75%
YoY
|
-$549.2K
N/A
|
$10.00
N/A
|
$0.00
N/A
|
$1.881M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Pretax Income |
-$1.315M
324.06%
YoY
|
-$283.2K
-36.38%
YoY
|
-$181.2K
-51.48%
YoY
|
-$12.75K
-99.74%
YoY
|
-$310.0K
-49.34%
YoY
|
-$445.1K
-97.25%
YoY
|
-$373.4K
-68.7%
YoY
|
-$4.826M
1023.12%
YoY
|
-$611.9K
67.57%
YoY
|
-$16.16M
-1037.48%
YoY
|
-$1.193M
-159.92%
YoY
|
-$429.7K
-115.24%
YoY
|
-$365.2K
-94.69%
YoY
|
$1.724M
1121.55%
YoY
|
$1.991M
-411.32%
YoY
|
$2.819M
-887.84%
YoY
|
-$6.874M
-2762.47%
YoY
|
$141.1K
-108.43%
YoY
|
-$639.6K
-271.22%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.315M
330.26%
YoY
|
-$283.2K
-36.38%
YoY
|
-$181.2K
-51.48%
YoY
|
-$82.70K
-98.31%
YoY
|
-$305.5K
-50.07%
YoY
|
-$445.1K
-97.25%
YoY
|
-$373.4K
-67.87%
YoY
|
-$4.891M
1038.33%
YoY
|
-$611.9K
67.57%
YoY
|
-$16.16M
-1037.48%
YoY
|
-$1.162M
-158.36%
YoY
|
-$429.7K
-115.24%
YoY
|
-$365.2K
-94.69%
YoY
|
$1.724M
1121.6%
YoY
|
$1.991M
-411.33%
YoY
|
$2.819M
-887.84%
YoY
|
-$6.874M
-2762.47%
YoY
|
$141.1K
-108.43%
YoY
|
-$639.6K
-271.22%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-99.02%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$410.30
50.77%
YoY
|
-$10.99K
-892.74%
YoY
|
-$843.00
-151.29%
YoY
|
-$306.00
-114.44%
YoY
|
-$272.10
-95.44%
YoY
|
$1.386K
1029.36%
YoY
|
$1.644K
-364.5%
YoY
|
$2.119K
-546.39%
YoY
|
-$5.973K
-1351.41%
YoY
|
$122.80
-102.36%
YoY
|
-$621.40
-223.73%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.954B shares
47.12%
YoY
|
2.909B shares
60.22%
YoY
|
2.950B shares
N/A
|
2.570B shares
60.5%
YoY
|
2.008B shares
35.18%
YoY
|
1.816B shares
23.47%
YoY
|
N/A
|
1.601B shares
13.4%
YoY
|
1.485B shares
9.93%
YoY
|
1.471B shares
N/A
|
N/A
|
1.412B shares
N/A
|
1.351B shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
2.950B shares
48.15%
YoY
|
2.908B shares
57.1%
YoY
|
N/A
|
N/A
|
1.992B shares
33.53%
YoY
|
1.851B shares
25.86%
YoY
|
N/A
|
N/A
|
1.491B shares
N/A
|
1.471B shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...