|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$529.7M
-209.38%
YoY
|
-$484.3M
433.2%
YoY
|
-$90.82M
-42.72%
YoY
|
-$158.6M
23.97%
YoY
|
-$127.9M
116.14%
YoY
|
| Depreciation, Depletion And Amortization |
$15.95M
1.95%
YoY
|
$15.64M
14.17%
YoY
|
$13.70M
71.28%
YoY
|
$8.000M
184.39%
YoY
|
$2.813M
45.45%
YoY
|
| Cash From Operating Activities |
$690.9M
211.11%
YoY
|
$222.1M
-395.64%
YoY
|
-$75.11M
-20.11%
YoY
|
-$94.02M
-27.78%
YoY
|
-$130.2M
110.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.706M
7.33%
YoY
|
$6.248M
-35.75%
YoY
|
$9.724M
56.01%
YoY
|
$6.233M
171.12%
YoY
|
$2.299M
-24.62%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$17.14M
N/A
|
$0.00
-100.0%
YoY
|
$42.20M
N/A
|
N/A
|
| Other Investing Activities |
-$3.009M
-387.12%
YoY
|
$1.048M
-97.95%
YoY
|
$51.02M
-106.39%
YoY
|
-$798.0M
-561.29%
YoY
|
$173.0M
105.37%
YoY
|
| Cash From Investing Activities |
-$218.9M
-50.33%
YoY
|
-$440.7M
-1167.27%
YoY
|
$41.29M
-105.13%
YoY
|
-$804.2M
-571.15%
YoY
|
$170.7M
110.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$8.428M
19.82%
YoY
|
$7.034M
-99.41%
YoY
|
$1.187B
14139.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$80.56M
-121.23%
YoY
|
$379.5M
-46898.4%
YoY
|
-$811.0K
-78.57%
YoY
|
-$3.784M
-100.32%
YoY
|
$1.182B
14086.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$690.9M
211.11%
YoY
|
$222.1M
-395.64%
YoY
|
-$75.11M
-20.11%
YoY
|
-$94.02M
-27.78%
YoY
|
-$130.2M
110.51%
YoY
|
| Cash From Investing Activities |
-$218.9M
-50.33%
YoY
|
-$440.7M
-1167.27%
YoY
|
$41.29M
-105.13%
YoY
|
-$804.2M
-571.15%
YoY
|
$170.7M
110.25%
YoY
|
| Cash From Financing Activities |
-$80.56M
-121.23%
YoY
|
$379.5M
-46898.4%
YoY
|
-$811.0K
-78.57%
YoY
|
-$3.784M
-100.32%
YoY
|
$1.182B
14086.9%
YoY
|
| Net Change In Cash |
$391.4M
143.25%
YoY
|
$160.9M
-564.62%
YoY
|
-$34.63M
-96.16%
YoY
|
-$902.0M
-173.77%
YoY
|
$1.223B
4318.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$690.9M
211.11%
YoY
|
$222.1M
-395.64%
YoY
|
-$75.11M
-20.11%
YoY
|
-$94.02M
-27.78%
YoY
|
-$130.2M
110.51%
YoY
|
| Capital Expenditures |
$6.706M
7.33%
YoY
|
$6.248M
-35.75%
YoY
|
$9.724M
56.01%
YoY
|
$6.233M
171.12%
YoY
|
$2.299M
-24.62%
YoY
|
| Free Cash Flow |
$684.2M
217.01%
YoY
|
$215.8M
-354.39%
YoY
|
-$84.84M
-15.38%
YoY
|
-$100.3M
-24.33%
YoY
|
-$132.5M
104.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$204.0M
679.8%
YoY
|
$251.6M
254.19%
YoY
|
$162.7M
444.88%
YoY
|
$89.30M
-984.22%
YoY
|
$26.16M
-104.55%
YoY
|
$71.04M
283.27%
YoY
|
$29.85M
-504.35%
YoY
|
-$10.10M
-75.43%
YoY
|
-$575.1M
844.81%
YoY
|
$18.53M
-183.39%
YoY
|
-$7.383M
-83.7%
YoY
|
-$41.11M
-26.24%
YoY
|
-$60.87M
72.49%
YoY
|
-$22.23M
N/A
|
-$45.31M
N/A
|
-$55.73M
N/A
|
-$35.29M
N/A
|
| Depreciation, Depletion And Amortization |
$4.210M
6.23%
YoY
|
$4.151M
-0.24%
YoY
|
$3.900M
-1.74%
YoY
|
$3.934M
4.35%
YoY
|
$3.963M
5.88%
YoY
|
$4.161M
10.81%
YoY
|
$3.969M
-60.1%
YoY
|
$3.770M
16.18%
YoY
|
$3.743M
12.13%
YoY
|
$3.755M
11.33%
YoY
|
$9.947M
258.71%
YoY
|
$3.245M
226.13%
YoY
|
$3.338M
288.59%
YoY
|
$3.373M
N/A
|
$2.773M
N/A
|
$995.0K
N/A
|
$859.0K
N/A
|
| Cash From Operating Activities |
$312.3M
144.75%
YoY
|
$266.8M
196.46%
YoY
|
$185.2M
158.52%
YoY
|
$111.3M
292.22%
YoY
|
$127.6M
297.89%
YoY
|
$90.00M
-616.25%
YoY
|
$71.62M
-224.17%
YoY
|
$28.39M
-152.51%
YoY
|
$32.06M
686.85%
YoY
|
-$17.43M
-51.22%
YoY
|
-$57.68M
74.14%
YoY
|
-$54.05M
79.8%
YoY
|
$4.075M
-16.85%
YoY
|
-$35.74M
N/A
|
-$33.12M
N/A
|
-$30.06M
N/A
|
$4.901M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.090M
11.34%
YoY
|
$3.164M
275.77%
YoY
|
$2.058M
52.11%
YoY
|
$505.0K
-57.99%
YoY
|
$979.0K
-65.66%
YoY
|
$842.0K
-81.7%
YoY
|
$1.353M
-73.58%
YoY
|
$1.202M
44.82%
YoY
|
$2.851M
700.84%
YoY
|
$4.602M
246.54%
YoY
|
$5.122M
107.45%
YoY
|
$830.0K
-28.26%
YoY
|
$356.0K
-72.17%
YoY
|
$1.328M
N/A
|
$2.469M
N/A
|
$1.157M
N/A
|
$1.279M
N/A
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$17.14M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.616M
-281.78%
YoY
|
-$202.7M
379.61%
YoY
|
$788.0K
-261.81%
YoY
|
-$2.354M
-19716.67%
YoY
|
-$889.0K
-6026.67%
YoY
|
-$42.26M
205.95%
YoY
|
-$487.0K
-100.75%
YoY
|
$12.00K
-128.57%
YoY
|
$15.00K
-121.43%
YoY
|
-$13.81M
19.52%
YoY
|
$64.83M
-196.89%
YoY
|
-$42.00K
-99.94%
YoY
|
-$70.00K
-99.99%
YoY
|
-$11.56M
N/A
|
-$66.91M
N/A
|
-$65.75M
N/A
|
-$653.7M
N/A
|
| Cash From Investing Activities |
$124.8M
-553.87%
YoY
|
-$205.8M
377.58%
YoY
|
$16.51M
107.89%
YoY
|
-$2.076M
-99.6%
YoY
|
-$27.50M
-124.1%
YoY
|
-$43.10M
134.06%
YoY
|
$7.943M
-86.7%
YoY
|
-$519.6M
1529.31%
YoY
|
$114.1M
28.18%
YoY
|
-$18.41M
42.92%
YoY
|
$59.70M
-186.05%
YoY
|
-$31.89M
-52.33%
YoY
|
$89.02M
-113.59%
YoY
|
-$12.88M
N/A
|
-$69.38M
N/A
|
-$66.91M
N/A
|
-$655.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.999M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.585M
243.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$752.0K
N/A
|
$1.325M
N/A
|
$4.098M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.30M
-38.48%
YoY
|
-$19.07M
2612.23%
YoY
|
-$24.08M
-23.85%
YoY
|
-$10.92M
17.3%
YoY
|
-$26.49M
-106.29%
YoY
|
-$703.0K
-125.96%
YoY
|
-$31.62M
798.61%
YoY
|
-$9.311M
-2887.72%
YoY
|
$421.2M
-11702.51%
YoY
|
$2.708M
1047.46%
YoY
|
-$3.519M
127.91%
YoY
|
$334.0K
-108.82%
YoY
|
-$3.630M
-377.31%
YoY
|
$236.0K
N/A
|
-$1.544M
N/A
|
-$3.785M
N/A
|
$1.309M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$312.3M
144.75%
YoY
|
$266.8M
196.46%
YoY
|
$185.2M
158.52%
YoY
|
$111.3M
292.22%
YoY
|
$127.6M
297.89%
YoY
|
$90.00M
-616.25%
YoY
|
$71.62M
-224.17%
YoY
|
$28.39M
-152.51%
YoY
|
$32.06M
686.85%
YoY
|
-$17.43M
-51.22%
YoY
|
-$57.68M
74.14%
YoY
|
-$54.05M
79.8%
YoY
|
$4.075M
-16.85%
YoY
|
-$35.74M
N/A
|
-$33.12M
N/A
|
-$30.06M
N/A
|
$4.901M
N/A
|
| Cash From Investing Activities |
$124.8M
-553.87%
YoY
|
-$205.8M
377.58%
YoY
|
$16.51M
107.89%
YoY
|
-$2.076M
-99.6%
YoY
|
-$27.50M
-124.1%
YoY
|
-$43.10M
134.06%
YoY
|
$7.943M
-86.7%
YoY
|
-$519.6M
1529.31%
YoY
|
$114.1M
28.18%
YoY
|
-$18.41M
42.92%
YoY
|
$59.70M
-186.05%
YoY
|
-$31.89M
-52.33%
YoY
|
$89.02M
-113.59%
YoY
|
-$12.88M
N/A
|
-$69.38M
N/A
|
-$66.91M
N/A
|
-$655.0M
N/A
|
| Cash From Financing Activities |
-$16.30M
-38.48%
YoY
|
-$19.07M
2612.23%
YoY
|
-$24.08M
-23.85%
YoY
|
-$10.92M
17.3%
YoY
|
-$26.49M
-106.29%
YoY
|
-$703.0K
-125.96%
YoY
|
-$31.62M
798.61%
YoY
|
-$9.311M
-2887.72%
YoY
|
$421.2M
-11702.51%
YoY
|
$2.708M
1047.46%
YoY
|
-$3.519M
127.91%
YoY
|
$334.0K
-108.82%
YoY
|
-$3.630M
-377.31%
YoY
|
$236.0K
N/A
|
-$1.544M
N/A
|
-$3.785M
N/A
|
$1.309M
N/A
|
| Net Change In Cash |
$420.8M
471.83%
YoY
|
$41.92M
-9.27%
YoY
|
$177.6M
270.43%
YoY
|
$98.33M
-119.64%
YoY
|
$73.59M
-87.03%
YoY
|
$46.20M
-239.41%
YoY
|
$47.94M
-3304.75%
YoY
|
-$500.6M
484.69%
YoY
|
$567.3M
534.13%
YoY
|
-$33.14M
-31.51%
YoY
|
-$1.496M
-98.56%
YoY
|
-$85.61M
-15.03%
YoY
|
$89.47M
-113.79%
YoY
|
-$48.38M
N/A
|
-$104.0M
N/A
|
-$100.8M
N/A
|
-$648.8M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$312.3M
144.75%
YoY
|
$266.8M
196.46%
YoY
|
$185.2M
158.52%
YoY
|
$111.3M
292.22%
YoY
|
$127.6M
297.89%
YoY
|
$90.00M
-616.25%
YoY
|
$71.62M
-224.17%
YoY
|
$28.39M
-152.51%
YoY
|
$32.06M
686.85%
YoY
|
-$17.43M
-51.22%
YoY
|
-$57.68M
74.14%
YoY
|
-$54.05M
79.8%
YoY
|
$4.075M
-16.85%
YoY
|
-$35.74M
N/A
|
-$33.12M
N/A
|
-$30.06M
N/A
|
$4.901M
N/A
|
| Capital Expenditures |
$1.090M
11.34%
YoY
|
$3.164M
275.77%
YoY
|
$2.058M
52.11%
YoY
|
$505.0K
-57.99%
YoY
|
$979.0K
-65.66%
YoY
|
$842.0K
-81.7%
YoY
|
$1.353M
-73.58%
YoY
|
$1.202M
44.82%
YoY
|
$2.851M
700.84%
YoY
|
$4.602M
246.54%
YoY
|
$5.122M
107.45%
YoY
|
$830.0K
-28.26%
YoY
|
$356.0K
-72.17%
YoY
|
$1.328M
N/A
|
$2.469M
N/A
|
$1.157M
N/A
|
$1.279M
N/A
|
| Free Cash Flow |
$311.2M
145.79%
YoY
|
$263.6M
195.71%
YoY
|
$183.1M
160.57%
YoY
|
$110.8M
307.7%
YoY
|
$126.6M
333.37%
YoY
|
$89.16M
-504.61%
YoY
|
$70.27M
-211.89%
YoY
|
$27.18M
-149.53%
YoY
|
$29.21M
685.51%
YoY
|
-$22.04M
-40.55%
YoY
|
-$62.80M
76.45%
YoY
|
-$54.88M
75.79%
YoY
|
$3.719M
2.68%
YoY
|
-$37.06M
N/A
|
-$35.59M
N/A
|
-$31.22M
N/A
|
$3.622M
N/A
|
Loading...