|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.526M
-22.64%
YoY
|
$1.559M
-29.56%
YoY
|
$2.202M
80.77%
YoY
|
$2.661M
54.29%
YoY
|
$3.265M
138.18%
YoY
|
$2.213M
38.95%
YoY
|
$1.218M
-20.9%
YoY
|
$1.724M
-1.39%
YoY
|
$1.371M
-2.95%
YoY
|
$1.592M
-6.67%
YoY
|
$1.540M
-22.52%
YoY
|
$1.749M
66.44%
YoY
|
$1.412M
15.6%
YoY
|
$1.706M
6.22%
YoY
|
$1.988M
0.06%
YoY
|
$1.051M
-51.46%
YoY
|
$1.222M
-51.32%
YoY
|
$1.606M
77.73%
YoY
|
$1.987M
13206.03%
YoY
|
| Cash & Equivalents |
$2.526M
-22.64%
YoY
|
$1.559M
-29.56%
YoY
|
$2.202M
80.77%
YoY
|
$2.661M
54.29%
YoY
|
$3.265M
138.18%
YoY
|
$2.213M
38.95%
YoY
|
$1.218M
-20.74%
YoY
|
$1.724M
-1.39%
YoY
|
$1.371M
-2.95%
YoY
|
$1.592M
-6.67%
YoY
|
$1.537M
-22.68%
YoY
|
$1.749M
66.44%
YoY
|
$1.412M
15.6%
YoY
|
$1.706M
6.22%
YoY
|
$1.988M
0.06%
YoY
|
$1.051M
-51.46%
YoY
|
$1.222M
N/A
|
$1.606M
77.73%
YoY
|
$1.987M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$13.00K
22.64%
YoY
|
$25.60K
20.75%
YoY
|
$38.70K
21.89%
YoY
|
$6.900K
N/A
|
$10.60K
-2.21%
YoY
|
$21.20K
6.0%
YoY
|
$31.75K
-8.97%
YoY
|
$0.00
-100.0%
YoY
|
$10.84K
-57.77%
YoY
|
$20.00K
-55.97%
YoY
|
$34.88K
-31.49%
YoY
|
$49.28K
-32.54%
YoY
|
$25.67K
-8.91%
YoY
|
$45.42K
-6.0%
YoY
|
$50.91K
-25.26%
YoY
|
$73.05K
630.5%
YoY
|
$28.18K
-16.73%
YoY
|
$48.32K
12.45%
YoY
|
| Inventory |
$56.86K
168.25%
YoY
|
$57.26K
N/A
|
$62.73K
N/A
|
$62.96K
N/A
|
$21.20K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$9.073K
32.16%
YoY
|
$12.96K
22.43%
YoY
|
$25.64K
21.16%
YoY
|
$38.74K
22.01%
YoY
|
$6.865K
N/A
|
$10.58K
-2.35%
YoY
|
$21.17K
-2.35%
YoY
|
$31.75K
-8.99%
YoY
|
N/A
N/A
|
$10.84K
-57.79%
YoY
|
$21.68K
-52.28%
YoY
|
$34.88K
-31.48%
YoY
|
$49.28K
N/A
|
$25.67K
-8.89%
YoY
|
$45.42K
N/A
|
$50.91K
N/A
|
N/A
|
$28.18K
N/A
|
N/A
|
| Receivables |
$7.668K
-11.9%
YoY
|
$22.33K
116.26%
YoY
|
$4.699K
-6.02%
YoY
|
$13.27K
-1.7%
YoY
|
$8.704K
-24.31%
YoY
|
$10.33K
47.51%
YoY
|
$5.000K
-37.5%
YoY
|
$13.50K
125.0%
YoY
|
$11.50K
N/A
|
$7.000K
-36.36%
YoY
|
$8.000K
-38.46%
YoY
|
$6.000K
-7.69%
YoY
|
N/A
N/A
|
$11.00K
N/A
|
$13.00K
46.23%
YoY
|
$6.500K
N/A
|
$13.00K
N/A
|
N/A
N/A
|
$8.890K
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$2.599M
-21.28%
YoY
|
$1.651M
-26.08%
YoY
|
$2.295M
84.45%
YoY
|
$2.776M
56.84%
YoY
|
$3.302M
138.86%
YoY
|
$2.233M
38.71%
YoY
|
$1.244M
-20.57%
YoY
|
$1.770M
-1.12%
YoY
|
$1.382M
-5.43%
YoY
|
$1.610M
-7.61%
YoY
|
$1.567M
-23.44%
YoY
|
$1.790M
61.5%
YoY
|
$1.462M
11.76%
YoY
|
$1.743M
6.64%
YoY
|
$2.046M
0.12%
YoY
|
$1.108M
-50.37%
YoY
|
$1.308M
-48.1%
YoY
|
$1.634M
74.32%
YoY
|
$2.044M
3429.86%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$244.1K
N/A
|
$102.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$3.000K
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$351.1K
N/A
|
$216.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.599M
-21.28%
YoY
|
$1.651M
-26.08%
YoY
|
$2.295M
84.45%
YoY
|
$2.776M
56.84%
YoY
|
$3.302M
138.86%
YoY
|
$2.233M
38.71%
YoY
|
$1.244M
-20.57%
YoY
|
$1.770M
-1.12%
YoY
|
$1.382M
-5.43%
YoY
|
$1.610M
-7.61%
YoY
|
$1.567M
-23.44%
YoY
|
$1.790M
61.5%
YoY
|
$1.462M
11.76%
YoY
|
$1.743M
6.64%
YoY
|
$2.046M
0.12%
YoY
|
$1.108M
-50.37%
YoY
|
$1.308M
-48.1%
YoY
|
$1.634M
74.32%
YoY
|
$2.044M
3429.86%
YoY
|
| Total Long-Term Assets |
$351.1K
|
$216.5K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$2.951M
-10.64%
YoY
|
$1.868M
-16.38%
YoY
|
$2.295M
84.45%
YoY
|
$2.776M
56.84%
YoY
|
$3.302M
138.86%
YoY
|
$2.233M
38.71%
YoY
|
$1.244M
-20.57%
YoY
|
$1.770M
-1.12%
YoY
|
$1.382M
-5.43%
YoY
|
$1.610M
-7.61%
YoY
|
$1.567M
-23.44%
YoY
|
$1.790M
61.5%
YoY
|
$1.462M
11.76%
YoY
|
$1.743M
6.64%
YoY
|
$2.046M
0.12%
YoY
|
$1.108M
-50.37%
YoY
|
$1.308M
-48.1%
YoY
|
$1.634M
74.32%
YoY
|
$2.044M
3429.86%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$92.50K
7.31%
YoY
|
$112.7K
130.94%
YoY
|
$96.50K
-42.06%
YoY
|
$115.4K
54.34%
YoY
|
$86.20K
-64.82%
YoY
|
$48.80K
-51.2%
YoY
|
$166.6K
47.65%
YoY
|
$74.77K
52.62%
YoY
|
$245.0K
199.91%
YoY
|
$100.0K
-37.87%
YoY
|
$112.8K
-47.55%
YoY
|
$48.99K
-42.72%
YoY
|
$81.69K
-51.06%
YoY
|
$161.0K
-6.78%
YoY
|
$215.1K
28.74%
YoY
|
$85.52K
-59.28%
YoY
|
$166.9K
-53.63%
YoY
|
$172.7K
-54.26%
YoY
|
| Accrued Expenses |
N/A
|
$25.40K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$118.9K
-47.07%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$295.8K
0.61%
YoY
|
| Long-Term Debt Due |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$171.7K
48.85%
YoY
|
$117.9K
36.75%
YoY
|
$112.7K
130.83%
YoY
|
$96.46K
-42.09%
YoY
|
$115.4K
54.32%
YoY
|
$86.21K
-64.81%
YoY
|
$48.82K
-54.53%
YoY
|
$166.6K
47.65%
YoY
|
$74.77K
52.62%
YoY
|
$245.0K
199.91%
YoY
|
$107.4K
-33.29%
YoY
|
$112.8K
-47.55%
YoY
|
$48.99K
-42.72%
YoY
|
$81.69K
-51.06%
YoY
|
$161.0K
-74.01%
YoY
|
$215.1K
-64.58%
YoY
|
$85.52K
-87.61%
YoY
|
$166.9K
-81.57%
YoY
|
$619.4K
-33.27%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$88.90K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$81.46K
N/A
|
$88.85K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$171.7K
48.85%
YoY
|
$117.9K
36.75%
YoY
|
$112.7K
130.83%
YoY
|
$96.46K
-42.09%
YoY
|
$115.4K
54.32%
YoY
|
$86.21K
-64.81%
YoY
|
$48.82K
-54.53%
YoY
|
$166.6K
47.65%
YoY
|
$74.77K
52.62%
YoY
|
$245.0K
199.91%
YoY
|
$107.4K
-33.29%
YoY
|
$112.8K
-47.55%
YoY
|
$48.99K
-42.72%
YoY
|
$81.69K
-51.06%
YoY
|
$161.0K
-74.01%
YoY
|
$215.1K
-64.58%
YoY
|
$85.52K
-87.61%
YoY
|
$166.9K
-81.57%
YoY
|
$619.4K
-33.27%
YoY
|
| Total Long-Term Liabilities |
$81.46K
N/A
|
$88.85K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$253.2K
119.45%
YoY
|
$206.7K
139.82%
YoY
|
$112.7K
130.83%
YoY
|
$96.46K
-42.09%
YoY
|
$115.4K
54.32%
YoY
|
$86.21K
-64.81%
YoY
|
$48.82K
-54.53%
YoY
|
$166.6K
47.65%
YoY
|
$74.77K
52.62%
YoY
|
$245.0K
199.91%
YoY
|
$107.4K
-33.29%
YoY
|
$112.8K
-47.55%
YoY
|
$48.99K
-42.72%
YoY
|
$81.69K
-51.06%
YoY
|
$161.0K
-74.01%
YoY
|
$215.1K
-64.58%
YoY
|
$85.52K
-87.61%
YoY
|
$166.9K
-81.57%
YoY
|
$619.4K
-33.27%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$89.61M
3.96%
YoY
|
-$88.43M
3.59%
YoY
|
-$87.35M
3.57%
YoY
|
-$86.84M
3.99%
YoY
|
-$86.20M
3.84%
YoY
|
-$85.36M
3.53%
YoY
|
-$84.34M
3.64%
YoY
|
-$83.51M
3.48%
YoY
|
-$83.01M
4.02%
YoY
|
-$82.45M
3.64%
YoY
|
-$81.37M
3.2%
YoY
|
-$80.71M
2.72%
YoY
|
-$79.80M
N/A
|
-$79.56M
3.2%
YoY
|
-$78.85M
N/A
|
-$78.57M
N/A
|
N/A
|
-$77.09M
N/A
|
N/A
|
| Common Stock |
$82.96M
3.66%
YoY
|
$80.74M
3.3%
YoY
|
$80.18M
5.64%
YoY
|
$80.17M
6.22%
YoY
|
$80.03M
7.17%
YoY
|
$78.16M
5.37%
YoY
|
$75.90M
3.69%
YoY
|
$75.48M
3.76%
YoY
|
$74.68M
4.33%
YoY
|
$74.18M
3.63%
YoY
|
$73.20M
2.95%
YoY
|
$72.75M
4.18%
YoY
|
$71.58M
N/A
|
$71.58M
3.87%
YoY
|
$71.10M
N/A
|
$69.83M
N/A
|
N/A
|
$68.92M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.697M
-15.35%
YoY
|
$1.661M
-22.65%
YoY
|
$2.182M
82.56%
YoY
|
$2.679M
67.12%
YoY
|
$3.186M
143.7%
YoY
|
$2.147M
57.29%
YoY
|
$1.196M
-18.07%
YoY
|
$1.603M
-4.4%
YoY
|
$1.308M
-7.44%
YoY
|
$1.365M
-17.82%
YoY
|
$1.459M
-22.6%
YoY
|
$1.677M
87.77%
YoY
|
$1.413M
15.57%
YoY
|
$1.661M
13.2%
YoY
|
$1.885M
32.35%
YoY
|
$893.0K
-45.06%
YoY
|
$1.222M
-33.27%
YoY
|
$1.467M
4480.7%
YoY
|
$1.424M
-263.68%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.951M
-10.64%
YoY
|
$1.868M
-16.38%
YoY
|
$2.295M
84.45%
YoY
|
$2.776M
56.84%
YoY
|
$3.302M
138.86%
YoY
|
$2.233M
38.71%
YoY
|
$1.244M
-20.57%
YoY
|
$1.770M
-1.12%
YoY
|
$1.382M
-5.43%
YoY
|
$1.610M
-7.61%
YoY
|
$1.567M
-23.44%
YoY
|
$1.790M
61.5%
YoY
|
$1.462M
11.76%
YoY
|
$1.743M
6.64%
YoY
|
$2.046M
0.12%
YoY
|
$1.108M
-50.37%
YoY
|
$1.308M
-48.1%
YoY
|
$1.634M
74.32%
YoY
|
$2.044M
3429.86%
YoY
|
Loading...