|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$68.38K
1268.95%
YoY
|
$4.995K
-74.38%
YoY
|
$19.50K
-46.57%
YoY
|
$36.50K
145.12%
YoY
|
$14.89K
112.71%
YoY
|
| Cost Of Revenue |
$128.1K
313.62%
YoY
|
$30.98K
21.32%
YoY
|
$25.54K
-11.27%
YoY
|
$28.78K
139.83%
YoY
|
$12.00K
113.9%
YoY
|
| Gross Profit |
-$59.76K
1902.51%
YoY
|
-$2.984K
-50.56%
YoY
|
-$6.036K
-178.19%
YoY
|
$7.720K
167.13%
YoY
|
$2.890K
107.91%
YoY
|
| Selling, General & Admin |
$2.753M
20.92%
YoY
|
$2.277M
10.83%
YoY
|
$2.054M
-5.83%
YoY
|
$2.182M
-1.63%
YoY
|
$2.218M
276.38%
YoY
|
| Research & Development |
$352.2K
8.5%
YoY
|
$324.6K
-55.69%
YoY
|
$732.7K
113.12%
YoY
|
$343.8K
19.85%
YoY
|
$286.9K
238.79%
YoY
|
| Depreciation & Amortization |
$374.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$3.105M
19.37%
YoY
|
$2.601M
-6.66%
YoY
|
$2.787M
10.36%
YoY
|
$2.525M
0.83%
YoY
|
$2.505M
271.67%
YoY
|
| Operating Profit |
-$3.165M
21.53%
YoY
|
-$2.604M
-6.76%
YoY
|
-$2.793M
10.94%
YoY
|
-$2.518M
0.64%
YoY
|
-$2.502M
272.0%
YoY
|
| Interest Expense |
$99.00K
32.18%
YoY
|
$74.90K
51.07%
YoY
|
$49.58K
N/A
|
N/A
N/A
|
-$25.38K
-91.17%
YoY
|
| Other Income/Expense, Net |
$99.03K
-132.36%
YoY
|
-$306.1K
201.22%
YoY
|
-$101.6K
-313.51%
YoY
|
$47.59K
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$3.066M
5.35%
YoY
|
-$2.910M
0.54%
YoY
|
-$2.895M
17.19%
YoY
|
-$2.470M
-2.28%
YoY
|
-$2.528M
164.14%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$3.066M
5.35%
YoY
|
-$2.910M
0.54%
YoY
|
-$2.895M
17.19%
YoY
|
-$2.470M
-2.28%
YoY
|
-$2.528M
164.14%
YoY
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
42.25%
YoY
|
-$0.01
-100.0%
YoY
|
-$7.757K
80.61%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
452.7M shares
10.51%
YoY
|
409.7M shares
11.08%
YoY
|
368.8M shares
4.95%
YoY
|
351.4M shares
7.85%
YoY
|
325.9M shares
N/A
|
| Diluted Shares Outstanding |
452.7M shares
10.51%
YoY
|
409.7M shares
11.08%
YoY
|
368.8M shares
4.95%
YoY
|
351.4M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$36.07K
34.84%
YoY
|
$24.80K
396.0%
YoY
|
$1.879K
-62.42%
YoY
|
$15.00K
11.11%
YoY
|
$26.75K
494.4%
YoY
|
$5.000K
N/A
|
$5.000K
-28.57%
YoY
|
$13.50K
107.69%
YoY
|
$4.500K
-25.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
7.69%
YoY
|
$6.500K
-38.1%
YoY
|
$6.000K
-53.85%
YoY
|
$6.500K
N/A
|
$6.500K
-56.35%
YoY
|
$10.50K
N/A
|
$13.00K
N/A
|
$0.00
N/A
|
$14.89K
112.71%
YoY
|
| Cost Of Revenue |
$44.09K
23.04%
YoY
|
$27.90K
170.87%
YoY
|
$14.69K
274.94%
YoY
|
$49.75K
361.53%
YoY
|
$35.83K
497.18%
YoY
|
$10.30K
14.44%
YoY
|
$3.919K
N/A
|
$10.78K
19.78%
YoY
|
$6.000K
-20.38%
YoY
|
$9.000K
-16.12%
YoY
|
N/A
N/A
|
$9.000K
345.99%
YoY
|
$7.536K
151.2%
YoY
|
$10.73K
-10.58%
YoY
|
$13.04K
117.25%
YoY
|
$2.018K
N/A
|
$3.000K
N/A
|
$12.00K
113.9%
YoY
|
$6.000K
N/A
|
| Gross Profit |
-$8.018K
-11.73%
YoY
|
-$3.100K
-41.51%
YoY
|
-$12.82K
-1285.48%
YoY
|
-$34.75K
-1377.68%
YoY
|
-$9.083K
505.53%
YoY
|
-$5.300K
-41.11%
YoY
|
$1.081K
-84.56%
YoY
|
$2.720K
-208.8%
YoY
|
-$1.500K
-2.34%
YoY
|
-$9.000K
112.77%
YoY
|
$7.000K
-207.12%
YoY
|
-$2.500K
-129.47%
YoY
|
-$1.536K
-115.36%
YoY
|
-$4.230K
-64.75%
YoY
|
-$6.535K
-173.53%
YoY
|
$8.482K
N/A
|
$10.00K
N/A
|
-$12.00K
113.9%
YoY
|
$8.887K
N/A
|
| Selling, General & Admin |
N/A
|
$1.036M
86.38%
YoY
|
$450.4K
-42.09%
YoY
|
$532.1K
25.09%
YoY
|
$735.2K
41.88%
YoY
|
$555.6K
10.75%
YoY
|
$777.7K
27.49%
YoY
|
$425.4K
-42.4%
YoY
|
$518.2K
158.56%
YoY
|
$501.7K
-25.09%
YoY
|
$610.0K
205.35%
YoY
|
$738.6K
17.92%
YoY
|
$200.4K
-70.74%
YoY
|
$669.7K
356.35%
YoY
|
$199.8K
40.05%
YoY
|
$626.3K
-64.52%
YoY
|
$684.9K
328.08%
YoY
|
$146.8K
-38.03%
YoY
|
$142.6K
17.83%
YoY
|
| Research & Development |
$37.92K
-68.21%
YoY
|
$57.20K
-43.37%
YoY
|
$67.82K
1.91%
YoY
|
$108.0K
8.33%
YoY
|
$119.3K
107.64%
YoY
|
$101.0K
-76.63%
YoY
|
$66.55K
-17.69%
YoY
|
$99.66K
-42.51%
YoY
|
$57.45K
23.87%
YoY
|
$432.1K
1261.41%
YoY
|
$80.86K
14.26%
YoY
|
$173.4K
2.13%
YoY
|
$46.38K
-36.1%
YoY
|
$31.74K
-46.83%
YoY
|
$70.77K
5.89%
YoY
|
$169.7K
91.52%
YoY
|
$72.57K
3.67%
YoY
|
$59.69K
19.38%
YoY
|
$66.83K
364.74%
YoY
|
| Depreciation & Amortization |
$9.961K
N/A
|
$400.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$537.5K
-37.1%
YoY
|
$1.093M
66.43%
YoY
|
$518.2K
-38.62%
YoY
|
$640.0K
21.9%
YoY
|
$854.4K
48.44%
YoY
|
$656.5K
-29.7%
YoY
|
$844.2K
21.54%
YoY
|
$525.0K
-42.43%
YoY
|
$575.6K
133.25%
YoY
|
$933.8K
33.13%
YoY
|
$694.6K
156.77%
YoY
|
$911.9K
14.56%
YoY
|
$246.8K
-67.42%
YoY
|
$701.4K
239.77%
YoY
|
$270.5K
29.15%
YoY
|
$796.0K
-57.06%
YoY
|
$757.5K
229.35%
YoY
|
$206.4K
-28.73%
YoY
|
$209.5K
54.66%
YoY
|
| Operating Profit |
-$545.5K
-36.83%
YoY
|
-$1.096M
65.56%
YoY
|
-$531.0K
-37.02%
YoY
|
-$674.8K
29.19%
YoY
|
-$863.5K
49.63%
YoY
|
-$661.8K
-29.8%
YoY
|
-$843.1K
22.62%
YoY
|
-$522.3K
-42.88%
YoY
|
-$577.1K
132.42%
YoY
|
-$942.8K
33.61%
YoY
|
-$687.6K
148.18%
YoY
|
-$914.4K
16.11%
YoY
|
-$248.3K
-66.78%
YoY
|
-$705.6K
223.04%
YoY
|
-$277.1K
42.39%
YoY
|
-$787.5K
-57.52%
YoY
|
-$747.5K
225.0%
YoY
|
-$218.4K
-26.02%
YoY
|
-$194.6K
N/A
|
| Interest Expense |
N/A
|
$17.20K
-12.24%
YoY
|
$23.70K
32.4%
YoY
|
$29.30K
55.44%
YoY
|
$28.80K
54.92%
YoY
|
$19.60K
10.36%
YoY
|
$17.90K
-10.5%
YoY
|
$18.85K
58.67%
YoY
|
$18.59K
N/A
|
$17.76K
N/A
|
$20.00K
N/A
|
$11.88K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.750K
-15.81%
YoY
|
-$6.580K
-7.97%
YoY
|
| Other Income/Expense, Net |
-$639.4K
-2317.2%
YoY
|
N/A
|
$23.73K
32.7%
YoY
|
$29.26K
55.21%
YoY
|
$28.84K
55.12%
YoY
|
N/A
|
$17.88K
-10.33%
YoY
|
$18.85K
58.69%
YoY
|
$18.59K
N/A
|
N/A
|
$19.94K
N/A
|
$11.88K
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.59K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
-$1.185M
41.95%
YoY
|
-$1.079M
5.4%
YoY
|
-$507.3K
-38.53%
YoY
|
-$645.5K
28.22%
YoY
|
-$834.7K
49.44%
YoY
|
-$1.023M
-4.93%
YoY
|
-$825.3K
23.6%
YoY
|
-$503.5K
-44.22%
YoY
|
-$558.5K
124.93%
YoY
|
-$1.076M
52.51%
YoY
|
-$667.7K
140.99%
YoY
|
-$902.5K
14.6%
YoY
|
-$248.3K
-64.52%
YoY
|
-$705.7K
295.92%
YoY
|
-$277.1K
37.73%
YoY
|
-$787.5K
-57.66%
YoY
|
-$699.9K
141.35%
YoY
|
-$178.2K
-41.0%
YoY
|
-$201.2K
48.36%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$1.185M
41.95%
YoY
|
-$1.079M
5.4%
YoY
|
-$507.3K
-38.53%
YoY
|
-$645.5K
28.22%
YoY
|
-$834.7K
49.44%
YoY
|
-$1.023M
-4.93%
YoY
|
-$825.3K
23.6%
YoY
|
-$503.5K
-44.22%
YoY
|
-$558.5K
124.93%
YoY
|
-$1.076M
52.51%
YoY
|
-$667.7K
140.99%
YoY
|
-$902.5K
14.6%
YoY
|
-$248.3K
-64.52%
YoY
|
-$705.7K
295.92%
YoY
|
-$277.1K
37.73%
YoY
|
-$787.5K
-57.66%
YoY
|
-$699.9K
142.86%
YoY
|
-$178.2K
-41.0%
YoY
|
-$201.2K
48.36%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-18.92%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
51.02%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$772.30
28.81%
YoY
|
-$2.290K
-59.6%
YoY
|
-$2.037K
111.09%
YoY
|
-$526.10
-56.29%
YoY
|
-$599.60
3.66%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
482.7M shares
6.47%
YoY
|
454.7M shares
8.88%
YoY
|
453.8M shares
8.68%
YoY
|
453.5M shares
13.09%
YoY
|
453.4M shares
16.28%
YoY
|
417.6M shares
12.56%
YoY
|
417.6M shares
12.69%
YoY
|
401.0M shares
8.23%
YoY
|
389.9M shares
7.54%
YoY
|
371.0M shares
3.09%
YoY
|
370.5M shares
3.24%
YoY
|
370.5M shares
7.74%
YoY
|
362.5M shares
5.51%
YoY
|
359.9M shares
N/A
|
358.9M shares
6.97%
YoY
|
343.9M shares
4.78%
YoY
|
343.6M shares
N/A
|
N/A
|
335.5M shares
44.09%
YoY
|
| Diluted Shares Outstanding |
462.2M shares
3.11%
YoY
|
N/A
|
454.3M shares
8.52%
YoY
|
453.5M shares
12.43%
YoY
|
448.2M shares
15.11%
YoY
|
N/A
|
418.6M shares
12.98%
YoY
|
403.4M shares
9.56%
YoY
|
389.4M shares
7.41%
YoY
|
N/A
|
370.5M shares
7.74%
YoY
|
368.2M shares
7.05%
YoY
|
362.5M shares
N/A
|
N/A
|
343.9M shares
N/A
|
343.9M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...