|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$429.0K
-94.81%
YoY
|
-$8.268M
-134.57%
YoY
|
$23.92M
-133.37%
YoY
|
-$71.67M
-26.68%
YoY
|
-$97.74M
28.32%
YoY
|
| Depreciation, Depletion And Amortization |
$409.0K
-33.93%
YoY
|
$619.0K
-68.89%
YoY
|
$1.990M
-75.59%
YoY
|
$8.154M
-55.07%
YoY
|
$18.15M
107.42%
YoY
|
| Cash From Operating Activities |
-$9.651M
3.01%
YoY
|
-$9.369M
-73.84%
YoY
|
-$35.82M
22.73%
YoY
|
-$29.19M
-55.13%
YoY
|
-$65.05M
33.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.000K
-44.44%
YoY
|
$9.000K
-18.18%
YoY
|
$11.00K
-94.44%
YoY
|
$198.0K
-272.17%
YoY
|
-$115.0K
-99.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.696M
N/A
|
$0.00
-100.0%
YoY
|
$15.00K
-99.82%
YoY
|
$8.500M
-205.92%
YoY
|
-$8.025M
-144.26%
YoY
|
| Cash From Investing Activities |
$1.691M
-18888.89%
YoY
|
-$9.000K
-325.0%
YoY
|
$4.000K
-99.95%
YoY
|
$8.302M
-201.99%
YoY
|
-$8.140M
-77.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.764M
N/A
|
N/A
N/A
|
$13.96M
N/A
|
N/A
N/A
|
$82.54M
245.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.317M
-13.07%
YoY
|
$8.417M
-60.74%
YoY
|
$21.44M
87.19%
YoY
|
$11.45M
-84.41%
YoY
|
$73.46M
-12.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.651M
3.01%
YoY
|
-$9.369M
-73.84%
YoY
|
-$35.82M
22.73%
YoY
|
-$29.19M
-55.13%
YoY
|
-$65.05M
33.9%
YoY
|
| Cash From Investing Activities |
$1.691M
-18888.89%
YoY
|
-$9.000K
-325.0%
YoY
|
$4.000K
-99.95%
YoY
|
$8.302M
-201.99%
YoY
|
-$8.140M
-77.17%
YoY
|
| Cash From Financing Activities |
$7.317M
-13.07%
YoY
|
$8.417M
-60.74%
YoY
|
$21.44M
87.19%
YoY
|
$11.45M
-84.41%
YoY
|
$73.46M
-12.93%
YoY
|
| Net Change In Cash |
-$643.0K
-33.09%
YoY
|
-$961.0K
-93.32%
YoY
|
-$14.38M
52.46%
YoY
|
-$9.430M
-3529.09%
YoY
|
$275.0K
96.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.651M
3.01%
YoY
|
-$9.369M
-73.84%
YoY
|
-$35.82M
22.73%
YoY
|
-$29.19M
-55.13%
YoY
|
-$65.05M
33.9%
YoY
|
| Capital Expenditures |
$5.000K
-44.44%
YoY
|
$9.000K
-18.18%
YoY
|
$11.00K
-94.44%
YoY
|
$198.0K
-272.17%
YoY
|
-$115.0K
-99.79%
YoY
|
| Free Cash Flow |
-$9.656M
2.96%
YoY
|
-$9.378M
-73.83%
YoY
|
-$35.83M
21.94%
YoY
|
-$29.38M
-54.75%
YoY
|
-$64.93M
-1351.1%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$429.0K
-94.81%
YoY
|
-$4.133M
33.84%
YoY
|
-$8.268M
-134.57%
YoY
|
-$3.088M
-505.78%
YoY
|
$23.92M
-741.35%
YoY
|
$761.0K
-106.5%
YoY
|
$50.24M
-393.17%
YoY
|
-$3.729M
-84.7%
YoY
|
-$35.70M
66.93%
YoY
|
-$11.71M
-59.79%
YoY
|
-$17.14M
-25.03%
YoY
|
-$24.37M
0.18%
YoY
|
-$21.39M
14.74%
YoY
|
-$29.12M
81.44%
YoY
|
-$22.86M
33.22%
YoY
|
-$24.33M
108.13%
YoY
|
-$18.64M
89.43%
YoY
|
-$16.05M
47.11%
YoY
|
-$17.16M
73.86%
YoY
|
-$11.69M
52.21%
YoY
|
| Depreciation, Depletion And Amortization |
$241.0K
19.9%
YoY
|
$168.0K
-59.81%
YoY
|
$201.0K
-49.75%
YoY
|
$418.0K
-100.71%
YoY
|
$400.0K
-80.08%
YoY
|
-$58.90M
-3174.11%
YoY
|
$60.49M
2729.05%
YoY
|
$2.008M
-82.06%
YoY
|
$2.092M
-10.67%
YoY
|
$1.916M
-16.48%
YoY
|
$2.138M
-7.84%
YoY
|
$11.19M
338.94%
YoY
|
$2.342M
-31.12%
YoY
|
$2.294M
4.75%
YoY
|
$2.320M
280.33%
YoY
|
$2.550M
431.25%
YoY
|
$3.400M
1114.29%
YoY
|
$2.190M
852.17%
YoY
|
$610.0K
165.22%
YoY
|
$480.0K
2300.0%
YoY
|
| Cash From Operating Activities |
-$4.636M
45.6%
YoY
|
-$5.015M
-18.92%
YoY
|
-$3.184M
-82.35%
YoY
|
-$6.185M
-41.59%
YoY
|
-$18.04M
645.15%
YoY
|
-$10.59M
-36.14%
YoY
|
-$7.186M
72.95%
YoY
|
-$2.421M
-83.71%
YoY
|
-$6.028M
-68.31%
YoY
|
-$16.58M
-12.24%
YoY
|
-$4.155M
-66.14%
YoY
|
-$14.86M
16.91%
YoY
|
-$19.02M
107.46%
YoY
|
-$18.89M
17.5%
YoY
|
-$12.27M
15.54%
YoY
|
-$12.71M
-8.36%
YoY
|
-$9.170M
3.15%
YoY
|
-$16.08M
53.73%
YoY
|
-$10.62M
41.04%
YoY
|
-$13.87M
69.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.000K
-87.5%
YoY
|
$4.000K
300.0%
YoY
|
$8.000K
700.0%
YoY
|
$1.000K
-85.71%
YoY
|
$1.000K
N/A
|
$7.000K
-95.71%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.00K
-204.76%
YoY
|
$163.0K
-16400.0%
YoY
|
-$13.00K
-85.56%
YoY
|
-$3.000K
-92.5%
YoY
|
-$21.00K
-97.69%
YoY
|
-$1.000K
-100.0%
YoY
|
-$90.00K
-93.71%
YoY
|
-$40.00K
-33.33%
YoY
|
-$910.0K
9000.0%
YoY
|
-$51.39M
42725.0%
YoY
|
-$1.430M
14200.0%
YoY
|
-$60.00K
-113.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.696M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$15.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.500M
1670.83%
YoY
|
$3.500M
-55.7%
YoY
|
-$8.500M
-508.65%
YoY
|
-$3.505M
-228.86%
YoY
|
$480.0K
-91.16%
YoY
|
$7.900M
-263.56%
YoY
|
$2.080M
-82.28%
YoY
|
$2.720M
-183.44%
YoY
|
$5.430M
215.7%
YoY
|
-$4.830M
-2400.0%
YoY
|
| Cash From Investing Activities |
$1.695M
-21287.5%
YoY
|
-$4.000K
300.0%
YoY
|
-$8.000K
-157.14%
YoY
|
-$1.000K
-85.71%
YoY
|
$14.00K
N/A
|
-$7.000K
-95.71%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$22.00K
-99.74%
YoY
|
-$163.0K
-95.35%
YoY
|
$8.487M
2076.15%
YoY
|
$3.497M
-55.45%
YoY
|
-$8.521M
-828.29%
YoY
|
-$3.506M
-92.8%
YoY
|
$390.0K
-90.25%
YoY
|
$7.850M
-260.2%
YoY
|
$1.170M
-90.03%
YoY
|
-$48.67M
1335.69%
YoY
|
$4.000M
133.92%
YoY
|
-$4.900M
-831.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.316M
N/A
|
$3.448M
-58.27%
YoY
|
N/A
N/A
|
$8.263M
-612.91%
YoY
|
$8.859M
N/A
|
-$1.611M
-110.39%
YoY
|
$6.708M
840.81%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$15.51M
3928.05%
YoY
|
$713.0K
-98.83%
YoY
|
$19.82M
136.83%
YoY
|
$1.164M
-87.33%
YoY
|
$385.0K
-93.95%
YoY
|
$61.17M
N/A
|
$8.370M
-76.95%
YoY
|
$9.190M
N/A
|
$6.360M
N/A
|
N/A
N/A
|
$36.31M
97.87%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.058M
684.91%
YoY
|
$3.259M
-58.75%
YoY
|
$517.0K
-96.89%
YoY
|
$7.900M
263233.33%
YoY
|
$16.63M
130.93%
YoY
|
$3.000K
-99.98%
YoY
|
$4.810M
-197.29%
YoY
|
$7.201M
-59.02%
YoY
|
-$5.721M
471.53%
YoY
|
$14.92M
-943.24%
YoY
|
-$4.944M
-108.43%
YoY
|
$17.57M
121.31%
YoY
|
-$1.001M
-108.37%
YoY
|
-$1.769M
-132.82%
YoY
|
$58.66M
-0.71%
YoY
|
$7.940M
-78.01%
YoY
|
$11.96M
-6080.0%
YoY
|
$5.390M
-2795.0%
YoY
|
$59.08M
-31194.74%
YoY
|
$36.10M
102.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.636M
45.6%
YoY
|
-$5.015M
-18.92%
YoY
|
-$3.184M
-82.35%
YoY
|
-$6.185M
-41.59%
YoY
|
-$18.04M
645.15%
YoY
|
-$10.59M
-36.14%
YoY
|
-$7.186M
72.95%
YoY
|
-$2.421M
-83.71%
YoY
|
-$6.028M
-68.31%
YoY
|
-$16.58M
-12.24%
YoY
|
-$4.155M
-66.14%
YoY
|
-$14.86M
16.91%
YoY
|
-$19.02M
107.46%
YoY
|
-$18.89M
17.5%
YoY
|
-$12.27M
15.54%
YoY
|
-$12.71M
-8.36%
YoY
|
-$9.170M
3.15%
YoY
|
-$16.08M
53.73%
YoY
|
-$10.62M
41.04%
YoY
|
-$13.87M
69.35%
YoY
|
| Cash From Investing Activities |
$1.695M
-21287.5%
YoY
|
-$4.000K
300.0%
YoY
|
-$8.000K
-157.14%
YoY
|
-$1.000K
-85.71%
YoY
|
$14.00K
N/A
|
-$7.000K
-95.71%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$22.00K
-99.74%
YoY
|
-$163.0K
-95.35%
YoY
|
$8.487M
2076.15%
YoY
|
$3.497M
-55.45%
YoY
|
-$8.521M
-828.29%
YoY
|
-$3.506M
-92.8%
YoY
|
$390.0K
-90.25%
YoY
|
$7.850M
-260.2%
YoY
|
$1.170M
-90.03%
YoY
|
-$48.67M
1335.69%
YoY
|
$4.000M
133.92%
YoY
|
-$4.900M
-831.34%
YoY
|
| Cash From Financing Activities |
$4.058M
684.91%
YoY
|
$3.259M
-58.75%
YoY
|
$517.0K
-96.89%
YoY
|
$7.900M
263233.33%
YoY
|
$16.63M
130.93%
YoY
|
$3.000K
-99.98%
YoY
|
$4.810M
-197.29%
YoY
|
$7.201M
-59.02%
YoY
|
-$5.721M
471.53%
YoY
|
$14.92M
-943.24%
YoY
|
-$4.944M
-108.43%
YoY
|
$17.57M
121.31%
YoY
|
-$1.001M
-108.37%
YoY
|
-$1.769M
-132.82%
YoY
|
$58.66M
-0.71%
YoY
|
$7.940M
-78.01%
YoY
|
$11.96M
-6080.0%
YoY
|
$5.390M
-2795.0%
YoY
|
$59.08M
-31194.74%
YoY
|
$36.10M
102.24%
YoY
|
| Net Change In Cash |
$1.117M
-141.76%
YoY
|
-$1.760M
-202.68%
YoY
|
-$2.675M
91.48%
YoY
|
$1.714M
-116.18%
YoY
|
-$1.397M
-129.23%
YoY
|
-$10.59M
479.8%
YoY
|
-$2.376M
288.24%
YoY
|
$4.780M
-23.03%
YoY
|
-$11.77M
-58.76%
YoY
|
-$1.827M
-92.44%
YoY
|
-$612.0K
-101.31%
YoY
|
$6.210M
101.62%
YoY
|
-$28.55M
-820.86%
YoY
|
-$24.17M
-59.28%
YoY
|
$46.78M
-10.83%
YoY
|
$3.080M
-82.23%
YoY
|
$3.960M
49.43%
YoY
|
-$59.36M
322.49%
YoY
|
$52.46M
-972.88%
YoY
|
$17.33M
67.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.636M
45.6%
YoY
|
-$5.015M
-18.92%
YoY
|
-$3.184M
-82.35%
YoY
|
-$6.185M
-41.59%
YoY
|
-$18.04M
645.15%
YoY
|
-$10.59M
-36.14%
YoY
|
-$7.186M
72.95%
YoY
|
-$2.421M
-83.71%
YoY
|
-$6.028M
-68.31%
YoY
|
-$16.58M
-12.24%
YoY
|
-$4.155M
-66.14%
YoY
|
-$14.86M
16.91%
YoY
|
-$19.02M
107.46%
YoY
|
-$18.89M
17.5%
YoY
|
-$12.27M
15.54%
YoY
|
-$12.71M
-8.36%
YoY
|
-$9.170M
3.15%
YoY
|
-$16.08M
53.73%
YoY
|
-$10.62M
41.04%
YoY
|
-$13.87M
69.35%
YoY
|
| Capital Expenditures |
$1.000K
-87.5%
YoY
|
$4.000K
300.0%
YoY
|
$8.000K
700.0%
YoY
|
$1.000K
-85.71%
YoY
|
$1.000K
N/A
|
$7.000K
-95.71%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.00K
-204.76%
YoY
|
$163.0K
-16400.0%
YoY
|
-$13.00K
-85.56%
YoY
|
-$3.000K
-92.5%
YoY
|
-$21.00K
-97.69%
YoY
|
-$1.000K
-100.0%
YoY
|
-$90.00K
-93.71%
YoY
|
-$40.00K
-33.33%
YoY
|
-$910.0K
9000.0%
YoY
|
-$51.39M
42725.0%
YoY
|
-$1.430M
14200.0%
YoY
|
-$60.00K
-113.04%
YoY
|
| Free Cash Flow |
-$4.637M
45.27%
YoY
|
-$5.019M
-18.87%
YoY
|
-$3.192M
-82.31%
YoY
|
-$6.186M
-41.62%
YoY
|
-$18.04M
645.19%
YoY
|
-$10.60M
-36.72%
YoY
|
-$7.186M
73.49%
YoY
|
-$2.421M
-83.7%
YoY
|
-$6.050M
-68.16%
YoY
|
-$16.74M
-11.37%
YoY
|
-$4.142M
-65.99%
YoY
|
-$14.86M
17.25%
YoY
|
-$19.00M
130.06%
YoY
|
-$18.89M
-153.51%
YoY
|
-$12.18M
32.54%
YoY
|
-$12.67M
-8.25%
YoY
|
-$8.260M
-6.98%
YoY
|
$35.31M
-441.49%
YoY
|
-$9.190M
22.21%
YoY
|
-$13.81M
59.65%
YoY
|
Loading...