|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.65M
-767.81%
YoY
|
$2.793M
-8.25%
YoY
|
$3.044M
-71.42%
YoY
|
$10.65M
-56.93%
YoY
|
$24.73M
-266.62%
YoY
|
| Depreciation, Depletion And Amortization |
$152.1M
10.37%
YoY
|
$137.8M
7.36%
YoY
|
$128.4M
10.8%
YoY
|
$115.9M
19.84%
YoY
|
$96.69M
11.41%
YoY
|
| Cash From Operating Activities |
$298.8M
28.24%
YoY
|
$233.0M
5.51%
YoY
|
$220.9M
50.85%
YoY
|
$146.4M
-2.06%
YoY
|
$149.5M
-36.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$213.3M
13.39%
YoY
|
$188.1M
6.49%
YoY
|
$176.6M
47.84%
YoY
|
$119.5M
-183.53%
YoY
|
-$143.0M
14.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$130.6M
190.25%
YoY
|
-$45.00M
80.94%
YoY
|
-$24.87M
-80.49%
YoY
|
-$127.5M
62.4%
YoY
|
-$78.51M
9713.38%
YoY
|
| Cash From Investing Activities |
-$343.9M
47.54%
YoY
|
-$233.1M
15.68%
YoY
|
-$201.5M
-18.42%
YoY
|
-$246.9M
11.48%
YoY
|
-$221.5M
75.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$218.4M
-11.16%
YoY
|
$245.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$72.21M
-81.86%
YoY
|
$398.0M
103.41%
YoY
|
$195.6M
108.91%
YoY
|
$93.65M
-10.53%
YoY
|
$104.7M
-329.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$298.8M
28.24%
YoY
|
$233.0M
5.51%
YoY
|
$220.9M
50.85%
YoY
|
$146.4M
-2.06%
YoY
|
$149.5M
-36.05%
YoY
|
| Cash From Investing Activities |
-$343.9M
47.54%
YoY
|
-$233.1M
15.68%
YoY
|
-$201.5M
-18.42%
YoY
|
-$246.9M
11.48%
YoY
|
-$221.5M
75.46%
YoY
|
| Cash From Financing Activities |
$72.21M
-81.86%
YoY
|
$398.0M
103.41%
YoY
|
$195.6M
108.91%
YoY
|
$93.65M
-10.53%
YoY
|
$104.7M
-329.74%
YoY
|
| Net Change In Cash |
$27.20M
-93.16%
YoY
|
$397.5M
85.09%
YoY
|
$214.7M
-3270.94%
YoY
|
-$6.772M
-120.78%
YoY
|
$32.59M
-47.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$298.8M
28.24%
YoY
|
$233.0M
5.51%
YoY
|
$220.9M
50.85%
YoY
|
$146.4M
-2.06%
YoY
|
$149.5M
-36.05%
YoY
|
| Capital Expenditures |
$213.3M
13.39%
YoY
|
$188.1M
6.49%
YoY
|
$176.6M
47.84%
YoY
|
$119.5M
-183.53%
YoY
|
-$143.0M
14.04%
YoY
|
| Free Cash Flow |
$85.57M
90.35%
YoY
|
$44.95M
1.56%
YoY
|
$44.26M
64.14%
YoY
|
$26.97M
-90.78%
YoY
|
$292.5M
-18.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$33.47M
-11.76%
YoY
|
-$597.0K
-111.17%
YoY
|
$5.417M
68.81%
YoY
|
$14.45M
-584.71%
YoY
|
-$37.93M
1264.74%
YoY
|
$5.345M
-387.37%
YoY
|
$3.209M
-81.7%
YoY
|
-$2.982M
-135.63%
YoY
|
-$2.779M
-86.77%
YoY
|
-$1.860M
98.93%
YoY
|
$17.54M
2525.75%
YoY
|
$8.369M
5.87%
YoY
|
-$21.01M
-797.15%
YoY
|
-$935.0K
-75.54%
YoY
|
$668.0K
-95.88%
YoY
|
$7.905M
175.15%
YoY
|
$3.013M
-68.14%
YoY
|
-$3.823M
-163.72%
YoY
|
$16.22M
163.48%
YoY
|
| Depreciation, Depletion And Amortization |
$44.97M
26.73%
YoY
|
$40.85M
-19.98%
YoY
|
$39.80M
13.78%
YoY
|
$35.99M
4.4%
YoY
|
$35.48M
9.62%
YoY
|
$51.05M
56.19%
YoY
|
$34.98M
8.6%
YoY
|
$34.48M
7.13%
YoY
|
$32.37M
3.36%
YoY
|
$32.69M
6.58%
YoY
|
$32.21M
10.2%
YoY
|
$32.18M
11.5%
YoY
|
$31.32M
15.48%
YoY
|
$30.67M
20.64%
YoY
|
$29.23M
18.79%
YoY
|
$28.86M
20.2%
YoY
|
$27.12M
19.69%
YoY
|
$25.42M
14.0%
YoY
|
$24.61M
15.81%
YoY
|
| Cash From Operating Activities |
$78.97M
90.38%
YoY
|
$84.16M
97.9%
YoY
|
$52.83M
-7.97%
YoY
|
$120.3M
3.74%
YoY
|
$41.48M
142.79%
YoY
|
$42.53M
-52.17%
YoY
|
$57.40M
83.99%
YoY
|
$116.0M
70.41%
YoY
|
$17.09M
-47.62%
YoY
|
$88.92M
65.75%
YoY
|
$31.20M
15.44%
YoY
|
$68.08M
4.98%
YoY
|
$32.62M
3519.98%
YoY
|
$53.65M
9.05%
YoY
|
$27.03M
-35.02%
YoY
|
$64.84M
111.9%
YoY
|
$901.0K
-96.79%
YoY
|
$49.20M
-22.53%
YoY
|
$41.59M
7.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$69.93M
43.21%
YoY
|
$51.03M
18.93%
YoY
|
$60.45M
47.18%
YoY
|
$52.94M
13.4%
YoY
|
$48.83M
-14.94%
YoY
|
$42.91M
7.1%
YoY
|
$41.07M
-0.08%
YoY
|
$46.69M
18.3%
YoY
|
$57.41M
2.67%
YoY
|
$40.06M
92.19%
YoY
|
$41.10M
-258.4%
YoY
|
$39.47M
-209.32%
YoY
|
$55.92M
-252.95%
YoY
|
$20.85M
-138.23%
YoY
|
-$25.95M
-25.18%
YoY
|
-$36.10M
-207.12%
YoY
|
-$36.56M
-58.22%
YoY
|
-$54.53M
43.49%
YoY
|
-$34.68M
82.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$301.0M
3701.98%
YoY
|
-$62.91M
965.01%
YoY
|
-$15.28M
211.18%
YoY
|
-$44.51M
45.19%
YoY
|
-$7.918M
124.43%
YoY
|
-$5.907M
-31.19%
YoY
|
-$4.910M
-15.34%
YoY
|
-$30.66M
3348.26%
YoY
|
-$3.528M
-63.41%
YoY
|
-$8.584M
-91.67%
YoY
|
-$5.800M
421.11%
YoY
|
-$889.0K
-153.01%
YoY
|
-$9.641M
-61.45%
YoY
|
-$103.1M
1277.94%
YoY
|
-$1.113M
-78.47%
YoY
|
$1.677M
-102.54%
YoY
|
-$25.01M
-12603.0%
YoY
|
-$7.479M
-7579.0%
YoY
|
-$5.169M
204.06%
YoY
|
| Cash From Investing Activities |
-$371.0M
553.69%
YoY
|
-$113.9M
133.42%
YoY
|
-$75.72M
64.69%
YoY
|
-$97.45M
26.0%
YoY
|
-$56.75M
-6.87%
YoY
|
-$48.81M
0.34%
YoY
|
-$45.98M
-1.96%
YoY
|
-$77.34M
91.66%
YoY
|
-$60.94M
-7.05%
YoY
|
-$48.65M
-60.74%
YoY
|
-$46.90M
73.32%
YoY
|
-$40.35M
17.23%
YoY
|
-$65.56M
6.48%
YoY
|
-$123.9M
99.82%
YoY
|
-$27.06M
-32.09%
YoY
|
-$34.42M
6.38%
YoY
|
-$61.56M
-29.52%
YoY
|
-$62.00M
63.6%
YoY
|
-$39.85M
92.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$218.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.50M
133.08%
YoY
|
-$7.395M
248.99%
YoY
|
-$5.316M
22.63%
YoY
|
$92.43M
-47.52%
YoY
|
-$7.510M
-103.29%
YoY
|
-$2.119M
-94.03%
YoY
|
-$4.335M
35.47%
YoY
|
$176.1M
-26.04%
YoY
|
$228.3M
-6074.82%
YoY
|
-$35.47M
-134.24%
YoY
|
-$3.200M
-3.41%
YoY
|
$238.1M
-7289.7%
YoY
|
-$3.821M
15.33%
YoY
|
$103.6M
-2822.34%
YoY
|
-$3.313M
-138.23%
YoY
|
-$3.312M
-102.97%
YoY
|
-$3.313M
-71.56%
YoY
|
-$3.805M
-70.95%
YoY
|
$8.666M
-166.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$78.97M
90.38%
YoY
|
$84.16M
97.9%
YoY
|
$52.83M
-7.97%
YoY
|
$120.3M
3.74%
YoY
|
$41.48M
142.79%
YoY
|
$42.53M
-52.17%
YoY
|
$57.40M
83.99%
YoY
|
$116.0M
70.41%
YoY
|
$17.09M
-47.62%
YoY
|
$88.92M
65.75%
YoY
|
$31.20M
15.44%
YoY
|
$68.08M
4.98%
YoY
|
$32.62M
3519.98%
YoY
|
$53.65M
9.05%
YoY
|
$27.03M
-35.02%
YoY
|
$64.84M
111.9%
YoY
|
$901.0K
-96.79%
YoY
|
$49.20M
-22.53%
YoY
|
$41.59M
7.2%
YoY
|
| Cash From Investing Activities |
-$371.0M
553.69%
YoY
|
-$113.9M
133.42%
YoY
|
-$75.72M
64.69%
YoY
|
-$97.45M
26.0%
YoY
|
-$56.75M
-6.87%
YoY
|
-$48.81M
0.34%
YoY
|
-$45.98M
-1.96%
YoY
|
-$77.34M
91.66%
YoY
|
-$60.94M
-7.05%
YoY
|
-$48.65M
-60.74%
YoY
|
-$46.90M
73.32%
YoY
|
-$40.35M
17.23%
YoY
|
-$65.56M
6.48%
YoY
|
-$123.9M
99.82%
YoY
|
-$27.06M
-32.09%
YoY
|
-$34.42M
6.38%
YoY
|
-$61.56M
-29.52%
YoY
|
-$62.00M
63.6%
YoY
|
-$39.85M
92.5%
YoY
|
| Cash From Financing Activities |
-$17.50M
133.08%
YoY
|
-$7.395M
248.99%
YoY
|
-$5.316M
22.63%
YoY
|
$92.43M
-47.52%
YoY
|
-$7.510M
-103.29%
YoY
|
-$2.119M
-94.03%
YoY
|
-$4.335M
35.47%
YoY
|
$176.1M
-26.04%
YoY
|
$228.3M
-6074.82%
YoY
|
-$35.47M
-134.24%
YoY
|
-$3.200M
-3.41%
YoY
|
$238.1M
-7289.7%
YoY
|
-$3.821M
15.33%
YoY
|
$103.6M
-2822.34%
YoY
|
-$3.313M
-138.23%
YoY
|
-$3.312M
-102.97%
YoY
|
-$3.313M
-71.56%
YoY
|
-$3.805M
-70.95%
YoY
|
$8.666M
-166.15%
YoY
|
| Net Change In Cash |
-$311.9M
1274.08%
YoY
|
-$37.17M
342.35%
YoY
|
-$28.21M
-497.93%
YoY
|
$115.3M
-46.3%
YoY
|
-$22.70M
-112.31%
YoY
|
-$8.403M
-274.81%
YoY
|
$7.090M
-137.51%
YoY
|
$214.8M
-19.21%
YoY
|
$184.4M
-598.54%
YoY
|
$4.807M
-85.58%
YoY
|
-$18.90M
464.68%
YoY
|
$265.8M
880.72%
YoY
|
-$36.99M
-42.11%
YoY
|
$33.33M
-300.62%
YoY
|
-$3.347M
-132.15%
YoY
|
$27.11M
-75.3%
YoY
|
-$63.89M
-9.92%
YoY
|
-$16.61M
-232.91%
YoY
|
$10.41M
108.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$78.97M
90.38%
YoY
|
$84.16M
97.9%
YoY
|
$52.83M
-7.97%
YoY
|
$120.3M
3.74%
YoY
|
$41.48M
142.79%
YoY
|
$42.53M
-52.17%
YoY
|
$57.40M
83.99%
YoY
|
$116.0M
70.41%
YoY
|
$17.09M
-47.62%
YoY
|
$88.92M
65.75%
YoY
|
$31.20M
15.44%
YoY
|
$68.08M
4.98%
YoY
|
$32.62M
3519.98%
YoY
|
$53.65M
9.05%
YoY
|
$27.03M
-35.02%
YoY
|
$64.84M
111.9%
YoY
|
$901.0K
-96.79%
YoY
|
$49.20M
-22.53%
YoY
|
$41.59M
7.2%
YoY
|
| Capital Expenditures |
$69.93M
43.21%
YoY
|
$51.03M
18.93%
YoY
|
$60.45M
47.18%
YoY
|
$52.94M
13.4%
YoY
|
$48.83M
-14.94%
YoY
|
$42.91M
7.1%
YoY
|
$41.07M
-0.08%
YoY
|
$46.69M
18.3%
YoY
|
$57.41M
2.67%
YoY
|
$40.06M
92.19%
YoY
|
$41.10M
-258.4%
YoY
|
$39.47M
-209.32%
YoY
|
$55.92M
-252.95%
YoY
|
$20.85M
-138.23%
YoY
|
-$25.95M
-25.18%
YoY
|
-$36.10M
-207.12%
YoY
|
-$36.56M
-58.22%
YoY
|
-$54.53M
43.49%
YoY
|
-$34.68M
82.52%
YoY
|
| Free Cash Flow |
$9.040M
-222.96%
YoY
|
$33.13M
-8888.86%
YoY
|
-$7.618M
-146.64%
YoY
|
$67.41M
-2.76%
YoY
|
-$7.352M
-81.77%
YoY
|
-$377.0K
-100.77%
YoY
|
$16.34M
-265.0%
YoY
|
$69.32M
142.29%
YoY
|
-$40.32M
73.07%
YoY
|
$48.86M
48.95%
YoY
|
-$9.900M
-118.69%
YoY
|
$28.61M
-71.66%
YoY
|
-$23.30M
-162.2%
YoY
|
$32.80M
-68.38%
YoY
|
$52.97M
-30.55%
YoY
|
$100.9M
-3356.26%
YoY
|
$37.46M
-67.59%
YoY
|
$103.7M
2.19%
YoY
|
$76.27M
31.96%
YoY
|
Loading...