|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$226.6M
98.18%
YoY
|
-$114.3M
319.3%
YoY
|
-$27.26M
-79.13%
YoY
|
-$130.6M
112.26%
YoY
|
-$61.54M
291.76%
YoY
|
| Depreciation, Depletion And Amortization |
$32.64M
179.16%
YoY
|
$11.69M
9.03%
YoY
|
$10.72M
-5.0%
YoY
|
$11.29M
6.65%
YoY
|
$10.58M
234.3%
YoY
|
| Cash From Operating Activities |
-$177.3M
922.2%
YoY
|
-$17.35M
-1509.26%
YoY
|
$1.231M
-103.89%
YoY
|
-$31.66M
-15.26%
YoY
|
-$37.36M
199.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.48M
110.64%
YoY
|
$6.399M
13.86%
YoY
|
$5.620M
54.99%
YoY
|
$3.626M
73.16%
YoY
|
$2.094M
-279.43%
YoY
|
| Acquisitions |
$151.8M
17129.4%
YoY
|
$881.0K
N/A
|
$0.00
-100.0%
YoY
|
$33.23M
-18.07%
YoY
|
$40.56M
N/A
|
| Other Investing Activities |
-$151.8M
-4183.7%
YoY
|
$3.717M
N/A
|
$0.00
-100.0%
YoY
|
-$33.23M
-6.88%
YoY
|
-$35.68M
-57.72%
YoY
|
| Cash From Investing Activities |
-$175.1M
2331.88%
YoY
|
-$7.199M
-13.55%
YoY
|
-$8.327M
-77.72%
YoY
|
-$37.38M
-3.01%
YoY
|
-$38.54M
-54.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$518.4M
19321.88%
YoY
|
$2.669M
115.07%
YoY
|
$1.241M
-58.02%
YoY
|
$2.956M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$234.2M
2542.05%
YoY
|
$8.863M
-66.78%
YoY
|
$26.68M
12.79%
YoY
|
$23.66M
-55.19%
YoY
|
$52.80M
N/A
|
| Cash From Financing Activities |
$397.5M
809.27%
YoY
|
$43.72M
382.52%
YoY
|
$9.060M
-88.17%
YoY
|
$76.56M
3.17%
YoY
|
$74.21M
-40.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$177.3M
922.2%
YoY
|
-$17.35M
-1509.26%
YoY
|
$1.231M
-103.89%
YoY
|
-$31.66M
-15.26%
YoY
|
-$37.36M
199.15%
YoY
|
| Cash From Investing Activities |
-$175.1M
2331.88%
YoY
|
-$7.199M
-13.55%
YoY
|
-$8.327M
-77.72%
YoY
|
-$37.38M
-3.01%
YoY
|
-$38.54M
-54.96%
YoY
|
| Cash From Financing Activities |
$397.5M
809.27%
YoY
|
$43.72M
382.52%
YoY
|
$9.060M
-88.17%
YoY
|
$76.56M
3.17%
YoY
|
$74.21M
-40.19%
YoY
|
| Net Change In Cash |
$46.11M
145.37%
YoY
|
$18.79M
857.85%
YoY
|
$1.962M
-74.82%
YoY
|
$7.793M
-601.8%
YoY
|
-$1.553M
-105.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$177.3M
922.2%
YoY
|
-$17.35M
-1509.26%
YoY
|
$1.231M
-103.89%
YoY
|
-$31.66M
-15.26%
YoY
|
-$37.36M
199.15%
YoY
|
| Capital Expenditures |
$13.48M
110.64%
YoY
|
$6.399M
13.86%
YoY
|
$5.620M
54.99%
YoY
|
$3.626M
73.16%
YoY
|
$2.094M
-279.43%
YoY
|
| Free Cash Flow |
-$190.8M
703.51%
YoY
|
-$23.75M
441.06%
YoY
|
-$4.389M
-87.56%
YoY
|
-$35.28M
-10.57%
YoY
|
-$39.45M
248.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$76.50M
2495.05%
YoY
|
-$96.40M
4.67%
YoY
|
-$41.15M
96.35%
YoY
|
-$96.98M
436.03%
YoY
|
-$2.948M
-63.58%
YoY
|
-$92.10M
466.08%
YoY
|
-$20.96M
235.18%
YoY
|
-$18.09M
231.11%
YoY
|
-$8.095M
11.53%
YoY
|
-$16.27M
-41.14%
YoY
|
-$6.253M
-40.01%
YoY
|
-$5.464M
-92.91%
YoY
|
-$7.258M
-58.03%
YoY
|
-$27.64M
101.6%
YoY
|
-$10.42M
-57.02%
YoY
|
-$77.03M
384.42%
YoY
|
-$17.29M
125.35%
YoY
|
-$13.71M
11.83%
YoY
|
-$24.25M
938.18%
YoY
|
| Depreciation, Depletion And Amortization |
$11.25M
269.34%
YoY
|
$12.41M
293.53%
YoY
|
$12.12M
323.81%
YoY
|
$5.060M
72.99%
YoY
|
$3.046M
10.64%
YoY
|
$3.154M
14.52%
YoY
|
$2.860M
-1.04%
YoY
|
$2.925M
12.07%
YoY
|
$2.753M
11.64%
YoY
|
$2.754M
12.32%
YoY
|
$2.890M
62.73%
YoY
|
$2.610M
-23.28%
YoY
|
$2.466M
-32.59%
YoY
|
$2.452M
-20.29%
YoY
|
$1.776M
552.94%
YoY
|
$3.402M
29.95%
YoY
|
$3.658M
61.07%
YoY
|
$3.076M
110.68%
YoY
|
$272.0K
180.41%
YoY
|
| Cash From Operating Activities |
-$6.666M
-85.21%
YoY
|
-$24.26M
-443.46%
YoY
|
-$20.33M
15.03%
YoY
|
-$87.66M
822.19%
YoY
|
-$45.08M
-1731.01%
YoY
|
$7.064M
-54.98%
YoY
|
-$17.67M
442.02%
YoY
|
-$9.506M
-433.54%
YoY
|
$2.764M
-119.68%
YoY
|
$15.69M
-425.0%
YoY
|
-$3.260M
-71.01%
YoY
|
$2.850M
-168.87%
YoY
|
-$14.05M
22.73%
YoY
|
-$4.828M
59.18%
YoY
|
-$11.25M
-21.04%
YoY
|
-$4.138M
-45.25%
YoY
|
-$11.45M
-8.61%
YoY
|
-$3.033M
2933.0%
YoY
|
-$14.24M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.755M
165.64%
YoY
|
$5.853M
44.02%
YoY
|
$7.489M
167.66%
YoY
|
$5.883M
248.73%
YoY
|
$1.790M
14.67%
YoY
|
$4.064M
30.38%
YoY
|
$2.798M
5.19%
YoY
|
$1.687M
-3.6%
YoY
|
$1.561M
98.35%
YoY
|
$3.117M
332.92%
YoY
|
$2.660M
-295.73%
YoY
|
$1.750M
-265.25%
YoY
|
$787.0K
-11.77%
YoY
|
$720.0K
-214.65%
YoY
|
-$1.359M
50.17%
YoY
|
-$1.059M
41.58%
YoY
|
$892.0K
54.86%
YoY
|
-$628.0K
-210.18%
YoY
|
-$905.0K
-412.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$151.8M
-3401.24%
YoY
|
N/A
|
-$85.00K
N/A
|
-$796.0K
N/A
|
$4.598M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$33.23M
1722.82%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.823M
-98.9%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$6.036M
48.85%
YoY
|
-$5.853M
41.07%
YoY
|
-$7.489M
108.38%
YoY
|
-$157.7M
-5516.49%
YoY
|
-$4.055M
71.31%
YoY
|
-$4.149M
33.11%
YoY
|
-$3.594M
35.11%
YoY
|
$2.911M
-266.34%
YoY
|
-$2.367M
196.25%
YoY
|
-$3.117M
-90.82%
YoY
|
-$2.660M
95.73%
YoY
|
-$1.750M
65.25%
YoY
|
-$799.0K
-21.2%
YoY
|
-$33.95M
1285.15%
YoY
|
-$1.359M
50.17%
YoY
|
-$1.059M
-3.55%
YoY
|
-$1.014M
-97.03%
YoY
|
-$2.451M
-98.53%
YoY
|
-$905.0K
201.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$65.32M
-21.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$82.86M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$88.08M
242.98%
YoY
|
N/A
|
N/A
|
N/A
|
$25.68M
819.48%
YoY
|
N/A
|
N/A
|
N/A
|
$2.793M
155.3%
YoY
|
N/A
|
N/A
|
N/A
|
$1.094M
-18.18%
YoY
|
N/A
|
N/A
|
N/A
|
$1.337M
-73.21%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$63.08M
16.4%
YoY
|
$70.58M
1954.05%
YoY
|
$3.430M
-89.72%
YoY
|
$269.3M
5399.26%
YoY
|
$54.19M
2566.83%
YoY
|
$3.436M
-49.25%
YoY
|
$33.35M
482.04%
YoY
|
$4.897M
-508.08%
YoY
|
$2.032M
-190.84%
YoY
|
$6.770M
-88.66%
YoY
|
$5.730M
-34.72%
YoY
|
-$1.200M
-111.78%
YoY
|
-$2.237M
6.17%
YoY
|
$59.71M
-4595.86%
YoY
|
$8.778M
-74.79%
YoY
|
$10.18M
-5067.8%
YoY
|
-$2.107M
-105.15%
YoY
|
-$1.328M
-100.79%
YoY
|
$34.82M
23851954.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.666M
-85.21%
YoY
|
-$24.26M
-443.46%
YoY
|
-$20.33M
15.03%
YoY
|
-$87.66M
822.19%
YoY
|
-$45.08M
-1731.01%
YoY
|
$7.064M
-54.98%
YoY
|
-$17.67M
442.02%
YoY
|
-$9.506M
-433.54%
YoY
|
$2.764M
-119.68%
YoY
|
$15.69M
-425.0%
YoY
|
-$3.260M
-71.01%
YoY
|
$2.850M
-168.87%
YoY
|
-$14.05M
22.73%
YoY
|
-$4.828M
59.18%
YoY
|
-$11.25M
-21.04%
YoY
|
-$4.138M
-45.25%
YoY
|
-$11.45M
-8.61%
YoY
|
-$3.033M
2933.0%
YoY
|
-$14.24M
N/A
|
| Cash From Investing Activities |
-$6.036M
48.85%
YoY
|
-$5.853M
41.07%
YoY
|
-$7.489M
108.38%
YoY
|
-$157.7M
-5516.49%
YoY
|
-$4.055M
71.31%
YoY
|
-$4.149M
33.11%
YoY
|
-$3.594M
35.11%
YoY
|
$2.911M
-266.34%
YoY
|
-$2.367M
196.25%
YoY
|
-$3.117M
-90.82%
YoY
|
-$2.660M
95.73%
YoY
|
-$1.750M
65.25%
YoY
|
-$799.0K
-21.2%
YoY
|
-$33.95M
1285.15%
YoY
|
-$1.359M
50.17%
YoY
|
-$1.059M
-3.55%
YoY
|
-$1.014M
-97.03%
YoY
|
-$2.451M
-98.53%
YoY
|
-$905.0K
201.67%
YoY
|
| Cash From Financing Activities |
$63.08M
16.4%
YoY
|
$70.58M
1954.05%
YoY
|
$3.430M
-89.72%
YoY
|
$269.3M
5399.26%
YoY
|
$54.19M
2566.83%
YoY
|
$3.436M
-49.25%
YoY
|
$33.35M
482.04%
YoY
|
$4.897M
-508.08%
YoY
|
$2.032M
-190.84%
YoY
|
$6.770M
-88.66%
YoY
|
$5.730M
-34.72%
YoY
|
-$1.200M
-111.78%
YoY
|
-$2.237M
6.17%
YoY
|
$59.71M
-4595.86%
YoY
|
$8.778M
-74.79%
YoY
|
$10.18M
-5067.8%
YoY
|
-$2.107M
-105.15%
YoY
|
-$1.328M
-100.79%
YoY
|
$34.82M
23851954.79%
YoY
|
| Net Change In Cash |
$50.03M
871.42%
YoY
|
$40.46M
537.1%
YoY
|
-$24.38M
-301.74%
YoY
|
$23.96M
-1511.19%
YoY
|
$5.150M
124.79%
YoY
|
$6.351M
-67.17%
YoY
|
$12.09M
-6461.58%
YoY
|
-$1.698M
1598.0%
YoY
|
$2.291M
-113.44%
YoY
|
$19.34M
-7.56%
YoY
|
-$190.0K
-95.03%
YoY
|
-$100.0K
-102.01%
YoY
|
-$17.04M
16.85%
YoY
|
$20.93M
-407.21%
YoY
|
-$3.826M
-119.44%
YoY
|
$4.987M
-156.28%
YoY
|
-$14.59M
149.27%
YoY
|
-$6.812M
-624.0%
YoY
|
$19.68M
13477297.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.666M
-85.21%
YoY
|
-$24.26M
-443.46%
YoY
|
-$20.33M
15.03%
YoY
|
-$87.66M
822.19%
YoY
|
-$45.08M
-1731.01%
YoY
|
$7.064M
-54.98%
YoY
|
-$17.67M
442.02%
YoY
|
-$9.506M
-433.54%
YoY
|
$2.764M
-119.68%
YoY
|
$15.69M
-425.0%
YoY
|
-$3.260M
-71.01%
YoY
|
$2.850M
-168.87%
YoY
|
-$14.05M
22.73%
YoY
|
-$4.828M
59.18%
YoY
|
-$11.25M
-21.04%
YoY
|
-$4.138M
-45.25%
YoY
|
-$11.45M
-8.61%
YoY
|
-$3.033M
2933.0%
YoY
|
-$14.24M
N/A
|
| Capital Expenditures |
$4.755M
165.64%
YoY
|
$5.853M
44.02%
YoY
|
$7.489M
167.66%
YoY
|
$5.883M
248.73%
YoY
|
$1.790M
14.67%
YoY
|
$4.064M
30.38%
YoY
|
$2.798M
5.19%
YoY
|
$1.687M
-3.6%
YoY
|
$1.561M
98.35%
YoY
|
$3.117M
332.92%
YoY
|
$2.660M
-295.73%
YoY
|
$1.750M
-265.25%
YoY
|
$787.0K
-11.77%
YoY
|
$720.0K
-214.65%
YoY
|
-$1.359M
50.17%
YoY
|
-$1.059M
41.58%
YoY
|
$892.0K
54.86%
YoY
|
-$628.0K
-210.18%
YoY
|
-$905.0K
-412.07%
YoY
|
| Free Cash Flow |
-$11.42M
-75.63%
YoY
|
-$30.12M
-1103.83%
YoY
|
-$27.81M
35.89%
YoY
|
-$93.55M
735.75%
YoY
|
-$46.87M
-3996.18%
YoY
|
$3.000M
-76.14%
YoY
|
-$20.47M
245.74%
YoY
|
-$11.19M
-1117.55%
YoY
|
$1.203M
-108.11%
YoY
|
$12.57M
-326.64%
YoY
|
-$5.920M
-40.12%
YoY
|
$1.100M
-135.73%
YoY
|
-$14.84M
20.24%
YoY
|
-$5.548M
130.69%
YoY
|
-$9.886M
-25.88%
YoY
|
-$3.079M
-54.79%
YoY
|
-$12.34M
-5.82%
YoY
|
-$2.405M
258.96%
YoY
|
-$13.34M
4498.97%
YoY
|
Loading...