|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$20.26M
235.49%
YoY
|
$6.038M
-127.97%
YoY
|
-$21.59M
12906.02%
YoY
|
-$166.0K
-102.13%
YoY
|
$7.811M
-18.64%
YoY
|
| Depreciation, Depletion And Amortization |
$11.68M
-1.28%
YoY
|
$11.84M
-3.33%
YoY
|
$12.24M
4.72%
YoY
|
$11.69M
14.67%
YoY
|
$10.20M
-3.45%
YoY
|
| Cash From Operating Activities |
$50.09M
-30.05%
YoY
|
$71.61M
-2145.97%
YoY
|
-$3.500M
-110.89%
YoY
|
$32.15M
-55.21%
YoY
|
$71.77M
12.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.536M
61.7%
YoY
|
$5.279M
-2.76%
YoY
|
$5.429M
-86.01%
YoY
|
$38.81M
-792.74%
YoY
|
-$5.603M
-35.37%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$30.00M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$21.53M
26485.19%
YoY
|
-$81.00K
-100.13%
YoY
|
$63.99M
-471.93%
YoY
|
-$17.20M
-227.89%
YoY
|
$13.45M
-336.0%
YoY
|
| Cash From Investing Activities |
-$30.07M
-23.91%
YoY
|
-$39.52M
-167.49%
YoY
|
$58.56M
-204.53%
YoY
|
-$56.02M
-813.7%
YoY
|
$7.849M
-154.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$10.49M
-1350.3%
YoY
|
$839.0K
-101.33%
YoY
|
-$62.86M
179.91%
YoY
|
-$22.46M
-46.38%
YoY
|
-$41.88M
25.32%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.66M
249.02%
YoY
|
-$3.913M
-93.97%
YoY
|
-$64.93M
189.1%
YoY
|
-$22.46M
-46.38%
YoY
|
-$41.88M
18.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$50.09M
-30.05%
YoY
|
$71.61M
-2145.97%
YoY
|
-$3.500M
-110.89%
YoY
|
$32.15M
-55.21%
YoY
|
$71.77M
12.38%
YoY
|
| Cash From Investing Activities |
-$30.07M
-23.91%
YoY
|
-$39.52M
-167.49%
YoY
|
$58.56M
-204.53%
YoY
|
-$56.02M
-813.7%
YoY
|
$7.849M
-154.62%
YoY
|
| Cash From Financing Activities |
-$13.66M
249.02%
YoY
|
-$3.913M
-93.97%
YoY
|
-$64.93M
189.1%
YoY
|
-$22.46M
-46.38%
YoY
|
-$41.88M
18.04%
YoY
|
| Net Change In Cash |
$6.364M
-77.41%
YoY
|
$28.18M
-385.5%
YoY
|
-$9.869M
-78.7%
YoY
|
-$46.33M
-222.75%
YoY
|
$37.74M
169.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$50.09M
-30.05%
YoY
|
$71.61M
-2145.97%
YoY
|
-$3.500M
-110.89%
YoY
|
$32.15M
-55.21%
YoY
|
$71.77M
12.38%
YoY
|
| Capital Expenditures |
$8.536M
61.7%
YoY
|
$5.279M
-2.76%
YoY
|
$5.429M
-86.01%
YoY
|
$38.81M
-792.74%
YoY
|
-$5.603M
-35.37%
YoY
|
| Free Cash Flow |
$41.56M
-37.35%
YoY
|
$66.33M
-842.86%
YoY
|
-$8.929M
33.95%
YoY
|
-$6.666M
-108.61%
YoY
|
$77.38M
6.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.544M
-18.42%
YoY
|
$6.041M
146.37%
YoY
|
$5.650M
79.71%
YoY
|
$4.222M
153.73%
YoY
|
$4.344M
-455.48%
YoY
|
$2.452M
-141.91%
YoY
|
$3.144M
-145.9%
YoY
|
$1.664M
-128.65%
YoY
|
-$1.222M
-60.34%
YoY
|
-$5.850M
41.85%
YoY
|
-$6.850M
131.11%
YoY
|
-$5.808M
-284.26%
YoY
|
-$3.081M
-181.72%
YoY
|
-$4.124M
-26.24%
YoY
|
-$2.964M
-159.7%
YoY
|
$3.152M
-30.45%
YoY
|
$3.770M
-3.58%
YoY
|
-$5.591M
-299.68%
YoY
|
$4.965M
38.3%
YoY
|
$4.532M
576.42%
YoY
|
| Depreciation, Depletion And Amortization |
$2.594M
-17.7%
YoY
|
$2.854M
-2.19%
YoY
|
$2.813M
-4.55%
YoY
|
$2.865M
-5.38%
YoY
|
$3.152M
7.1%
YoY
|
$2.918M
-3.51%
YoY
|
$2.947M
-2.74%
YoY
|
$3.028M
-2.64%
YoY
|
$2.943M
-4.39%
YoY
|
$3.024M
5.07%
YoY
|
$3.030M
-2.16%
YoY
|
$3.110M
-3.69%
YoY
|
$3.078M
23.71%
YoY
|
$2.878M
15.86%
YoY
|
$3.097M
22.56%
YoY
|
$3.229M
27.38%
YoY
|
$2.488M
-6.11%
YoY
|
$2.484M
-7.31%
YoY
|
$2.527M
-3.18%
YoY
|
$2.535M
-3.98%
YoY
|
| Cash From Operating Activities |
$17.64M
-21.4%
YoY
|
$17.33M
35.94%
YoY
|
-$4.174M
-128.38%
YoY
|
$14.49M
-37.07%
YoY
|
$22.44M
6.25%
YoY
|
$12.75M
381.09%
YoY
|
$14.71M
-250.39%
YoY
|
$23.03M
372.9%
YoY
|
$21.12M
-1808.9%
YoY
|
$2.650M
-72.28%
YoY
|
-$9.780M
-745.12%
YoY
|
$4.870M
-84.55%
YoY
|
-$1.236M
-88.17%
YoY
|
$9.560M
-66.96%
YoY
|
$1.516M
-91.52%
YoY
|
$31.52M
258.68%
YoY
|
-$10.45M
-164.64%
YoY
|
$28.93M
59.5%
YoY
|
$17.88M
162.96%
YoY
|
$8.789M
-51.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.653M
138.58%
YoY
|
$2.881M
172.05%
YoY
|
$1.883M
33.36%
YoY
|
$2.660M
157.25%
YoY
|
$1.112M
-37.32%
YoY
|
$1.059M
-193.63%
YoY
|
$1.412M
-55.87%
YoY
|
$1.034M
-34.97%
YoY
|
$1.774M
0.34%
YoY
|
-$1.131M
-163.97%
YoY
|
$3.200M
-225.54%
YoY
|
$1.590M
-168.15%
YoY
|
$1.768M
-105.5%
YoY
|
$1.768M
-206.96%
YoY
|
-$2.549M
74.83%
YoY
|
-$2.333M
100.77%
YoY
|
-$32.16M
2318.35%
YoY
|
-$1.653M
-18.97%
YoY
|
-$1.458M
-10.55%
YoY
|
-$1.162M
-54.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.18M
-464.62%
YoY
|
$13.84M
-148.74%
YoY
|
-$10.51M
-168.58%
YoY
|
-$19.06M
182.52%
YoY
|
-$5.809M
-59.72%
YoY
|
-$28.39M
-332.42%
YoY
|
$15.32M
-34.54%
YoY
|
-$6.746M
-139.34%
YoY
|
-$14.42M
-228.5%
YoY
|
$12.22M
65.24%
YoY
|
$23.40M
11204.35%
YoY
|
$17.15M
-133.2%
YoY
|
$11.22M
-58.2%
YoY
|
$7.393M
-55.59%
YoY
|
$207.0K
-101.29%
YoY
|
-$51.65M
-435.66%
YoY
|
$26.85M
-1136.68%
YoY
|
$16.65M
-399.42%
YoY
|
-$16.00M
-387.16%
YoY
|
$15.39M
-513.68%
YoY
|
| Cash From Investing Activities |
$18.53M
-367.71%
YoY
|
$10.96M
-137.21%
YoY
|
-$12.39M
-189.08%
YoY
|
-$21.72M
179.16%
YoY
|
-$6.921M
-57.26%
YoY
|
-$29.45M
-320.66%
YoY
|
$13.91M
-31.19%
YoY
|
-$7.780M
-150.06%
YoY
|
-$16.20M
-271.29%
YoY
|
$13.35M
137.28%
YoY
|
$20.21M
-962.94%
YoY
|
$15.54M
-128.78%
YoY
|
$9.455M
-277.93%
YoY
|
$5.625M
-62.49%
YoY
|
-$2.342M
-86.58%
YoY
|
-$53.99M
-479.2%
YoY
|
-$5.314M
35.22%
YoY
|
$15.00M
-297.04%
YoY
|
-$17.45M
-542.97%
YoY
|
$14.24M
-327.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$29.39M
-734825.0%
YoY
|
-$10.49M
N/A
|
$1.000K
N/A
|
-$3.000K
-200.0%
YoY
|
$4.000K
-100.48%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
-$839.0K
-93.3%
YoY
|
-$10.04M
-12.43%
YoY
|
-$20.64M
249.59%
YoY
|
N/A
N/A
|
-$12.52M
-43.76%
YoY
|
-$11.47M
-21.56%
YoY
|
-$5.904M
-443.26%
YoY
|
$17.18M
-1927.55%
YoY
|
-$22.26M
-20.6%
YoY
|
-$14.62M
586.43%
YoY
|
$1.720M
-115.69%
YoY
|
-$940.0K
-71.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.39M
-734825.0%
YoY
|
-$10.49M
N/A
|
$1.000K
N/A
|
-$3.170M
3.12%
YoY
|
$4.000K
-100.48%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.074M
-84.36%
YoY
|
-$839.0K
-93.3%
YoY
|
-$12.11M
5.55%
YoY
|
-$20.64M
249.59%
YoY
|
-$19.66M
-214.44%
YoY
|
-$12.52M
-43.76%
YoY
|
-$11.47M
-21.56%
YoY
|
-$5.904M
-443.26%
YoY
|
$17.18M
-1927.55%
YoY
|
-$22.26M
-20.6%
YoY
|
-$14.62M
248.95%
YoY
|
$1.720M
-115.69%
YoY
|
-$940.0K
-71.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.64M
-21.4%
YoY
|
$17.33M
35.94%
YoY
|
-$4.174M
-128.38%
YoY
|
$14.49M
-37.07%
YoY
|
$22.44M
6.25%
YoY
|
$12.75M
381.09%
YoY
|
$14.71M
-250.39%
YoY
|
$23.03M
372.9%
YoY
|
$21.12M
-1808.9%
YoY
|
$2.650M
-72.28%
YoY
|
-$9.780M
-745.12%
YoY
|
$4.870M
-84.55%
YoY
|
-$1.236M
-88.17%
YoY
|
$9.560M
-66.96%
YoY
|
$1.516M
-91.52%
YoY
|
$31.52M
258.68%
YoY
|
-$10.45M
-164.64%
YoY
|
$28.93M
59.5%
YoY
|
$17.88M
162.96%
YoY
|
$8.789M
-51.06%
YoY
|
| Cash From Investing Activities |
$18.53M
-367.71%
YoY
|
$10.96M
-137.21%
YoY
|
-$12.39M
-189.08%
YoY
|
-$21.72M
179.16%
YoY
|
-$6.921M
-57.26%
YoY
|
-$29.45M
-320.66%
YoY
|
$13.91M
-31.19%
YoY
|
-$7.780M
-150.06%
YoY
|
-$16.20M
-271.29%
YoY
|
$13.35M
137.28%
YoY
|
$20.21M
-962.94%
YoY
|
$15.54M
-128.78%
YoY
|
$9.455M
-277.93%
YoY
|
$5.625M
-62.49%
YoY
|
-$2.342M
-86.58%
YoY
|
-$53.99M
-479.2%
YoY
|
-$5.314M
35.22%
YoY
|
$15.00M
-297.04%
YoY
|
-$17.45M
-542.97%
YoY
|
$14.24M
-327.43%
YoY
|
| Cash From Financing Activities |
-$29.39M
-734825.0%
YoY
|
-$10.49M
N/A
|
$1.000K
N/A
|
-$3.170M
3.12%
YoY
|
$4.000K
-100.48%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.074M
-84.36%
YoY
|
-$839.0K
-93.3%
YoY
|
-$12.11M
5.55%
YoY
|
-$20.64M
249.59%
YoY
|
-$19.66M
-214.44%
YoY
|
-$12.52M
-43.76%
YoY
|
-$11.47M
-21.56%
YoY
|
-$5.904M
-443.26%
YoY
|
$17.18M
-1927.55%
YoY
|
-$22.26M
-20.6%
YoY
|
-$14.62M
248.95%
YoY
|
$1.720M
-115.69%
YoY
|
-$940.0K
-71.08%
YoY
|
| Net Change In Cash |
$6.779M
-56.33%
YoY
|
$17.80M
-206.56%
YoY
|
-$16.56M
-157.88%
YoY
|
-$10.40M
-185.39%
YoY
|
$15.53M
279.77%
YoY
|
-$16.70M
-529.25%
YoY
|
$28.61M
-380.25%
YoY
|
$12.18M
1523.47%
YoY
|
$4.088M
-195.0%
YoY
|
$3.891M
4.71%
YoY
|
-$10.21M
51.71%
YoY
|
$750.0K
-114.19%
YoY
|
-$4.303M
-88.69%
YoY
|
$3.716M
-87.32%
YoY
|
-$6.730M
-413.31%
YoY
|
-$5.284M
-123.92%
YoY
|
-$38.03M
140.7%
YoY
|
$29.31M
362.27%
YoY
|
$2.148M
-1076.36%
YoY
|
$22.09M
161.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.64M
-21.4%
YoY
|
$17.33M
35.94%
YoY
|
-$4.174M
-128.38%
YoY
|
$14.49M
-37.07%
YoY
|
$22.44M
6.25%
YoY
|
$12.75M
381.09%
YoY
|
$14.71M
-250.39%
YoY
|
$23.03M
372.9%
YoY
|
$21.12M
-1808.9%
YoY
|
$2.650M
-72.28%
YoY
|
-$9.780M
-745.12%
YoY
|
$4.870M
-84.55%
YoY
|
-$1.236M
-88.17%
YoY
|
$9.560M
-66.96%
YoY
|
$1.516M
-91.52%
YoY
|
$31.52M
258.68%
YoY
|
-$10.45M
-164.64%
YoY
|
$28.93M
59.5%
YoY
|
$17.88M
162.96%
YoY
|
$8.789M
-51.06%
YoY
|
| Capital Expenditures |
$2.653M
138.58%
YoY
|
$2.881M
172.05%
YoY
|
$1.883M
33.36%
YoY
|
$2.660M
157.25%
YoY
|
$1.112M
-37.32%
YoY
|
$1.059M
-193.63%
YoY
|
$1.412M
-55.87%
YoY
|
$1.034M
-34.97%
YoY
|
$1.774M
0.34%
YoY
|
-$1.131M
-163.97%
YoY
|
$3.200M
-225.54%
YoY
|
$1.590M
-168.15%
YoY
|
$1.768M
-105.5%
YoY
|
$1.768M
-206.96%
YoY
|
-$2.549M
74.83%
YoY
|
-$2.333M
100.77%
YoY
|
-$32.16M
2318.35%
YoY
|
-$1.653M
-18.97%
YoY
|
-$1.458M
-10.55%
YoY
|
-$1.162M
-54.43%
YoY
|
| Free Cash Flow |
$14.99M
-29.74%
YoY
|
$14.45M
23.61%
YoY
|
-$6.057M
-145.56%
YoY
|
$11.83M
-46.21%
YoY
|
$21.33M
10.24%
YoY
|
$11.69M
209.18%
YoY
|
$13.30M
-202.43%
YoY
|
$22.00M
570.61%
YoY
|
$19.35M
-744.07%
YoY
|
$3.781M
-51.48%
YoY
|
-$12.98M
-419.31%
YoY
|
$3.280M
-90.31%
YoY
|
-$3.004M
-113.84%
YoY
|
$7.792M
-74.53%
YoY
|
$4.065M
-78.98%
YoY
|
$33.86M
240.24%
YoY
|
$21.71M
24.07%
YoY
|
$30.59M
51.57%
YoY
|
$19.34M
129.41%
YoY
|
$9.951M
-51.48%
YoY
|
Loading...