|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.52M
-69.1%
YoY
|
-$72.87M
-26.89%
YoY
|
-$99.67M
610.69%
YoY
|
-$14.02M
-1526.04%
YoY
|
$983.4K
-556.95%
YoY
|
| Depreciation, Depletion And Amortization |
$2.244M
11.07%
YoY
|
$2.021M
-7.56%
YoY
|
$2.186M
34.58%
YoY
|
$1.624M
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.27M
11.74%
YoY
|
-$18.14M
17.6%
YoY
|
-$15.43M
104.43%
YoY
|
-$7.547M
534.4%
YoY
|
-$1.190M
2275.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.010M
137.63%
YoY
|
$424.9K
-6.8%
YoY
|
$455.9K
-45.86%
YoY
|
$842.1K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$112.9K
-63.5%
YoY
|
$309.3K
-104.95%
YoY
|
-$6.249M
-905781.16%
YoY
|
$690.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$896.8K
675.65%
YoY
|
-$115.6K
-98.28%
YoY
|
-$6.705M
696.94%
YoY
|
-$841.4K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.519M
-7.84%
YoY
|
$7.074M
N/A
|
$0.00
-100.0%
YoY
|
$468.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$11.68K
-98.09%
YoY
|
$612.6K
N/A
|
N/A
|
| Cash From Financing Activities |
$21.44M
82.61%
YoY
|
$11.74M
-53.7%
YoY
|
$25.36M
203.35%
YoY
|
$8.361M
2643.61%
YoY
|
$304.7K
-99.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$20.27M
11.74%
YoY
|
-$18.14M
17.6%
YoY
|
-$15.43M
104.43%
YoY
|
-$7.547M
534.4%
YoY
|
-$1.190M
2275.82%
YoY
|
| Cash From Investing Activities |
-$896.8K
675.65%
YoY
|
-$115.6K
-98.28%
YoY
|
-$6.705M
696.94%
YoY
|
-$841.4K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$21.44M
82.61%
YoY
|
$11.74M
-53.7%
YoY
|
$25.36M
203.35%
YoY
|
$8.361M
2643.61%
YoY
|
$304.7K
-99.85%
YoY
|
| Net Change In Cash |
$276.5K
-104.25%
YoY
|
-$6.511M
708.52%
YoY
|
-$805.4K
-1873.43%
YoY
|
$45.41K
-105.13%
YoY
|
-$884.8K
-194.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.27M
11.74%
YoY
|
-$18.14M
17.6%
YoY
|
-$15.43M
104.43%
YoY
|
-$7.547M
534.4%
YoY
|
-$1.190M
2275.82%
YoY
|
| Capital Expenditures |
$1.010M
137.63%
YoY
|
$424.9K
-6.8%
YoY
|
$455.9K
-45.86%
YoY
|
$842.1K
N/A
|
N/A
|
| Free Cash Flow |
-$21.28M
14.62%
YoY
|
-$18.57M
16.9%
YoY
|
-$15.88M
89.34%
YoY
|
-$8.389M
N/A
|
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.794M
144.51%
YoY
|
-$7.254M
5245.54%
YoY
|
-$9.148M
263.37%
YoY
|
-$2.108M
-90.33%
YoY
|
-$4.006M
-91.72%
YoY
|
-$135.7K
-99.6%
YoY
|
-$2.518M
-91.76%
YoY
|
-$21.81M
-29.83%
YoY
|
-$48.41M
1098.42%
YoY
|
-$33.98M
-37453.56%
YoY
|
-$30.57M
-6502.97%
YoY
|
-$31.08M
318.39%
YoY
|
-$4.039M
56.66%
YoY
|
$90.97K
-155.85%
YoY
|
$477.4K
-333.39%
YoY
|
-$7.429M
N/A
|
-$2.578M
24096.43%
YoY
|
| Depreciation, Depletion And Amortization |
$729.5K
483.6%
YoY
|
$1.058M
1.01%
YoY
|
$311.6K
3.87%
YoY
|
$750.2K
287.96%
YoY
|
$125.0K
-73.98%
YoY
|
$1.047M
9.83%
YoY
|
$300.0K
-33.6%
YoY
|
$193.4K
-53.21%
YoY
|
$480.4K
N/A
|
$953.2K
N/A
|
$451.8K
N/A
|
$413.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.473M
87.34%
YoY
|
-$3.835M
3.35%
YoY
|
-$6.895M
116.81%
YoY
|
-$5.149M
-7.79%
YoY
|
-$2.922M
-48.44%
YoY
|
-$3.711M
331.48%
YoY
|
-$3.180M
-682.0%
YoY
|
-$5.584M
-53.97%
YoY
|
-$5.667M
93.85%
YoY
|
-$860.1K
55.94%
YoY
|
$546.4K
-352.87%
YoY
|
-$12.13M
5684.93%
YoY
|
-$2.923M
2360.41%
YoY
|
-$551.5K
-14.48%
YoY
|
-$216.1K
434.72%
YoY
|
-$209.7K
2071.01%
YoY
|
-$118.8K
1130.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$464.5K
69.46%
YoY
|
$184.2K
-50.81%
YoY
|
$469.9K
832.34%
YoY
|
$81.60K
N/A
|
$274.1K
N/A
|
$374.5K
1058.01%
YoY
|
$50.40K
-82.46%
YoY
|
N/A
|
N/A
|
$32.34K
N/A
|
$287.4K
N/A
|
$136.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$926.5K
-1367.44%
YoY
|
$0.00
-100.0%
YoY
|
$141.1K
-40.99%
YoY
|
-$101.3K
-1611.94%
YoY
|
$73.10K
-94.04%
YoY
|
-$1.163M
N/A
|
$239.1K
-147.71%
YoY
|
$6.700K
-100.21%
YoY
|
$1.226M
-192.86%
YoY
|
$0.00
N/A
|
-$501.2K
N/A
|
-$3.232M
N/A
|
-$1.321M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.391M
592.25%
YoY
|
-$184.2K
-88.02%
YoY
|
-$328.8K
-274.24%
YoY
|
-$182.9K
-2829.85%
YoY
|
-$200.9K
-116.39%
YoY
|
-$1.537M
4653.56%
YoY
|
$188.7K
-123.93%
YoY
|
$6.700K
-100.2%
YoY
|
$1.226M
-148.75%
YoY
|
-$32.34K
N/A
|
-$788.6K
N/A
|
-$3.369M
N/A
|
-$2.516M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.000M
476.8%
YoY
|
$109.5K
-97.81%
YoY
|
$8.500M
6.25%
YoY
|
$5.500M
N/A
|
$1.387M
N/A
|
$5.000M
N/A
|
$8.000M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.634M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$121.4K
309.71%
YoY
|
N/A
|
N/A
|
N/A
|
$29.62K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.285M
337.36%
YoY
|
$5.476M
21.41%
YoY
|
$7.437M
168.24%
YoY
|
$7.095M
107.01%
YoY
|
$1.437M
39.08%
YoY
|
$4.510M
51.55%
YoY
|
$2.773M
169.56%
YoY
|
$3.427M
-33.97%
YoY
|
$1.033M
-91.65%
YoY
|
$2.976M
340.9%
YoY
|
$1.029M
N/A
|
$5.190M
109631.5%
YoY
|
$12.38M
4025.59%
YoY
|
$675.0K
N/A
|
$0.00
-100.0%
YoY
|
$4.730K
-51.04%
YoY
|
$300.0K
3006.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.473M
87.34%
YoY
|
-$3.835M
3.35%
YoY
|
-$6.895M
116.81%
YoY
|
-$5.149M
-7.79%
YoY
|
-$2.922M
-48.44%
YoY
|
-$3.711M
331.48%
YoY
|
-$3.180M
-682.0%
YoY
|
-$5.584M
-53.97%
YoY
|
-$5.667M
93.85%
YoY
|
-$860.1K
55.94%
YoY
|
$546.4K
-352.87%
YoY
|
-$12.13M
5684.93%
YoY
|
-$2.923M
2360.41%
YoY
|
-$551.5K
-14.48%
YoY
|
-$216.1K
434.72%
YoY
|
-$209.7K
2071.01%
YoY
|
-$118.8K
1130.43%
YoY
|
| Cash From Investing Activities |
-$1.391M
592.25%
YoY
|
-$184.2K
-88.02%
YoY
|
-$328.8K
-274.24%
YoY
|
-$182.9K
-2829.85%
YoY
|
-$200.9K
-116.39%
YoY
|
-$1.537M
4653.56%
YoY
|
$188.7K
-123.93%
YoY
|
$6.700K
-100.2%
YoY
|
$1.226M
-148.75%
YoY
|
-$32.34K
N/A
|
-$788.6K
N/A
|
-$3.369M
N/A
|
-$2.516M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.285M
337.36%
YoY
|
$5.476M
21.41%
YoY
|
$7.437M
168.24%
YoY
|
$7.095M
107.01%
YoY
|
$1.437M
39.08%
YoY
|
$4.510M
51.55%
YoY
|
$2.773M
169.56%
YoY
|
$3.427M
-33.97%
YoY
|
$1.033M
-91.65%
YoY
|
$2.976M
340.9%
YoY
|
$1.029M
N/A
|
$5.190M
109631.5%
YoY
|
$12.38M
4025.59%
YoY
|
$675.0K
N/A
|
$0.00
-100.0%
YoY
|
$4.730K
-51.04%
YoY
|
$300.0K
3006.88%
YoY
|
| Net Change In Cash |
-$579.5K
-66.11%
YoY
|
$1.456M
-297.34%
YoY
|
$213.7K
-197.67%
YoY
|
$1.762M
-181.94%
YoY
|
-$1.710M
-49.86%
YoY
|
-$738.0K
-135.42%
YoY
|
-$218.8K
-127.82%
YoY
|
-$2.151M
-79.14%
YoY
|
-$3.411M
-149.39%
YoY
|
$2.084M
1587.8%
YoY
|
$786.4K
-463.95%
YoY
|
-$10.31M
N/A
|
$6.906M
N/A
|
$123.5K
-119.14%
YoY
|
-$216.1K
-123.09%
YoY
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.473M
87.34%
YoY
|
-$3.835M
3.35%
YoY
|
-$6.895M
116.81%
YoY
|
-$5.149M
-7.79%
YoY
|
-$2.922M
-48.44%
YoY
|
-$3.711M
331.48%
YoY
|
-$3.180M
-682.0%
YoY
|
-$5.584M
-53.97%
YoY
|
-$5.667M
93.85%
YoY
|
-$860.1K
55.94%
YoY
|
$546.4K
-352.87%
YoY
|
-$12.13M
5684.93%
YoY
|
-$2.923M
2360.41%
YoY
|
-$551.5K
-14.48%
YoY
|
-$216.1K
434.72%
YoY
|
-$209.7K
2071.01%
YoY
|
-$118.8K
1130.43%
YoY
|
| Capital Expenditures |
$464.5K
69.46%
YoY
|
$184.2K
-50.81%
YoY
|
$469.9K
832.34%
YoY
|
$81.60K
N/A
|
$274.1K
N/A
|
$374.5K
1058.01%
YoY
|
$50.40K
-82.46%
YoY
|
N/A
|
N/A
|
$32.34K
N/A
|
$287.4K
N/A
|
$136.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$5.938M
85.81%
YoY
|
-$4.020M
-1.61%
YoY
|
-$7.365M
127.97%
YoY
|
-$5.231M
N/A
|
-$3.196M
N/A
|
-$4.086M
357.81%
YoY
|
-$3.231M
-1347.06%
YoY
|
N/A
|
N/A
|
-$892.4K
N/A
|
$259.0K
N/A
|
-$12.27M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...