|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.105M
-69.46%
YoY
|
-$26.54M
-3.49%
YoY
|
-$27.50M
33.65%
YoY
|
-$20.58M
75.87%
YoY
|
-$11.70M
225.0%
YoY
|
| Depreciation, Depletion And Amortization |
$1.929M
38.18%
YoY
|
$1.396M
23.76%
YoY
|
$1.128M
238.74%
YoY
|
$333.0K
58.57%
YoY
|
$210.0K
133.33%
YoY
|
| Cash From Operating Activities |
$65.93M
35.29%
YoY
|
$48.73M
145.21%
YoY
|
$19.87M
231.49%
YoY
|
$5.995M
52.16%
YoY
|
$3.940M
-346.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.850M
268.42%
YoY
|
$1.045M
66.14%
YoY
|
$629.0K
-55.33%
YoY
|
$1.408M
-928.24%
YoY
|
-$170.0K
750.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.744M
-300.74%
YoY
|
$4.854M
-180.9%
YoY
|
-$6.000M
-21.47%
YoY
|
-$7.640M
-23.9%
YoY
|
-$10.04M
N/A
|
| Cash From Investing Activities |
-$13.59M
-456.89%
YoY
|
$3.809M
-157.46%
YoY
|
-$6.629M
-26.74%
YoY
|
-$9.048M
-11.38%
YoY
|
-$10.21M
50950.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$40.12M
22.17%
YoY
|
-$32.84M
1105.14%
YoY
|
-$2.725M
-65.04%
YoY
|
-$7.795M
-155.52%
YoY
|
$14.04M
-37.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.25M
21.45%
YoY
|
-$33.14M
736.87%
YoY
|
-$3.960M
-49.55%
YoY
|
-$7.849M
-156.27%
YoY
|
$13.95M
-39.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$65.93M
35.29%
YoY
|
$48.73M
145.21%
YoY
|
$19.87M
231.49%
YoY
|
$5.995M
52.16%
YoY
|
$3.940M
-346.25%
YoY
|
| Cash From Investing Activities |
-$13.59M
-456.89%
YoY
|
$3.809M
-157.46%
YoY
|
-$6.629M
-26.74%
YoY
|
-$9.048M
-11.38%
YoY
|
-$10.21M
50950.0%
YoY
|
| Cash From Financing Activities |
-$40.25M
21.45%
YoY
|
-$33.14M
736.87%
YoY
|
-$3.960M
-49.55%
YoY
|
-$7.849M
-156.27%
YoY
|
$13.95M
-39.16%
YoY
|
| Net Change In Cash |
$12.08M
-37.71%
YoY
|
$19.40M
108.96%
YoY
|
$9.284M
-185.16%
YoY
|
-$10.90M
-241.95%
YoY
|
$7.680M
-63.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$65.93M
35.29%
YoY
|
$48.73M
145.21%
YoY
|
$19.87M
231.49%
YoY
|
$5.995M
52.16%
YoY
|
$3.940M
-346.25%
YoY
|
| Capital Expenditures |
$3.850M
268.42%
YoY
|
$1.045M
66.14%
YoY
|
$629.0K
-55.33%
YoY
|
$1.408M
-928.24%
YoY
|
-$170.0K
750.0%
YoY
|
| Free Cash Flow |
$62.08M
30.18%
YoY
|
$47.69M
147.8%
YoY
|
$19.24M
319.53%
YoY
|
$4.587M
11.61%
YoY
|
$4.110M
-360.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.421M
-31.13%
YoY
|
-$4.203M
-36.73%
YoY
|
-$447.0K
-82.71%
YoY
|
$1.510M
-224.28%
YoY
|
-$4.967M
-69.14%
YoY
|
-$6.643M
-44.48%
YoY
|
-$2.586M
-35.74%
YoY
|
-$1.215M
-70.5%
YoY
|
-$16.10M
117.67%
YoY
|
-$11.96M
75.71%
YoY
|
-$4.024M
-23.31%
YoY
|
-$4.118M
-2.14%
YoY
|
-$7.395M
71.46%
YoY
|
-$6.809M
77.13%
YoY
|
-$5.247M
393.14%
YoY
|
-$4.208M
42.74%
YoY
|
-$4.313M
12.82%
YoY
|
-$3.844M
195.69%
YoY
|
-$1.064M
166.0%
YoY
|
-$2.948M
126.77%
YoY
|
| Depreciation, Depletion And Amortization |
$575.0K
51.72%
YoY
|
$585.0K
57.26%
YoY
|
$567.0K
58.38%
YoY
|
$400.0K
17.65%
YoY
|
$379.0K
16.26%
YoY
|
$372.0K
24.83%
YoY
|
$358.0K
29.24%
YoY
|
$340.0K
19.72%
YoY
|
$326.0K
21.19%
YoY
|
$298.0K
175.93%
YoY
|
$277.0K
218.39%
YoY
|
$284.0K
110.37%
YoY
|
$269.0K
8866.67%
YoY
|
$108.0K
28.57%
YoY
|
$87.00K
102.33%
YoY
|
$135.0K
200.0%
YoY
|
$3.000K
-92.68%
YoY
|
$84.00K
320.0%
YoY
|
$43.00K
115.0%
YoY
|
$45.00K
125.0%
YoY
|
| Cash From Operating Activities |
$23.28M
45.96%
YoY
|
$149.0K
-96.35%
YoY
|
$8.809M
22.42%
YoY
|
$41.00M
156.73%
YoY
|
$15.95M
-25.74%
YoY
|
$4.085M
-169.7%
YoY
|
$7.196M
-200.9%
YoY
|
$15.97M
-32.3%
YoY
|
$21.48M
131.52%
YoY
|
-$5.861M
61.77%
YoY
|
-$7.132M
83.44%
YoY
|
$23.59M
1697.87%
YoY
|
$9.278M
-23.91%
YoY
|
-$3.623M
-318.52%
YoY
|
-$3.888M
-464.04%
YoY
|
$1.312M
85.57%
YoY
|
$12.19M
2295.68%
YoY
|
$1.658M
-312.56%
YoY
|
$1.068M
-608.57%
YoY
|
$707.0K
-221.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$238.0K
-16.49%
YoY
|
$165.0K
103.7%
YoY
|
$3.145M
756.95%
YoY
|
$250.0K
-50.1%
YoY
|
$285.0K
196.88%
YoY
|
$81.00K
-55.25%
YoY
|
$367.0K
85.35%
YoY
|
$501.0K
355.45%
YoY
|
$96.00K
-31.43%
YoY
|
$181.0K
-62.37%
YoY
|
$198.0K
-165.56%
YoY
|
$110.0K
-144.18%
YoY
|
$140.0K
-137.23%
YoY
|
$481.0K
-549.53%
YoY
|
-$302.0K
1272.73%
YoY
|
-$249.0K
758.62%
YoY
|
-$376.0K
2585.71%
YoY
|
-$107.0K
-1170.0%
YoY
|
-$22.00K
-320.0%
YoY
|
-$29.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$99.00K
-90.94%
YoY
|
$2.537M
171.34%
YoY
|
-$14.33M
11837.5%
YoY
|
$3.130M
-25.26%
YoY
|
-$1.093M
633.56%
YoY
|
$935.0K
-1283.54%
YoY
|
-$120.0K
-96.05%
YoY
|
$4.188M
-276.11%
YoY
|
-$149.0K
-70.55%
YoY
|
-$79.00K
-59.49%
YoY
|
-$3.037M
N/A
|
-$2.378M
N/A
|
-$506.0K
-93.2%
YoY
|
-$195.0K
297.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.445M
539.06%
YoY
|
-$49.00K
N/A
|
-$8.890M
N/A
|
$65.00K
N/A
|
| Cash From Investing Activities |
-$337.0K
-75.54%
YoY
|
$2.372M
177.75%
YoY
|
-$17.47M
3487.27%
YoY
|
$2.880M
-21.89%
YoY
|
-$1.378M
462.45%
YoY
|
$854.0K
-428.46%
YoY
|
-$487.0K
-84.95%
YoY
|
$3.687M
-248.19%
YoY
|
-$245.0K
-62.07%
YoY
|
-$260.0K
-61.54%
YoY
|
-$3.235M
971.19%
YoY
|
-$2.488M
899.2%
YoY
|
-$646.0K
-91.74%
YoY
|
-$676.0K
333.33%
YoY
|
-$302.0K
-96.61%
YoY
|
-$249.0K
-791.67%
YoY
|
-$7.821M
563.36%
YoY
|
-$156.0K
1460.0%
YoY
|
-$8.912M
89020.0%
YoY
|
$36.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$53.00K
-100.75%
YoY
|
-$15.42M
132.09%
YoY
|
-$14.82M
7.0%
YoY
|
-$2.850M
-64.43%
YoY
|
-$7.025M
62.2%
YoY
|
-$6.644M
326.99%
YoY
|
-$13.85M
-46273.33%
YoY
|
-$8.013M
1106.78%
YoY
|
-$4.331M
709.53%
YoY
|
-$1.556M
62.59%
YoY
|
$30.00K
-102.51%
YoY
|
-$664.0K
N/A
|
-$535.0K
N/A
|
-$957.0K
N/A
|
-$1.193M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$69.00K
-100.97%
YoY
|
-$15.45M
128.13%
YoY
|
-$14.82M
6.06%
YoY
|
-$2.880M
-64.12%
YoY
|
-$7.101M
62.53%
YoY
|
-$6.773M
325.44%
YoY
|
-$13.97M
1202.05%
YoY
|
-$8.027M
1080.44%
YoY
|
-$4.369M
610.41%
YoY
|
-$1.592M
-386.33%
YoY
|
-$1.073M
-83.89%
YoY
|
-$680.0K
-124.57%
YoY
|
-$615.0K
-86.37%
YoY
|
$556.0K
-106.37%
YoY
|
-$6.661M
-210.65%
YoY
|
$2.768M
-83.41%
YoY
|
-$4.512M
22460.0%
YoY
|
-$8.734M
-143.19%
YoY
|
$6.020M
1368.29%
YoY
|
$16.69M
619.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.28M
45.96%
YoY
|
$149.0K
-96.35%
YoY
|
$8.809M
22.42%
YoY
|
$41.00M
156.73%
YoY
|
$15.95M
-25.74%
YoY
|
$4.085M
-169.7%
YoY
|
$7.196M
-200.9%
YoY
|
$15.97M
-32.3%
YoY
|
$21.48M
131.52%
YoY
|
-$5.861M
61.77%
YoY
|
-$7.132M
83.44%
YoY
|
$23.59M
1697.87%
YoY
|
$9.278M
-23.91%
YoY
|
-$3.623M
-318.52%
YoY
|
-$3.888M
-464.04%
YoY
|
$1.312M
85.57%
YoY
|
$12.19M
2295.68%
YoY
|
$1.658M
-312.56%
YoY
|
$1.068M
-608.57%
YoY
|
$707.0K
-221.9%
YoY
|
| Cash From Investing Activities |
-$337.0K
-75.54%
YoY
|
$2.372M
177.75%
YoY
|
-$17.47M
3487.27%
YoY
|
$2.880M
-21.89%
YoY
|
-$1.378M
462.45%
YoY
|
$854.0K
-428.46%
YoY
|
-$487.0K
-84.95%
YoY
|
$3.687M
-248.19%
YoY
|
-$245.0K
-62.07%
YoY
|
-$260.0K
-61.54%
YoY
|
-$3.235M
971.19%
YoY
|
-$2.488M
899.2%
YoY
|
-$646.0K
-91.74%
YoY
|
-$676.0K
333.33%
YoY
|
-$302.0K
-96.61%
YoY
|
-$249.0K
-791.67%
YoY
|
-$7.821M
563.36%
YoY
|
-$156.0K
1460.0%
YoY
|
-$8.912M
89020.0%
YoY
|
$36.00K
N/A
|
| Cash From Financing Activities |
$69.00K
-100.97%
YoY
|
-$15.45M
128.13%
YoY
|
-$14.82M
6.06%
YoY
|
-$2.880M
-64.12%
YoY
|
-$7.101M
62.53%
YoY
|
-$6.773M
325.44%
YoY
|
-$13.97M
1202.05%
YoY
|
-$8.027M
1080.44%
YoY
|
-$4.369M
610.41%
YoY
|
-$1.592M
-386.33%
YoY
|
-$1.073M
-83.89%
YoY
|
-$680.0K
-124.57%
YoY
|
-$615.0K
-86.37%
YoY
|
$556.0K
-106.37%
YoY
|
-$6.661M
-210.65%
YoY
|
$2.768M
-83.41%
YoY
|
-$4.512M
22460.0%
YoY
|
-$8.734M
-143.19%
YoY
|
$6.020M
1368.29%
YoY
|
$16.69M
619.31%
YoY
|
| Net Change In Cash |
$23.01M
208.02%
YoY
|
-$12.93M
605.02%
YoY
|
-$23.48M
223.31%
YoY
|
$41.00M
252.54%
YoY
|
$7.471M
-55.7%
YoY
|
-$1.834M
-76.22%
YoY
|
-$7.262M
-36.52%
YoY
|
$11.63M
-43.05%
YoY
|
$16.87M
110.38%
YoY
|
-$7.713M
106.06%
YoY
|
-$11.44M
5.43%
YoY
|
$20.42M
433.02%
YoY
|
$8.017M
-5867.63%
YoY
|
-$3.743M
-48.24%
YoY
|
-$10.85M
494.9%
YoY
|
$3.831M
-78.02%
YoY
|
-$139.0K
-79.86%
YoY
|
-$7.232M
-137.22%
YoY
|
-$1.824M
-1060.0%
YoY
|
$17.43M
901.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.28M
45.96%
YoY
|
$149.0K
-96.35%
YoY
|
$8.809M
22.42%
YoY
|
$41.00M
156.73%
YoY
|
$15.95M
-25.74%
YoY
|
$4.085M
-169.7%
YoY
|
$7.196M
-200.9%
YoY
|
$15.97M
-32.3%
YoY
|
$21.48M
131.52%
YoY
|
-$5.861M
61.77%
YoY
|
-$7.132M
83.44%
YoY
|
$23.59M
1697.87%
YoY
|
$9.278M
-23.91%
YoY
|
-$3.623M
-318.52%
YoY
|
-$3.888M
-464.04%
YoY
|
$1.312M
85.57%
YoY
|
$12.19M
2295.68%
YoY
|
$1.658M
-312.56%
YoY
|
$1.068M
-608.57%
YoY
|
$707.0K
-221.9%
YoY
|
| Capital Expenditures |
$238.0K
-16.49%
YoY
|
$165.0K
103.7%
YoY
|
$3.145M
756.95%
YoY
|
$250.0K
-50.1%
YoY
|
$285.0K
196.88%
YoY
|
$81.00K
-55.25%
YoY
|
$367.0K
85.35%
YoY
|
$501.0K
355.45%
YoY
|
$96.00K
-31.43%
YoY
|
$181.0K
-62.37%
YoY
|
$198.0K
-165.56%
YoY
|
$110.0K
-144.18%
YoY
|
$140.0K
-137.23%
YoY
|
$481.0K
-549.53%
YoY
|
-$302.0K
1272.73%
YoY
|
-$249.0K
758.62%
YoY
|
-$376.0K
2585.71%
YoY
|
-$107.0K
-1170.0%
YoY
|
-$22.00K
-320.0%
YoY
|
-$29.00K
N/A
|
| Free Cash Flow |
$23.04M
47.09%
YoY
|
-$16.00K
-100.4%
YoY
|
$5.664M
-17.06%
YoY
|
$40.75M
163.43%
YoY
|
$15.67M
-26.74%
YoY
|
$4.004M
-166.27%
YoY
|
$6.829M
-193.17%
YoY
|
$15.47M
-34.11%
YoY
|
$21.38M
134.01%
YoY
|
-$6.042M
47.22%
YoY
|
-$7.330M
104.41%
YoY
|
$23.48M
1404.04%
YoY
|
$9.138M
-27.3%
YoY
|
-$4.104M
-332.52%
YoY
|
-$3.586M
-428.99%
YoY
|
$1.561M
112.09%
YoY
|
$12.57M
2303.44%
YoY
|
$1.765M
-323.42%
YoY
|
$1.090M
-595.45%
YoY
|
$736.0K
-226.9%
YoY
|
Loading...