|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$1.664M
-33.16%
YoY
|
$2.490M
-36.59%
YoY
|
3.927M sgds
89.06%
YoY
|
2.077M sgds
N/A
|
| Depreciation, Depletion And Amortization |
$453.5K
14.0%
YoY
|
$397.8K
-26.35%
YoY
|
540.1K sgds
1.73%
YoY
|
530.9K sgds
N/A
|
| Cash From Operating Activities |
$148.9K
-95.22%
YoY
|
$3.117M
-13.59%
YoY
|
3.607M sgds
172.52%
YoY
|
1.324M sgds
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$458.0K
162.24%
YoY
|
$174.7K
1188.91%
YoY
|
13.55K sgds
-92.86%
YoY
|
189.8K sgds
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.179M
-103688.0%
YoY
|
$5.000K
1182.05%
YoY
|
$390.00
-64.22%
YoY
|
$1.090K
N/A
|
| Cash From Investing Activities |
-$4.310M
2421.39%
YoY
|
-$170.9K
1198.51%
YoY
|
-13.17K sgds
-93.02%
YoY
|
-188.7K sgds
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
N/A
|
$1.484M
29.06%
YoY
|
1.150M sgds
21.05%
YoY
|
950.0K sgds
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.070M
N/A
|
0.000 sgds
N/A
|
0.000 sgds
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.525M
-399.72%
YoY
|
-$2.177M
-5.48%
YoY
|
-2.303M sgds
129.51%
YoY
|
-1.004M sgds
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$148.9K
-95.22%
YoY
|
$3.117M
-13.59%
YoY
|
3.607M sgds
172.52%
YoY
|
1.324M sgds
N/A
|
| Cash From Investing Activities |
-$4.310M
2421.39%
YoY
|
-$170.9K
1198.51%
YoY
|
-13.17K sgds
-93.02%
YoY
|
-188.7K sgds
N/A
|
| Cash From Financing Activities |
$6.525M
-399.72%
YoY
|
-$2.177M
-5.48%
YoY
|
-2.303M sgds
129.51%
YoY
|
-1.004M sgds
N/A
|
| Net Change In Cash |
$2.364M
207.45%
YoY
|
$768.9K
-40.44%
YoY
|
1.291M sgds
881.83%
YoY
|
131.5K sgds
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$148.9K
-95.22%
YoY
|
$3.117M
-13.59%
YoY
|
3.607M sgds
172.52%
YoY
|
1.324M sgds
N/A
|
| Capital Expenditures |
$458.0K
162.24%
YoY
|
$174.7K
1188.91%
YoY
|
13.55K sgds
-92.86%
YoY
|
189.8K sgds
N/A
|
| Free Cash Flow |
-$309.2K
-110.51%
YoY
|
$2.942M
-18.13%
YoY
|
3.594M sgds
216.92%
YoY
|
1.134M sgds
N/A
|
|
Concept
|
2025 Q1 | 2024 Q1 | 2023 Q3 | 2023 Q1 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
N/A
|
$3.355M
-14.55%
YoY
|
$2.097M
-17.54%
YoY
|
$3.927M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$838.0K
214.35%
YoY
|
$269.1K
-1.62%
YoY
|
$266.6K
N/A
|
| Cash From Operating Activities |
N/A
|
$459.1K
-60.9%
YoY
|
$3.741M
53.74%
YoY
|
$1.174M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
$56.90K
1539.77%
YoY
|
$178.4K
1670.04%
YoY
|
$3.470K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$5.000K
1182.05%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
-$56.90K
1535.06%
YoY
|
-$173.4K
1689.68%
YoY
|
-$3.480K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$294.4K
-68.31%
YoY
|
-$2.639M
92.07%
YoY
|
-$929.1K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
N/A
|
$459.1K
-60.9%
YoY
|
$3.741M
53.74%
YoY
|
$1.174M
N/A
|
| Cash From Investing Activities |
N/A
|
-$56.90K
1535.06%
YoY
|
-$173.4K
1689.68%
YoY
|
-$3.480K
N/A
|
| Cash From Financing Activities |
N/A
|
-$294.4K
-68.31%
YoY
|
-$2.639M
92.07%
YoY
|
-$929.1K
N/A
|
| Net Change In Cash |
N/A
|
$107.8K
-55.35%
YoY
|
$928.2K
-11.55%
YoY
|
$241.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$459.1K
-60.9%
YoY
|
$3.741M
53.74%
YoY
|
$1.174M
N/A
|
| Capital Expenditures |
N/A
|
$56.90K
1539.77%
YoY
|
$178.4K
1670.04%
YoY
|
$3.470K
N/A
|
| Free Cash Flow |
N/A
|
$402.2K
-65.64%
YoY
|
$3.562M
47.02%
YoY
|
$1.171M
N/A
|
Loading...