|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$55.81M
-50.06%
YoY
|
-$111.8M
-2.15%
YoY
|
-$114.2M
6.32%
YoY
|
-$107.4M
-78.74%
YoY
|
-$505.3M
646.28%
YoY
|
| Depreciation, Depletion And Amortization |
$3.090M
-2.89%
YoY
|
$3.182M
41.11%
YoY
|
$2.255M
33.99%
YoY
|
$1.683M
247.73%
YoY
|
$484.0K
191.57%
YoY
|
| Cash From Operating Activities |
-$68.71M
-0.4%
YoY
|
-$68.99M
-22.73%
YoY
|
-$89.27M
-20.71%
YoY
|
-$112.6M
90.37%
YoY
|
-$59.14M
352.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.305M
-16.28%
YoY
|
$7.531M
101.09%
YoY
|
$3.745M
-66.13%
YoY
|
$11.06M
-557.89%
YoY
|
-$2.415M
305.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$43.50M
-18.48%
YoY
|
$53.36M
-155.71%
YoY
|
-$95.78M
-5845.47%
YoY
|
$1.667M
-200.0%
YoY
|
| Cash From Investing Activities |
-$6.205M
-117.25%
YoY
|
$35.97M
-27.51%
YoY
|
$49.62M
-146.44%
YoY
|
-$106.8M
14182.75%
YoY
|
-$748.0K
-66.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$34.36M
-24.54%
YoY
|
$45.54M
976.73%
YoY
|
$4.229M
N/A
|
$0.00
-100.0%
YoY
|
$3.716M
-88.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.36M
-74.25%
YoY
|
$63.55M
165.1%
YoY
|
$23.97M
886.46%
YoY
|
$2.430M
-99.17%
YoY
|
$291.3M
779.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$68.71M
-0.4%
YoY
|
-$68.99M
-22.73%
YoY
|
-$89.27M
-20.71%
YoY
|
-$112.6M
90.37%
YoY
|
-$59.14M
352.76%
YoY
|
| Cash From Investing Activities |
-$6.205M
-117.25%
YoY
|
$35.97M
-27.51%
YoY
|
$49.62M
-146.44%
YoY
|
-$106.8M
14182.75%
YoY
|
-$748.0K
-66.93%
YoY
|
| Cash From Financing Activities |
$16.36M
-74.25%
YoY
|
$63.55M
165.1%
YoY
|
$23.97M
886.46%
YoY
|
$2.430M
-99.17%
YoY
|
$291.3M
779.54%
YoY
|
| Net Change In Cash |
-$58.55M
-291.78%
YoY
|
$30.53M
-294.66%
YoY
|
-$15.69M
-92.77%
YoY
|
-$217.0M
-193.77%
YoY
|
$231.4M
1200.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$68.71M
-0.4%
YoY
|
-$68.99M
-22.73%
YoY
|
-$89.27M
-20.71%
YoY
|
-$112.6M
90.37%
YoY
|
-$59.14M
352.76%
YoY
|
| Capital Expenditures |
$6.305M
-16.28%
YoY
|
$7.531M
101.09%
YoY
|
$3.745M
-66.13%
YoY
|
$11.06M
-557.89%
YoY
|
-$2.415M
305.88%
YoY
|
| Free Cash Flow |
-$75.02M
-1.96%
YoY
|
-$76.52M
-17.74%
YoY
|
-$93.02M
-24.77%
YoY
|
-$123.6M
117.97%
YoY
|
-$56.72M
354.99%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$24.31M
125.4%
YoY
|
-$37.30M
5.86%
YoY
|
-$38.49M
59.42%
YoY
|
-$10.79M
-58.85%
YoY
|
-$25.18M
-12.02%
YoY
|
-$35.23M
29.25%
YoY
|
-$24.14M
-27.83%
YoY
|
-$26.21M
3.81%
YoY
|
-$28.62M
24.36%
YoY
|
-$27.26M
-41.57%
YoY
|
-$33.45M
-91.94%
YoY
|
-$25.25M
-42.32%
YoY
|
-$23.02M
82.69%
YoY
|
-$46.65M
-31.1%
YoY
|
-$414.9M
8167321.26%
YoY
|
-$43.77M
14.57%
YoY
|
-$12.60M
N/A
|
-$67.71M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.000M
151.57%
YoY
|
$786.0K
14.74%
YoY
|
$788.0K
64.17%
YoY
|
$795.0K
32.06%
YoY
|
$813.0K
68.32%
YoY
|
$685.0K
-160.04%
YoY
|
$480.0K
-50.21%
YoY
|
$602.0K
-44.92%
YoY
|
$483.0K
-37.03%
YoY
|
-$1.141M
-694.27%
YoY
|
$964.0K
683.74%
YoY
|
$1.093M
1050.53%
YoY
|
$767.0K
936.49%
YoY
|
$192.0K
15.66%
YoY
|
$123.0K
N/A
|
$95.00K
46.15%
YoY
|
$74.00K
N/A
|
$166.0K
N/A
|
| Cash From Operating Activities |
N/A
|
-$47.85M
184.72%
YoY
|
-$14.48M
-37.29%
YoY
|
-$16.48M
-16.49%
YoY
|
-$16.81M
-16.07%
YoY
|
-$21.23M
-19.69%
YoY
|
-$23.08M
-16.87%
YoY
|
-$19.73M
20.95%
YoY
|
-$20.03M
-36.15%
YoY
|
-$26.43M
-28.84%
YoY
|
-$27.77M
50.34%
YoY
|
-$16.31M
-29.9%
YoY
|
-$31.36M
180.48%
YoY
|
-$37.14M
497.43%
YoY
|
-$18.47M
41.4%
YoY
|
-$23.27M
-677.99%
YoY
|
-$11.18M
177.74%
YoY
|
-$6.217M
N/A
|
-$13.06M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$4.615M
339.11%
YoY
|
$4.708M
1101.02%
YoY
|
$907.0K
47.96%
YoY
|
$1.051M
-28.7%
YoY
|
$865.0K
-31.84%
YoY
|
$392.0K
-80.76%
YoY
|
$613.0K
-90.51%
YoY
|
$1.474M
-215.79%
YoY
|
$1.269M
-198.37%
YoY
|
$2.037M
-306.38%
YoY
|
$6.458M
-1323.11%
YoY
|
-$1.273M
121.39%
YoY
|
-$1.290M
296.92%
YoY
|
-$987.0K
65.88%
YoY
|
-$528.0K
N/A
|
-$575.0K
86.69%
YoY
|
-$325.0K
N/A
|
-$595.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$23.50M
38.22%
YoY
|
$0.00
-100.0%
YoY
|
$20.00M
-38.91%
YoY
|
$6.710M
-68.05%
YoY
|
$17.00M
-343.79%
YoY
|
-$3.084M
-97.19%
YoY
|
$32.74M
N/A
|
$21.00M
N/A
|
-$6.974M
N/A
|
-$109.8M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.667M
N/A
|
-$1.667M
N/A
|
| Cash From Investing Activities |
N/A
|
-$4.615M
339.11%
YoY
|
-$4.708M
-174.52%
YoY
|
$22.59M
37.85%
YoY
|
-$1.051M
-76.94%
YoY
|
$19.14M
-39.19%
YoY
|
$6.318M
-66.68%
YoY
|
$16.39M
-222.01%
YoY
|
-$4.558M
-95.9%
YoY
|
$31.47M
-2539.3%
YoY
|
$18.96M
-2021.18%
YoY
|
-$13.43M
2443.94%
YoY
|
-$111.1M
19217.39%
YoY
|
-$1.290M
-196.13%
YoY
|
-$987.0K
-56.37%
YoY
|
-$528.0K
N/A
|
-$575.0K
86.69%
YoY
|
$1.342M
N/A
|
-$2.262M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$34.36M
-429625.0%
YoY
|
N/A
N/A
|
$31.42M
5042.72%
YoY
|
-$8.000K
-115.69%
YoY
|
$14.47M
21180.88%
YoY
|
$3.498M
N/A
|
$611.0K
113.64%
YoY
|
$51.00K
-89.26%
YoY
|
$68.00K
-95.84%
YoY
|
N/A
N/A
|
$286.0K
14.4%
YoY
|
$475.0K
54.72%
YoY
|
$1.633M
-30.51%
YoY
|
$809.0K
-97.56%
YoY
|
$250.0K
N/A
|
$307.0K
-98.81%
YoY
|
$2.350M
N/A
|
$33.12M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$34.36M
-429625.0%
YoY
|
$2.663M
-88.54%
YoY
|
$46.42M
7497.71%
YoY
|
-$8.000K
-115.69%
YoY
|
$14.47M
21180.88%
YoY
|
$23.24M
27241.18%
YoY
|
$611.0K
157.81%
YoY
|
$51.00K
-89.26%
YoY
|
$68.00K
-95.84%
YoY
|
$85.00K
-89.49%
YoY
|
$237.0K
-99.92%
YoY
|
$475.0K
501.27%
YoY
|
$1.633M
-17.48%
YoY
|
$809.0K
-97.56%
YoY
|
$288.4M
N/A
|
$79.00K
-99.69%
YoY
|
$1.979M
N/A
|
$33.12M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$47.85M
184.72%
YoY
|
-$14.48M
-37.29%
YoY
|
-$16.48M
-16.49%
YoY
|
-$16.81M
-16.07%
YoY
|
-$21.23M
-19.69%
YoY
|
-$23.08M
-16.87%
YoY
|
-$19.73M
20.95%
YoY
|
-$20.03M
-36.15%
YoY
|
-$26.43M
-28.84%
YoY
|
-$27.77M
50.34%
YoY
|
-$16.31M
-29.9%
YoY
|
-$31.36M
180.48%
YoY
|
-$37.14M
497.43%
YoY
|
-$18.47M
41.4%
YoY
|
-$23.27M
-677.99%
YoY
|
-$11.18M
177.74%
YoY
|
-$6.217M
N/A
|
-$13.06M
N/A
|
| Cash From Investing Activities |
N/A
|
-$4.615M
339.11%
YoY
|
-$4.708M
-174.52%
YoY
|
$22.59M
37.85%
YoY
|
-$1.051M
-76.94%
YoY
|
$19.14M
-39.19%
YoY
|
$6.318M
-66.68%
YoY
|
$16.39M
-222.01%
YoY
|
-$4.558M
-95.9%
YoY
|
$31.47M
-2539.3%
YoY
|
$18.96M
-2021.18%
YoY
|
-$13.43M
2443.94%
YoY
|
-$111.1M
19217.39%
YoY
|
-$1.290M
-196.13%
YoY
|
-$987.0K
-56.37%
YoY
|
-$528.0K
N/A
|
-$575.0K
86.69%
YoY
|
$1.342M
N/A
|
-$2.262M
N/A
|
| Cash From Financing Activities |
N/A
|
$34.36M
-429625.0%
YoY
|
$2.663M
-88.54%
YoY
|
$46.42M
7497.71%
YoY
|
-$8.000K
-115.69%
YoY
|
$14.47M
21180.88%
YoY
|
$23.24M
27241.18%
YoY
|
$611.0K
157.81%
YoY
|
$51.00K
-89.26%
YoY
|
$68.00K
-95.84%
YoY
|
$85.00K
-89.49%
YoY
|
$237.0K
-99.92%
YoY
|
$475.0K
501.27%
YoY
|
$1.633M
-17.48%
YoY
|
$809.0K
-97.56%
YoY
|
$288.4M
N/A
|
$79.00K
-99.69%
YoY
|
$1.979M
N/A
|
$33.12M
N/A
|
| Net Change In Cash |
N/A
|
-$18.11M
1.34%
YoY
|
-$16.52M
-355.21%
YoY
|
$52.54M
-2025.21%
YoY
|
-$17.87M
-27.17%
YoY
|
$12.38M
142.53%
YoY
|
$6.474M
-174.23%
YoY
|
-$2.729M
-90.75%
YoY
|
-$24.53M
-82.72%
YoY
|
$5.105M
-113.87%
YoY
|
-$8.721M
-53.23%
YoY
|
-$29.51M
-111.15%
YoY
|
-$142.0M
1115.64%
YoY
|
-$36.80M
1170.68%
YoY
|
-$18.65M
-204.79%
YoY
|
$264.6M
6473.03%
YoY
|
-$11.68M
-154.34%
YoY
|
-$2.896M
N/A
|
$17.80M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$47.85M
184.72%
YoY
|
-$14.48M
-37.29%
YoY
|
-$16.48M
-16.49%
YoY
|
-$16.81M
-16.07%
YoY
|
-$21.23M
-19.69%
YoY
|
-$23.08M
-16.87%
YoY
|
-$19.73M
20.95%
YoY
|
-$20.03M
-36.15%
YoY
|
-$26.43M
-28.84%
YoY
|
-$27.77M
50.34%
YoY
|
-$16.31M
-29.9%
YoY
|
-$31.36M
180.48%
YoY
|
-$37.14M
497.43%
YoY
|
-$18.47M
41.4%
YoY
|
-$23.27M
-677.99%
YoY
|
-$11.18M
177.74%
YoY
|
-$6.217M
N/A
|
-$13.06M
N/A
|
| Capital Expenditures |
N/A
|
$4.615M
339.11%
YoY
|
$4.708M
1101.02%
YoY
|
$907.0K
47.96%
YoY
|
$1.051M
-28.7%
YoY
|
$865.0K
-31.84%
YoY
|
$392.0K
-80.76%
YoY
|
$613.0K
-90.51%
YoY
|
$1.474M
-215.79%
YoY
|
$1.269M
-198.37%
YoY
|
$2.037M
-306.38%
YoY
|
$6.458M
-1323.11%
YoY
|
-$1.273M
121.39%
YoY
|
-$1.290M
296.92%
YoY
|
-$987.0K
65.88%
YoY
|
-$528.0K
N/A
|
-$575.0K
86.69%
YoY
|
-$325.0K
N/A
|
-$595.0K
N/A
|
| Free Cash Flow |
N/A
|
-$52.47M
193.81%
YoY
|
-$19.19M
-18.28%
YoY
|
-$17.38M
-14.55%
YoY
|
-$17.86M
-16.94%
YoY
|
-$22.09M
-20.25%
YoY
|
-$23.48M
-21.23%
YoY
|
-$20.34M
-10.66%
YoY
|
-$21.50M
-28.55%
YoY
|
-$27.70M
-22.74%
YoY
|
-$29.81M
70.48%
YoY
|
-$22.77M
0.12%
YoY
|
-$30.09M
183.68%
YoY
|
-$35.85M
508.49%
YoY
|
-$17.48M
40.23%
YoY
|
-$22.74M
N/A
|
-$10.61M
185.29%
YoY
|
-$5.892M
N/A
|
-$12.47M
N/A
|
Loading...