2020 Q4 Form 10-Q Financial Statement
#000105291820000292 Filed on November 16, 2020
Income Statement
Concept | 2020 Q4 |
---|---|
Revenue | $0.00 |
YoY Change | |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $536.0K |
YoY Change | 47.66% |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $1.000K |
YoY Change | -80.0% |
% of Gross Profit | |
Operating Expenses | $963.0K |
YoY Change | 24.74% |
Operating Profit | |
YoY Change | |
Interest Expense | $1.000K |
YoY Change | -99.79% |
% of Operating Profit | |
Other Income/Expense, Net | -$21.00K |
YoY Change | 75.0% |
Pretax Income | -$983.0K |
YoY Change | 229.87% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$983.0K |
YoY Change | 229.87% |
Net Earnings / Revenue | |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$9.388K |
COMMON SHARES | |
Basic Shares Outstanding | 104.4M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $2.706M |
YoY Change | -52.22% |
Cash & Equivalents | $2.706M |
Short-Term Investments | |
Other Short-Term Assets | $47.00K |
YoY Change | 17.5% |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $2.753M |
YoY Change | -51.74% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $51.00K |
YoY Change | -92.23% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $651.0K |
YoY Change | -0.76% |
TOTAL ASSETS | |
Total Short-Term Assets | $2.753M |
Total Long-Term Assets | $651.0K |
Total Assets | $3.404M |
YoY Change | -46.48% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | |
YoY Change | |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $115.0K |
YoY Change | -75.53% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $1.065M |
YoY Change | 45.49% |
Total Long-Term Liabilities | $1.065M |
YoY Change | 45.49% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $115.0K |
Total Long-Term Liabilities | $1.065M |
Total Liabilities | $1.180M |
YoY Change | -1.83% |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$133.8M |
YoY Change | |
Common Stock | $111.8M |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $2.224M |
YoY Change | |
Total Liabilities & Shareholders Equity | $3.404M |
YoY Change | -46.48% |
Cashflow Statement
Concept | 2020 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$983.0K |
YoY Change | 229.87% |
Depreciation, Depletion And Amortization | $1.000K |
YoY Change | -80.0% |
Cash From Operating Activities | -$834.0K |
YoY Change | 71.96% |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | $0.00 |
YoY Change | |
Cash From Investing Activities | $0.00 |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 55.00K |
YoY Change | -98.92% |
NET CHANGE | |
Cash From Operating Activities | -834.0K |
Cash From Investing Activities | 0.000 |
Cash From Financing Activities | 55.00K |
Net Change In Cash | -779.0K |
YoY Change | -116.97% |
FREE CASH FLOW | |
Cash From Operating Activities | -$834.0K |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
104370245 | shares |