|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.121M
-16.04%
YoY
|
$1.336M
46.83%
YoY
|
$909.6K
68.54%
YoY
|
$539.7K
-57.27%
YoY
|
$1.263M
52.17%
YoY
|
| Cost Of Revenue |
$2.645M
19.81%
YoY
|
$2.207M
-6.45%
YoY
|
$2.360M
-7.67%
YoY
|
$2.556M
1.34%
YoY
|
$2.522M
-9.29%
YoY
|
| Gross Profit |
-$1.523M
74.72%
YoY
|
-$871.9K
-39.87%
YoY
|
-$1.450M
-28.07%
YoY
|
-$2.016M
60.15%
YoY
|
-$1.259M
-35.45%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$608.7K
6.79%
YoY
|
$570.0K
-2.27%
YoY
|
$583.3K
-4.25%
YoY
|
$609.1K
5.02%
YoY
|
$580.0K
-7.94%
YoY
|
| Depreciation & Amortization |
$11.48K
-23.37%
YoY
|
$14.98K
-45.24%
YoY
|
$27.35K
-5.17%
YoY
|
$28.84K
184.42%
YoY
|
$10.14K
-85.51%
YoY
|
| Operating Expenses |
$3.253M
17.14%
YoY
|
$2.777M
-5.62%
YoY
|
$2.943M
-7.01%
YoY
|
$3.165M
445.66%
YoY
|
$580.0K
-6.45%
YoY
|
| Operating Profit |
-$2.132M
47.87%
YoY
|
-$1.442M
-29.09%
YoY
|
-$2.033M
-22.54%
YoY
|
-$2.625M
42.76%
YoY
|
-$1.839M
-28.45%
YoY
|
| Interest Expense |
$39.20K
-58.87%
YoY
|
$95.30K
-23.72%
YoY
|
$124.9K
-382.54%
YoY
|
-$44.22K
486.47%
YoY
|
-$7.540K
-125.13%
YoY
|
| Other Income/Expense, Net |
$47.40K
34.66%
YoY
|
$35.20K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$2.046M
55.99%
YoY
|
-$1.311M
-31.28%
YoY
|
-$1.908M
-28.51%
YoY
|
-$2.669M
44.57%
YoY
|
-$1.846M
-21.1%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$2.046M
55.99%
YoY
|
-$1.311M
-31.28%
YoY
|
-$1.908M
-28.51%
YoY
|
-$2.669M
44.57%
YoY
|
-$1.846M
-21.1%
YoY
|
| Basic Earnings Per Share |
-$0.06
50.0%
YoY
|
-$0.04
-33.33%
YoY
|
-$0.06
-25.0%
YoY
|
-$0.08
33.33%
YoY
|
-$0.06
N/A
|
| Diluted Earnings Per Share |
-$0.06
50.0%
YoY
|
-$0.04
-33.33%
YoY
|
-$0.06
-27.91%
YoY
|
-$0.08
-100.0%
YoY
|
-$58.34K
-21.49%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
33.65M shares
0.38%
YoY
|
33.52M shares
0.2%
YoY
|
33.45M shares
4.31%
YoY
|
32.07M shares
1.34%
YoY
|
31.65M shares
N/A
|
| Diluted Shares Outstanding |
33.65M shares
0.38%
YoY
|
33.52M shares
0.2%
YoY
|
33.45M shares
4.31%
YoY
|
32.07M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$136.3K
-75.65%
YoY
|
$72.10K
-59.54%
YoY
|
$359.4K
1.42%
YoY
|
$129.9K
-73.47%
YoY
|
$559.8K
78.63%
YoY
|
$178.2K
-42.93%
YoY
|
$354.4K
115.91%
YoY
|
$489.6K
164.59%
YoY
|
$313.4K
26.27%
YoY
|
$312.2K
140.37%
YoY
|
$164.1K
9.11%
YoY
|
$185.0K
116.39%
YoY
|
$248.2K
42.77%
YoY
|
$129.9K
-38.87%
YoY
|
$150.4K
-79.21%
YoY
|
$85.51K
-24.95%
YoY
|
$173.8K
-17.22%
YoY
|
$212.5K
63.47%
YoY
|
$723.5K
325.57%
YoY
|
| Cost Of Revenue |
N/A
|
$710.6K
10.63%
YoY
|
$521.6K
14.67%
YoY
|
$775.9K
62.7%
YoY
|
$636.5K
0.49%
YoY
|
$642.3K
-3.34%
YoY
|
$454.9K
-15.76%
YoY
|
$476.9K
-15.55%
YoY
|
$633.4K
7.76%
YoY
|
$664.5K
-15.38%
YoY
|
$540.0K
10.77%
YoY
|
$564.7K
-17.23%
YoY
|
$587.8K
-2.15%
YoY
|
$785.3K
-4.48%
YoY
|
$487.5K
-14.63%
YoY
|
$682.2K
35.61%
YoY
|
$600.7K
-4.65%
YoY
|
$822.2K
-3.28%
YoY
|
$571.0K
21.49%
YoY
|
| Gross Profit |
N/A
|
-$638.5K
37.58%
YoY
|
-$162.2K
61.46%
YoY
|
-$646.0K
-5190.62%
YoY
|
-$76.70K
-76.03%
YoY
|
-$464.1K
31.75%
YoY
|
-$100.5K
-73.56%
YoY
|
$12.69K
-103.34%
YoY
|
-$320.0K
-5.77%
YoY
|
-$352.3K
-46.25%
YoY
|
-$380.0K
12.75%
YoY
|
-$379.7K
-36.38%
YoY
|
-$339.6K
-20.44%
YoY
|
-$655.4K
7.5%
YoY
|
-$337.0K
-321.08%
YoY
|
-$596.7K
53.35%
YoY
|
-$426.9K
4.11%
YoY
|
-$609.6K
-15.33%
YoY
|
$152.5K
-149.18%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$145.4K
-10.76%
YoY
|
$135.0K
-15.73%
YoY
|
$141.7K
8.0%
YoY
|
$169.1K
31.25%
YoY
|
$162.9K
8.77%
YoY
|
$160.2K
4.62%
YoY
|
$131.2K
-3.01%
YoY
|
$128.8K
-11.52%
YoY
|
$149.7K
0.35%
YoY
|
$153.1K
-7.04%
YoY
|
$135.3K
-9.28%
YoY
|
$145.6K
-0.56%
YoY
|
$149.2K
0.26%
YoY
|
$164.7K
3.07%
YoY
|
$149.2K
10.31%
YoY
|
$146.4K
4.74%
YoY
|
$148.8K
-0.78%
YoY
|
$159.8K
-0.13%
YoY
|
$135.2K
-3.41%
YoY
|
| Depreciation & Amortization |
$144.00
-94.97%
YoY
|
$3.100K
-53.03%
YoY
|
$2.879K
-56.58%
YoY
|
$2.864K
-55.94%
YoY
|
$2.860K
-55.66%
YoY
|
$6.600K
-10.2%
YoY
|
$6.630K
-33.7%
YoY
|
$6.500K
-4.97%
YoY
|
$6.450K
-5.43%
YoY
|
$7.350K
1.66%
YoY
|
$10.00K
38.89%
YoY
|
$6.840K
-52.2%
YoY
|
$6.820K
6720.0%
YoY
|
$7.230K
456.15%
YoY
|
$7.200K
-218.03%
YoY
|
$14.31K
-4.22%
YoY
|
$100.00
N/A
|
$1.300K
-87.0%
YoY
|
-$6.100K
-79.67%
YoY
|
| Operating Expenses |
$666.7K
-16.59%
YoY
|
$135.0K
-15.73%
YoY
|
$663.4K
13.18%
YoY
|
$945.0K
56.01%
YoY
|
$799.4K
2.07%
YoY
|
$160.2K
4.63%
YoY
|
$586.1K
-13.55%
YoY
|
$605.7K
315.99%
YoY
|
$783.1K
6.26%
YoY
|
$153.1K
-7.04%
YoY
|
$678.0K
6.49%
YoY
|
$145.6K
-82.43%
YoY
|
$737.0K
395.24%
YoY
|
$164.7K
3.07%
YoY
|
$636.6K
370.81%
YoY
|
$828.7K
28.9%
YoY
|
$148.8K
6.3%
YoY
|
$159.8K
-0.13%
YoY
|
$135.2K
-3.41%
YoY
|
| Operating Profit |
-$530.4K
121.4%
YoY
|
-$773.5K
23.9%
YoY
|
-$303.9K
31.18%
YoY
|
-$815.1K
601.87%
YoY
|
-$239.6K
-49.0%
YoY
|
-$624.3K
23.53%
YoY
|
-$231.7K
-54.9%
YoY
|
-$116.1K
-77.89%
YoY
|
-$469.8K
-3.91%
YoY
|
-$505.4K
-38.38%
YoY
|
-$513.8K
5.68%
YoY
|
-$525.3K
-29.32%
YoY
|
-$488.8K
-15.09%
YoY
|
-$820.1K
6.58%
YoY
|
-$486.2K
-2921.76%
YoY
|
-$743.2K
40.5%
YoY
|
-$575.7K
4.67%
YoY
|
-$769.4K
-12.56%
YoY
|
$17.23K
-103.83%
YoY
|
| Interest Expense |
N/A
|
$8.000K
-50.92%
YoY
|
$5.400K
-81.84%
YoY
|
$11.30K
-48.89%
YoY
|
$14.50K
-46.59%
YoY
|
$16.30K
-36.03%
YoY
|
$29.74K
-25.65%
YoY
|
$22.11K
-30.05%
YoY
|
$27.15K
3.59%
YoY
|
$25.48K
447.96%
YoY
|
$40.00K
1526.02%
YoY
|
$31.61K
2294.7%
YoY
|
$26.21K
-149.78%
YoY
|
$4.650K
-135.02%
YoY
|
$2.460K
-43.96%
YoY
|
$1.320K
29.41%
YoY
|
-$52.65K
N/A
|
-$13.28K
N/A
|
$4.390K
N/A
|
| Other Income/Expense, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$47.40K
N/A
|
$0.00
N/A
|
$35.15K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
-$765.6K
25.94%
YoY
|
-$298.5K
78.94%
YoY
|
-$803.8K
754.92%
YoY
|
-$177.7K
-59.85%
YoY
|
-$607.9K
26.67%
YoY
|
-$166.8K
-64.51%
YoY
|
-$94.02K
-80.95%
YoY
|
-$442.6K
-4.33%
YoY
|
-$479.9K
-41.15%
YoY
|
-$470.0K
-2.84%
YoY
|
-$493.7K
-33.46%
YoY
|
-$462.6K
-26.37%
YoY
|
-$815.4K
4.18%
YoY
|
-$483.7K
-2338.45%
YoY
|
-$741.8K
40.52%
YoY
|
-$628.4K
12.21%
YoY
|
-$782.7K
-11.05%
YoY
|
$21.61K
-105.03%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$525.4K
195.67%
YoY
|
-$765.6K
25.94%
YoY
|
-$298.5K
78.94%
YoY
|
-$803.8K
754.93%
YoY
|
-$177.7K
-59.85%
YoY
|
-$607.9K
26.67%
YoY
|
-$166.8K
-64.67%
YoY
|
-$94.02K
-80.95%
YoY
|
-$442.6K
-4.33%
YoY
|
-$479.9K
-41.15%
YoY
|
-$472.2K
-2.39%
YoY
|
-$493.7K
-33.46%
YoY
|
-$462.6K
-26.37%
YoY
|
-$815.4K
4.18%
YoY
|
-$483.7K
-2338.45%
YoY
|
-$741.8K
40.52%
YoY
|
-$628.4K
12.21%
YoY
|
-$782.7K
-11.05%
YoY
|
$21.61K
-105.03%
YoY
|
| Basic Earnings Per Share |
-$0.02
100.0%
YoY
|
N/A
|
-$0.01
N/A
|
-$0.02
N/A
|
-$0.01
0.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.01
-50.0%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.01
-50.0%
YoY
|
N/A
|
-$0.02
N/A
|
-$0.02
0.0%
YoY
|
-$0.02
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.02
100.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.01
N/A
|
-$0.02
N/A
|
-$0.01
0.0%
YoY
|
-$0.02
26.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-28.06%
YoY
|
-$0.01
-41.79%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$15.20K
-2325.84%
YoY
|
-$23.44K
40.52%
YoY
|
-$19.85K
12.13%
YoY
|
-$24.73K
-11.25%
YoY
|
$682.80
-105.01%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
34.65M shares
2.97%
YoY
|
33.65M shares
0.39%
YoY
|
33.65M shares
0.39%
YoY
|
33.65M shares
0.39%
YoY
|
33.65M shares
0.41%
YoY
|
33.52M shares
0.03%
YoY
|
33.52M shares
0.03%
YoY
|
33.52M shares
0.03%
YoY
|
33.51M shares
0.0%
YoY
|
33.51M shares
1.08%
YoY
|
33.51M shares
5.87%
YoY
|
33.51M shares
5.87%
YoY
|
33.51M shares
5.87%
YoY
|
33.15M shares
N/A
|
31.65M shares
0.0%
YoY
|
31.65M shares
0.0%
YoY
|
31.65M shares
N/A
|
N/A
|
31.65M shares
N/A
|
| Diluted Shares Outstanding |
34.16M shares
1.52%
YoY
|
N/A
|
33.65M shares
0.39%
YoY
|
33.65M shares
0.39%
YoY
|
33.65M shares
0.41%
YoY
|
N/A
|
33.52M shares
0.03%
YoY
|
33.52M shares
0.03%
YoY
|
33.51M shares
0.67%
YoY
|
N/A
|
33.51M shares
5.28%
YoY
|
33.51M shares
5.87%
YoY
|
33.29M shares
N/A
|
N/A
|
31.83M shares
N/A
|
31.65M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...