|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.505B
2.09%
YoY
|
$4.413B
11.61%
YoY
|
$3.954B
-8.87%
YoY
|
$4.338B
-46.28%
YoY
|
$8.075B
129.86%
YoY
|
| Depreciation, Depletion And Amortization |
$543.7M
12.59%
YoY
|
$482.9M
14.7%
YoY
|
$421.0M
23.32%
YoY
|
$341.4M
19.29%
YoY
|
$286.2M
21.32%
YoY
|
| Cash From Operating Activities |
$4.979B
12.63%
YoY
|
$4.421B
-3.78%
YoY
|
$4.594B
-8.39%
YoY
|
$5.015B
-29.18%
YoY
|
$7.081B
170.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.214B
37.67%
YoY
|
$881.6M
-4.84%
YoY
|
$926.4M
-42.71%
YoY
|
$1.617B
-392.97%
YoY
|
-$551.9M
-10.2%
YoY
|
| Acquisitions |
$3.300M
-80.0%
YoY
|
$16.50M
-69.95%
YoY
|
$54.90M
-76.16%
YoY
|
$230.3M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$584.6M
-136.85%
YoY
|
-$1.587B
-29.76%
YoY
|
-$2.259B
4.2%
YoY
|
-$2.168B
-55.15%
YoY
|
-$4.833B
N/A
|
| Cash From Investing Activities |
-$629.1M
-74.51%
YoY
|
-$2.468B
-22.51%
YoY
|
-$3.185B
-15.84%
YoY
|
-$3.785B
-29.72%
YoY
|
-$5.385B
7527.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$370.3M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.803B
-346.28%
YoY
|
$1.138B
4.45%
YoY
|
$1.090B
93.41%
YoY
|
$563.3M
-2194.05%
YoY
|
-$26.90M
-100.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.715B
68.84%
YoY
|
-$2.201B
22.93%
YoY
|
-$1.790B
77.41%
YoY
|
-$1.009B
0.32%
YoY
|
-$1.006B
-48.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.979B
12.63%
YoY
|
$4.421B
-3.78%
YoY
|
$4.594B
-8.39%
YoY
|
$5.015B
-29.18%
YoY
|
$7.081B
170.47%
YoY
|
| Cash From Investing Activities |
-$629.1M
-74.51%
YoY
|
-$2.468B
-22.51%
YoY
|
-$3.185B
-15.84%
YoY
|
-$3.785B
-29.72%
YoY
|
-$5.385B
7527.05%
YoY
|
| Cash From Financing Activities |
-$3.715B
68.84%
YoY
|
-$2.201B
22.93%
YoY
|
-$1.790B
77.41%
YoY
|
-$1.009B
0.32%
YoY
|
-$1.006B
-48.96%
YoY
|
| Net Change In Cash |
$634.7M
-355.1%
YoY
|
-$248.8M
-34.8%
YoY
|
-$381.6M
-272.44%
YoY
|
$221.3M
-67.96%
YoY
|
$690.8M
19.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.979B
12.63%
YoY
|
$4.421B
-3.78%
YoY
|
$4.594B
-8.39%
YoY
|
$5.015B
-29.18%
YoY
|
$7.081B
170.47%
YoY
|
| Capital Expenditures |
$1.214B
37.67%
YoY
|
$881.6M
-4.84%
YoY
|
$926.4M
-42.71%
YoY
|
$1.617B
-392.97%
YoY
|
-$551.9M
-10.2%
YoY
|
| Free Cash Flow |
$3.765B
6.39%
YoY
|
$3.539B
-3.51%
YoY
|
$3.668B
7.93%
YoY
|
$3.398B
-55.48%
YoY
|
$7.633B
136.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$727.2M
-10.08%
YoY
|
$844.6M
-7.97%
YoY
|
$1.460B
8.91%
YoY
|
$1.392B
-2.84%
YoY
|
$808.7M
12.01%
YoY
|
$917.7M
-20.86%
YoY
|
$1.341B
33.02%
YoY
|
$1.432B
47.9%
YoY
|
$722.0M
-11.71%
YoY
|
$1.160B
-3.13%
YoY
|
$1.008B
-23.4%
YoY
|
$968.4M
13.65%
YoY
|
$817.8M
-15.99%
YoY
|
$1.197B
-46.29%
YoY
|
$1.316B
-19.39%
YoY
|
$852.1M
-72.5%
YoY
|
$973.5M
-12.71%
YoY
|
$2.229B
93.96%
YoY
|
$1.632B
93.82%
YoY
|
$3.099B
245.36%
YoY
|
| Depreciation, Depletion And Amortization |
$123.2M
-2.92%
YoY
|
$145.0M
14.72%
YoY
|
$136.7M
12.33%
YoY
|
$135.1M
11.93%
YoY
|
$126.9M
11.22%
YoY
|
$126.4M
11.86%
YoY
|
$121.7M
15.46%
YoY
|
$120.7M
17.07%
YoY
|
$114.1M
14.67%
YoY
|
$113.0M
12.89%
YoY
|
$105.4M
13.82%
YoY
|
$103.1M
38.58%
YoY
|
$99.50M
33.92%
YoY
|
$100.1M
34.36%
YoY
|
$92.60M
26.5%
YoY
|
$74.40M
4.64%
YoY
|
$74.30M
10.24%
YoY
|
$74.50M
20.75%
YoY
|
$73.20M
23.44%
YoY
|
$71.10M
20.92%
YoY
|
| Cash From Operating Activities |
$1.079B
3.23%
YoY
|
$1.171B
-7.29%
YoY
|
$1.619B
25.36%
YoY
|
$1.144B
223.28%
YoY
|
$1.045B
-30.9%
YoY
|
$1.263B
15.89%
YoY
|
$1.291B
15.88%
YoY
|
$354.0M
-65.38%
YoY
|
$1.513B
10.6%
YoY
|
$1.090B
-36.64%
YoY
|
$1.114B
77.18%
YoY
|
$1.022B
81.15%
YoY
|
$1.368B
-34.93%
YoY
|
$1.720B
-27.51%
YoY
|
$628.9M
-81.58%
YoY
|
$564.4M
-9.94%
YoY
|
$2.102B
214.39%
YoY
|
$2.373B
92.73%
YoY
|
$3.414B
-1442.35%
YoY
|
$626.7M
-33.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$290.7M
8.88%
YoY
|
$244.7M
1.16%
YoY
|
$406.8M
92.89%
YoY
|
$271.5M
67.8%
YoY
|
$267.0M
-14.83%
YoY
|
$241.9M
21.01%
YoY
|
$210.9M
57.51%
YoY
|
$161.8M
-42.03%
YoY
|
$313.5M
24.31%
YoY
|
$199.9M
-118.69%
YoY
|
$133.9M
-187.17%
YoY
|
$279.1M
-296.83%
YoY
|
$252.2M
-262.81%
YoY
|
-$1.069B
702.78%
YoY
|
-$153.6M
3.43%
YoY
|
-$141.8M
22.98%
YoY
|
-$154.9M
-4.03%
YoY
|
-$133.2M
-13.05%
YoY
|
-$148.5M
14.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$511.0M
-17.26%
YoY
|
-$158.2M
-52.42%
YoY
|
-$687.2M
98.44%
YoY
|
$919.0M
-160.25%
YoY
|
$617.6M
149.74%
YoY
|
-$332.5M
12.18%
YoY
|
-$346.3M
-84.63%
YoY
|
-$1.525B
-3614.52%
YoY
|
$247.3M
-115.4%
YoY
|
-$296.4M
-123.49%
YoY
|
-$2.253B
765.54%
YoY
|
$43.40M
-102.78%
YoY
|
-$1.605B
-13.58%
YoY
|
$1.262B
-154.72%
YoY
|
-$260.3M
-194.9%
YoY
|
-$1.564B
65.68%
YoY
|
-$1.858B
1193.73%
YoY
|
-$2.306B
270.32%
YoY
|
$274.3M
-82.68%
YoY
|
| Cash From Investing Activities |
-$428.9M
-166.24%
YoY
|
$220.3M
-37.16%
YoY
|
-$402.9M
-29.86%
YoY
|
-$1.094B
96.34%
YoY
|
$647.5M
-138.38%
YoY
|
$350.6M
-629.61%
YoY
|
-$574.4M
15.74%
YoY
|
-$557.2M
-76.66%
YoY
|
-$1.687B
615.78%
YoY
|
-$66.20M
-96.44%
YoY
|
-$496.3M
-358.09%
YoY
|
-$2.387B
476.69%
YoY
|
-$235.7M
-86.18%
YoY
|
-$1.858B
-7.7%
YoY
|
$192.3M
-107.89%
YoY
|
-$413.9M
-429.01%
YoY
|
-$1.705B
61.03%
YoY
|
-$2.013B
559.9%
YoY
|
-$2.439B
214.36%
YoY
|
$125.8M
-91.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$97.80M
4.26%
YoY
|
N/A
|
N/A
|
N/A
|
$93.80M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$631.2M
-164.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$980.8M
-350.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$390.8M
-273.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$598.1M
N/A
|
$225.5M
-237.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$163.5M
-177.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$802.2M
-26.35%
YoY
|
-$780.1M
-31.3%
YoY
|
-$717.9M
13.23%
YoY
|
-$1.128B
135.98%
YoY
|
-$1.089B
-2412.53%
YoY
|
-$1.136B
154.54%
YoY
|
-$634.0M
55.66%
YoY
|
-$478.1M
-22.16%
YoY
|
$47.10M
-114.6%
YoY
|
-$446.1M
80.17%
YoY
|
-$407.3M
-43.82%
YoY
|
-$614.2M
507.52%
YoY
|
-$322.5M
-598.45%
YoY
|
-$247.6M
-72.69%
YoY
|
-$725.0M
-288.12%
YoY
|
-$101.1M
-14.47%
YoY
|
$64.70M
-117.66%
YoY
|
-$906.6M
196.95%
YoY
|
$385.4M
-37.03%
YoY
|
-$118.2M
-95.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.079B
3.23%
YoY
|
$1.171B
-7.29%
YoY
|
$1.619B
25.36%
YoY
|
$1.144B
223.28%
YoY
|
$1.045B
-30.9%
YoY
|
$1.263B
15.89%
YoY
|
$1.291B
15.88%
YoY
|
$354.0M
-65.38%
YoY
|
$1.513B
10.6%
YoY
|
$1.090B
-36.64%
YoY
|
$1.114B
77.18%
YoY
|
$1.022B
81.15%
YoY
|
$1.368B
-34.93%
YoY
|
$1.720B
-27.51%
YoY
|
$628.9M
-81.58%
YoY
|
$564.4M
-9.94%
YoY
|
$2.102B
214.39%
YoY
|
$2.373B
92.73%
YoY
|
$3.414B
-1442.35%
YoY
|
$626.7M
-33.57%
YoY
|
| Cash From Investing Activities |
-$428.9M
-166.24%
YoY
|
$220.3M
-37.16%
YoY
|
-$402.9M
-29.86%
YoY
|
-$1.094B
96.34%
YoY
|
$647.5M
-138.38%
YoY
|
$350.6M
-629.61%
YoY
|
-$574.4M
15.74%
YoY
|
-$557.2M
-76.66%
YoY
|
-$1.687B
615.78%
YoY
|
-$66.20M
-96.44%
YoY
|
-$496.3M
-358.09%
YoY
|
-$2.387B
476.69%
YoY
|
-$235.7M
-86.18%
YoY
|
-$1.858B
-7.7%
YoY
|
$192.3M
-107.89%
YoY
|
-$413.9M
-429.01%
YoY
|
-$1.705B
61.03%
YoY
|
-$2.013B
559.9%
YoY
|
-$2.439B
214.36%
YoY
|
$125.8M
-91.34%
YoY
|
| Cash From Financing Activities |
-$802.2M
-26.35%
YoY
|
-$780.1M
-31.3%
YoY
|
-$717.9M
13.23%
YoY
|
-$1.128B
135.98%
YoY
|
-$1.089B
-2412.53%
YoY
|
-$1.136B
154.54%
YoY
|
-$634.0M
55.66%
YoY
|
-$478.1M
-22.16%
YoY
|
$47.10M
-114.6%
YoY
|
-$446.1M
80.17%
YoY
|
-$407.3M
-43.82%
YoY
|
-$614.2M
507.52%
YoY
|
-$322.5M
-598.45%
YoY
|
-$247.6M
-72.69%
YoY
|
-$725.0M
-288.12%
YoY
|
-$101.1M
-14.47%
YoY
|
$64.70M
-117.66%
YoY
|
-$906.6M
196.95%
YoY
|
$385.4M
-37.03%
YoY
|
-$118.2M
-95.48%
YoY
|
| Net Change In Cash |
-$153.1M
-125.35%
YoY
|
$610.9M
27.83%
YoY
|
$497.9M
501.33%
YoY
|
-$1.078B
58.2%
YoY
|
$604.0M
-571.88%
YoY
|
$477.9M
-17.23%
YoY
|
$82.80M
-60.7%
YoY
|
-$681.3M
-65.57%
YoY
|
-$128.0M
-115.81%
YoY
|
$577.4M
-249.82%
YoY
|
$210.7M
119.02%
YoY
|
-$1.979B
-4105.47%
YoY
|
$809.4M
75.54%
YoY
|
-$385.4M
-29.52%
YoY
|
$96.20M
-92.93%
YoY
|
$49.40M
-92.21%
YoY
|
$461.1M
-160.92%
YoY
|
-$546.8M
-188.09%
YoY
|
$1.360B
-425.33%
YoY
|
$634.3M
-393.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.079B
3.23%
YoY
|
$1.171B
-7.29%
YoY
|
$1.619B
25.36%
YoY
|
$1.144B
223.28%
YoY
|
$1.045B
-30.9%
YoY
|
$1.263B
15.89%
YoY
|
$1.291B
15.88%
YoY
|
$354.0M
-65.38%
YoY
|
$1.513B
10.6%
YoY
|
$1.090B
-36.64%
YoY
|
$1.114B
77.18%
YoY
|
$1.022B
81.15%
YoY
|
$1.368B
-34.93%
YoY
|
$1.720B
-27.51%
YoY
|
$628.9M
-81.58%
YoY
|
$564.4M
-9.94%
YoY
|
$2.102B
214.39%
YoY
|
$2.373B
92.73%
YoY
|
$3.414B
-1442.35%
YoY
|
$626.7M
-33.57%
YoY
|
| Capital Expenditures |
N/A
|
$290.7M
8.88%
YoY
|
$244.7M
1.16%
YoY
|
$406.8M
92.89%
YoY
|
$271.5M
67.8%
YoY
|
$267.0M
-14.83%
YoY
|
$241.9M
21.01%
YoY
|
$210.9M
57.51%
YoY
|
$161.8M
-42.03%
YoY
|
$313.5M
24.31%
YoY
|
$199.9M
-118.69%
YoY
|
$133.9M
-187.17%
YoY
|
$279.1M
-296.83%
YoY
|
$252.2M
-262.81%
YoY
|
-$1.069B
702.78%
YoY
|
-$153.6M
3.43%
YoY
|
-$141.8M
22.98%
YoY
|
-$154.9M
-4.03%
YoY
|
-$133.2M
-13.05%
YoY
|
-$148.5M
14.32%
YoY
|
| Free Cash Flow |
N/A
|
$880.0M
-11.63%
YoY
|
$1.374B
30.94%
YoY
|
$737.6M
415.44%
YoY
|
$773.6M
-42.73%
YoY
|
$995.8M
28.29%
YoY
|
$1.049B
14.75%
YoY
|
$143.1M
-83.89%
YoY
|
$1.351B
24.09%
YoY
|
$776.2M
-47.11%
YoY
|
$914.4M
-46.15%
YoY
|
$888.5M
23.75%
YoY
|
$1.089B
-51.48%
YoY
|
$1.468B
-41.93%
YoY
|
$1.698B
-52.12%
YoY
|
$718.0M
-7.38%
YoY
|
$2.244B
186.23%
YoY
|
$2.527B
81.51%
YoY
|
$3.547B
-3608.21%
YoY
|
$775.2M
-27.77%
YoY
|
Loading...