|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows From Operating Activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation, depletion and amortization | |||||
| Ceiling test impairment | |||||
| Asset retirement obligation accretion | |||||
| Amortization of deferred financing costs | |||||
| Share-based compensation | |||||
| Credit loss expense | |||||
| (Gain) loss on disposal of assets | |||||
| Deferred income tax expense (benefit) | |||||
| Excess tax expense (benefit) related to share-based compensation | |||||
| (Gain) loss on derivative contracts | |||||
| Cash received (paid) for derivative settlements, net | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Settlement of asset retirement obligation | |||||
| Net Cash Provided by Operating Activities | |||||
| Cash Flows From Investing Activities | |||||
| Payments for acquisitions | |||||
| Stronghold Acquisition | |||||
| Founders Acquisition | |||||
| Lime Rock Acquisition | |||||
| Payments to purchase oil and natural gas properties | |||||
| Payments to develop oil and natural gas properties | |||||
| Payments to acquire or improve fixed assets subject to depreciation | |||||
| Proceeds from sale of fixed assets subject to depreciation | |||||
| Proceeds from divestiture of oil and natural gas properties | |||||
| Proceeds from sale of properties | |||||
| Delaware Basin | |||||
| New Mexico Divestiture | |||||
| CBP Vertical Wells | |||||
| Proceeds from sale of New Mexico properties | |||||
| Insurance proceeds received for damage to oil and natural gas properties | |||||
| Net Cash Used in Investing Activities | |||||
| Cash Flows From Financing Activities | |||||
| Proceeds from revolving line of credit | |||||
| Payments on revolving line of credit | |||||
| Proceeds from issuance of common stock and warrants | |||||
| Proceeds from option exercise | |||||
| Payments for taxes withheld on vested restricted shares, net | |||||
| Proceeds from notes payable | |||||
| Payments on notes payable | |||||
| Payment of deferred financing costs | |||||
| Reduction of financing lease liabilities | |||||
| Net Cash Provided by (Used in) Financing Activities | |||||
| Net Increase (Decrease) in Cash | |||||
| Cash at Beginning of Period | |||||
| Cash at End of Period | |||||
| Supplemental Cash Flow Information | |||||
| Cash paid for interest | |||||
| Cash paid (refunded) for income taxes | |||||
| Noncash Investing and Financing Activities | |||||
| Asset retirement obligation incurred during development | |||||
| Asset retirement obligation acquired | |||||
| Asset retirement obligation revision of estimate | |||||
| Operating lease assets obtained in exchange for new operating lease liability | |||||
| Operating lease asset revision | |||||
| Financing lease assets obtained in exchange for new financing lease liability, net | |||||
| Change in capitalized expenditures attributable to drilling projects financed through current liabilities | |||||
| Supplemental Schedule for Lime Rock Acquisition | |||||
| Investing Activities - Cash Paid | |||||
| Cash paid for fixed assets acquired | |||||
| Purchase price adjustments paid to third parties | |||||
| Payment of deferred cash payment | |||||
| Stronghold Acquisition | |||||
| Founders Acquisition | |||||
| Lime Rock Acquisition | |||||
| Cash paid for realized August oil derivative losses | |||||
| Stronghold Acquisition | |||||
| Cash paid for inventory and fixed assets acquired | |||||
| Stronghold Acquisition | |||||
| Payment of post-close settlement | |||||
| Payment for acquisition | |||||
| Stronghold Acquisition | |||||
| Founders Acquisition | |||||
| Lime Rock Acquisition | |||||
| Investing Activities - Noncash | |||||
| Assumption of suspense liability | |||||
| Stronghold Acquisition | |||||
| Founders Acquisition | |||||
| Lime Rock Acquisition | |||||
| Assumption of derivative liabilities | |||||
| Stronghold Acquisition | |||||
| Assumption of ad valorem tax liability | |||||
| Deferred cash payment at fair value | |||||
| Stronghold Acquisition | |||||
| Founders Acquisition | |||||
| Lime Rock Acquisition | |||||
| Financing Activities - Noncash | |||||
| Common stock issued for acquisition | |||||
| Convertible preferred stock issued for acquisition | |||||
| Stronghold Acquisition | |||||
Loading...