|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.73M
-151.48%
YoY
|
$67.47M
-35.66%
YoY
|
$104.9M
-24.36%
YoY
|
$138.6M
4072.12%
YoY
|
$3.323M
-101.31%
YoY
|
| Depreciation, Depletion And Amortization |
$96.41M
-2.32%
YoY
|
$98.70M
11.39%
YoY
|
$88.61M
58.97%
YoY
|
$55.74M
49.97%
YoY
|
$37.17M
-13.58%
YoY
|
| Cash From Operating Activities |
$150.8M
-22.41%
YoY
|
$194.4M
-1.89%
YoY
|
$198.2M
0.61%
YoY
|
$197.0M
170.83%
YoY
|
$72.73M
0.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$97.92M
-37.43%
YoY
|
$156.5M
0.82%
YoY
|
$155.2M
18.29%
YoY
|
$131.2M
-346.46%
YoY
|
-$53.24M
21.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$177.8M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$81.59M
-1548.66%
YoY
|
$5.632M
-108.36%
YoY
|
-$67.36M
-62.09%
YoY
|
-$177.7M
-8983.27%
YoY
|
$2.000M
N/A
|
| Cash From Investing Activities |
-$179.5M
18.99%
YoY
|
-$150.9M
-32.22%
YoY
|
-$222.6M
-27.94%
YoY
|
-$308.9M
502.82%
YoY
|
-$51.24M
16.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$12.30M
49.96%
YoY
|
$8.203M
2132.09%
YoY
|
$367.5K
-98.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.69M
-165.93%
YoY
|
-$42.00M
-300.12%
YoY
|
$20.99M
-81.46%
YoY
|
$113.2M
-599.55%
YoY
|
-$22.66M
-34.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$150.8M
-22.41%
YoY
|
$194.4M
-1.89%
YoY
|
$198.2M
0.61%
YoY
|
$197.0M
170.83%
YoY
|
$72.73M
0.79%
YoY
|
| Cash From Investing Activities |
-$179.5M
18.99%
YoY
|
-$150.9M
-32.22%
YoY
|
-$222.6M
-27.94%
YoY
|
-$308.9M
502.82%
YoY
|
-$51.24M
16.9%
YoY
|
| Cash From Financing Activities |
$27.69M
-165.93%
YoY
|
-$42.00M
-300.12%
YoY
|
$20.99M
-81.46%
YoY
|
$113.2M
-599.55%
YoY
|
-$22.66M
-34.79%
YoY
|
| Net Change In Cash |
-$963.5K
-161.37%
YoY
|
$1.570M
-145.96%
YoY
|
-$3.416M
-361.93%
YoY
|
$1.304M
-211.44%
YoY
|
-$1.170M
-81.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$150.8M
-22.41%
YoY
|
$194.4M
-1.89%
YoY
|
$198.2M
0.61%
YoY
|
$197.0M
170.83%
YoY
|
$72.73M
0.79%
YoY
|
| Capital Expenditures |
$97.92M
-37.43%
YoY
|
$156.5M
0.82%
YoY
|
$155.2M
18.29%
YoY
|
$131.2M
-346.46%
YoY
|
-$53.24M
21.47%
YoY
|
| Free Cash Flow |
$52.93M
39.53%
YoY
|
$37.94M
-11.68%
YoY
|
$42.96M
-34.68%
YoY
|
$65.76M
-47.8%
YoY
|
$126.0M
8.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$220.6M
-2521.23%
YoY
|
-$12.85M
-327.05%
YoY
|
-$51.63M
-252.4%
YoY
|
$20.63M
-7.96%
YoY
|
$9.111M
65.19%
YoY
|
$5.658M
-88.88%
YoY
|
$33.88M
-549.36%
YoY
|
$22.42M
-22.13%
YoY
|
$5.515M
-83.14%
YoY
|
$50.90M
251.19%
YoY
|
-$7.539M
-110.04%
YoY
|
$28.79M
-31.36%
YoY
|
$32.72M
360.01%
YoY
|
$14.49M
-39.89%
YoY
|
$75.09M
430.12%
YoY
|
$41.94M
-364.01%
YoY
|
$7.112M
-137.3%
YoY
|
$24.11M
-115.05%
YoY
|
$14.16M
-822.06%
YoY
|
| Depreciation, Depletion And Amortization |
$21.41M
-5.35%
YoY
|
$23.00M
-6.3%
YoY
|
$25.23M
-1.7%
YoY
|
$25.57M
3.52%
YoY
|
$22.62M
-4.94%
YoY
|
$24.55M
-0.03%
YoY
|
$25.66M
16.7%
YoY
|
$24.70M
18.79%
YoY
|
$23.79M
11.85%
YoY
|
$24.56M
17.58%
YoY
|
$21.99M
53.51%
YoY
|
$20.79M
93.44%
YoY
|
$21.27M
117.47%
YoY
|
$20.89M
99.4%
YoY
|
$14.32M
53.85%
YoY
|
$10.75M
15.89%
YoY
|
$9.781M
20.64%
YoY
|
$10.47M
-6.17%
YoY
|
$9.311M
-14.01%
YoY
|
| Cash From Operating Activities |
$25.89M
-8.73%
YoY
|
$44.69M
-5.48%
YoY
|
$44.49M
-13.33%
YoY
|
$33.30M
-34.22%
YoY
|
$28.37M
-37.22%
YoY
|
$47.28M
-15.17%
YoY
|
$51.34M
-7.32%
YoY
|
$50.62M
16.72%
YoY
|
$45.19M
3.45%
YoY
|
$55.73M
-12.43%
YoY
|
$55.39M
-18.75%
YoY
|
$43.37M
6.49%
YoY
|
$43.68M
78.73%
YoY
|
$63.64M
174.23%
YoY
|
$68.17M
289.28%
YoY
|
$40.72M
149.48%
YoY
|
$24.44M
55.79%
YoY
|
$23.21M
-14.85%
YoY
|
$17.51M
18.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$35.29M
11.09%
YoY
|
$25.98M
-31.3%
YoY
|
$21.72M
-48.66%
YoY
|
$18.46M
-49.94%
YoY
|
$31.76M
-19.59%
YoY
|
$37.81M
-6.42%
YoY
|
$42.30M
2.28%
YoY
|
$36.87M
1.18%
YoY
|
$39.51M
6.73%
YoY
|
$40.40M
-12.3%
YoY
|
$41.36M
-219.33%
YoY
|
$36.44M
-200.51%
YoY
|
$37.01M
-360.08%
YoY
|
$46.07M
-365.23%
YoY
|
-$34.66M
174.01%
YoY
|
-$36.26M
228.3%
YoY
|
-$14.23M
16.87%
YoY
|
-$17.37M
91.83%
YoY
|
-$12.65M
266.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$18.51M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.267M
24420.11%
YoY
|
-$9.294M
-7768.23%
YoY
|
-$1.549M
-128.17%
YoY
|
-$70.76M
-667017.06%
YoY
|
$17.40K
N/A
|
$121.2K
-101.08%
YoY
|
$5.500M
-111.96%
YoY
|
$10.61K
-99.87%
YoY
|
$0.00
-100.0%
YoY
|
-$11.25M
-303.33%
YoY
|
-$45.97M
-74.93%
YoY
|
$8.325M
5407.14%
YoY
|
-$18.46M
-217236.59%
YoY
|
$5.534M
N/A
|
-$183.4M
N/A
|
$151.2K
N/A
|
$8.500K
-99.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$31.02M
-69.77%
YoY
|
-$35.27M
-6.42%
YoY
|
-$23.27M
-36.78%
YoY
|
-$89.22M
142.03%
YoY
|
-$102.6M
159.73%
YoY
|
-$37.69M
-27.04%
YoY
|
-$36.80M
-57.86%
YoY
|
-$36.86M
31.1%
YoY
|
-$39.51M
-28.78%
YoY
|
-$51.66M
27.44%
YoY
|
-$87.33M
-59.94%
YoY
|
-$28.12M
-22.13%
YoY
|
-$55.47M
290.01%
YoY
|
-$40.53M
133.37%
YoY
|
-$218.0M
1623.71%
YoY
|
-$36.11M
226.93%
YoY
|
-$14.22M
39.75%
YoY
|
-$17.37M
28.15%
YoY
|
-$12.65M
-1310.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.614M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.265M
-92.83%
YoY
|
-$8.803M
13.95%
YoY
|
-$20.94M
33.23%
YoY
|
-$16.04M
14.95%
YoY
|
$73.47M
-1695.85%
YoY
|
-$7.725M
97.11%
YoY
|
-$15.72M
-151.83%
YoY
|
-$13.95M
-8.35%
YoY
|
-$4.604M
-146.97%
YoY
|
-$3.919M
-80.68%
YoY
|
$30.33M
-79.58%
YoY
|
-$15.22M
235.99%
YoY
|
$9.803M
-193.48%
YoY
|
-$20.28M
270.38%
YoY
|
$148.5M
-2806.13%
YoY
|
-$4.531M
5.16%
YoY
|
-$10.49M
41.93%
YoY
|
-$5.477M
-80.47%
YoY
|
-$5.488M
-63.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$25.89M
-8.73%
YoY
|
$44.69M
-5.48%
YoY
|
$44.49M
-13.33%
YoY
|
$33.30M
-34.22%
YoY
|
$28.37M
-37.22%
YoY
|
$47.28M
-15.17%
YoY
|
$51.34M
-7.32%
YoY
|
$50.62M
16.72%
YoY
|
$45.19M
3.45%
YoY
|
$55.73M
-12.43%
YoY
|
$55.39M
-18.75%
YoY
|
$43.37M
6.49%
YoY
|
$43.68M
78.73%
YoY
|
$63.64M
174.23%
YoY
|
$68.17M
289.28%
YoY
|
$40.72M
149.48%
YoY
|
$24.44M
55.79%
YoY
|
$23.21M
-14.85%
YoY
|
$17.51M
18.99%
YoY
|
| Cash From Investing Activities |
-$31.02M
-69.77%
YoY
|
-$35.27M
-6.42%
YoY
|
-$23.27M
-36.78%
YoY
|
-$89.22M
142.03%
YoY
|
-$102.6M
159.73%
YoY
|
-$37.69M
-27.04%
YoY
|
-$36.80M
-57.86%
YoY
|
-$36.86M
31.1%
YoY
|
-$39.51M
-28.78%
YoY
|
-$51.66M
27.44%
YoY
|
-$87.33M
-59.94%
YoY
|
-$28.12M
-22.13%
YoY
|
-$55.47M
290.01%
YoY
|
-$40.53M
133.37%
YoY
|
-$218.0M
1623.71%
YoY
|
-$36.11M
226.93%
YoY
|
-$14.22M
39.75%
YoY
|
-$17.37M
28.15%
YoY
|
-$12.65M
-1310.99%
YoY
|
| Cash From Financing Activities |
$5.265M
-92.83%
YoY
|
-$8.803M
13.95%
YoY
|
-$20.94M
33.23%
YoY
|
-$16.04M
14.95%
YoY
|
$73.47M
-1695.85%
YoY
|
-$7.725M
97.11%
YoY
|
-$15.72M
-151.83%
YoY
|
-$13.95M
-8.35%
YoY
|
-$4.604M
-146.97%
YoY
|
-$3.919M
-80.68%
YoY
|
$30.33M
-79.58%
YoY
|
-$15.22M
235.99%
YoY
|
$9.803M
-193.48%
YoY
|
-$20.28M
270.38%
YoY
|
$148.5M
-2806.13%
YoY
|
-$4.531M
5.16%
YoY
|
-$10.49M
41.93%
YoY
|
-$5.477M
-80.47%
YoY
|
-$5.488M
-63.59%
YoY
|
| Net Change In Cash |
$137.7K
-117.99%
YoY
|
$616.0K
-67.0%
YoY
|
$286.9K
-124.34%
YoY
|
-$71.96M
36380.08%
YoY
|
-$765.5K
-170.9%
YoY
|
$1.866M
1082.69%
YoY
|
-$1.179M
-26.84%
YoY
|
-$197.3K
-912.44%
YoY
|
$1.080M
-154.34%
YoY
|
$157.8K
-94.41%
YoY
|
-$1.611M
20.91%
YoY
|
$24.28K
-71.12%
YoY
|
-$1.987M
638.31%
YoY
|
$2.822M
680.93%
YoY
|
-$1.333M
113.82%
YoY
|
$84.07K
-91.33%
YoY
|
-$269.1K
-85.67%
YoY
|
$361.4K
-102.52%
YoY
|
-$623.3K
-190.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.89M
-8.73%
YoY
|
$44.69M
-5.48%
YoY
|
$44.49M
-13.33%
YoY
|
$33.30M
-34.22%
YoY
|
$28.37M
-37.22%
YoY
|
$47.28M
-15.17%
YoY
|
$51.34M
-7.32%
YoY
|
$50.62M
16.72%
YoY
|
$45.19M
3.45%
YoY
|
$55.73M
-12.43%
YoY
|
$55.39M
-18.75%
YoY
|
$43.37M
6.49%
YoY
|
$43.68M
78.73%
YoY
|
$63.64M
174.23%
YoY
|
$68.17M
289.28%
YoY
|
$40.72M
149.48%
YoY
|
$24.44M
55.79%
YoY
|
$23.21M
-14.85%
YoY
|
$17.51M
18.99%
YoY
|
| Capital Expenditures |
$35.29M
11.09%
YoY
|
$25.98M
-31.3%
YoY
|
$21.72M
-48.66%
YoY
|
$18.46M
-49.94%
YoY
|
$31.76M
-19.59%
YoY
|
$37.81M
-6.42%
YoY
|
$42.30M
2.28%
YoY
|
$36.87M
1.18%
YoY
|
$39.51M
6.73%
YoY
|
$40.40M
-12.3%
YoY
|
$41.36M
-219.33%
YoY
|
$36.44M
-200.51%
YoY
|
$37.01M
-360.08%
YoY
|
$46.07M
-365.23%
YoY
|
-$34.66M
174.01%
YoY
|
-$36.26M
228.3%
YoY
|
-$14.23M
16.87%
YoY
|
-$17.37M
91.83%
YoY
|
-$12.65M
266.02%
YoY
|
| Free Cash Flow |
-$9.394M
176.79%
YoY
|
$18.71M
97.6%
YoY
|
$22.78M
151.99%
YoY
|
$14.84M
7.95%
YoY
|
-$3.394M
-159.71%
YoY
|
$9.470M
-38.22%
YoY
|
$9.039M
-35.6%
YoY
|
$13.75M
98.53%
YoY
|
$5.684M
-14.75%
YoY
|
$15.33M
-12.76%
YoY
|
$14.04M
-86.35%
YoY
|
$6.923M
-91.01%
YoY
|
$6.667M
-82.76%
YoY
|
$17.57M
-56.7%
YoY
|
$102.8M
240.94%
YoY
|
$76.98M
181.29%
YoY
|
$38.67M
38.78%
YoY
|
$40.58M
11.75%
YoY
|
$30.16M
65.97%
YoY
|
Loading...