2016 Q3 Form 10-Q Financial Statement

#000114420416132417 Filed on November 08, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q3
Revenue $7.823M $8.629M
YoY Change -9.35% -21.05%
Cost Of Revenue $2.720M $3.330M
YoY Change -18.32% 80.0%
Gross Profit $5.100M $5.300M
YoY Change -3.77% -41.63%
Gross Profit Margin 65.2% 61.42%
Selling, General & Admin $1.880M $2.000M
YoY Change -6.0% 9.89%
% of Gross Profit 36.86% 37.74%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $71.67K $79.80K
YoY Change -10.19% 127.26%
% of Gross Profit 1.41% 1.51%
Operating Expenses $4.570M $6.770M
YoY Change -32.5% 6.45%
Operating Profit -$9.121M -$1.474M
YoY Change 519.01% -154.09%
Interest Expense $95.86K $350.7K
YoY Change -72.67% 1653.69%
% of Operating Profit
Other Income/Expense, Net -$89.45K -$348.9K
YoY Change -74.36%
Pretax Income -$9.211M -$1.822M
YoY Change 405.41% -166.51%
Income Tax -$3.267M -$684.2K
% Of Pretax Income
Net Earnings -$5.944M -$1.138M
YoY Change 422.21% -165.93%
Net Earnings / Revenue -75.99% -13.19%
Basic Earnings Per Share -$0.14 -$0.04
Diluted Earnings Per Share -$0.14 -$0.04
COMMON SHARES
Basic Shares Outstanding 41.92M shares 30.37M shares
Diluted Shares Outstanding 41.92M shares 30.37M shares

Balance Sheet

Concept 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.200M $3.100M
YoY Change -29.03% -89.35%
Cash & Equivalents $2.249M $3.118M
Short-Term Investments
Other Short-Term Assets $300.0K $300.0K
YoY Change 0.0% 50.0%
Inventory
Prepaid Expenses
Receivables $3.000M $2.700M
Other Receivables $600.0K $2.700M
Total Short-Term Assets $6.200M $8.800M
YoY Change -29.55% -73.81%
LONG-TERM ASSETS
Property, Plant & Equipment $198.8M $242.3M
YoY Change -17.95% 99.26%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $22.40M $700.0K
YoY Change 3100.0%
Total Long-Term Assets $221.1M $243.1M
YoY Change -9.05% 99.92%
TOTAL ASSETS
Total Short-Term Assets $6.200M $8.800M
Total Long-Term Assets $221.1M $243.1M
Total Assets $227.3M $251.9M
YoY Change -9.77% 62.31%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.400M $7.500M
YoY Change -1.33% -13.79%
Accrued Expenses $0.00 $0.00
YoY Change -100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $7.400M $7.500M
YoY Change -1.33% -18.48%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $40.90M
YoY Change -100.0%
Other Long-Term Liabilities $8.000M $6.300M
YoY Change 26.98% 125.0%
Total Long-Term Liabilities $8.000M $47.20M
YoY Change -83.05% 1585.71%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.400M $7.500M
Total Long-Term Liabilities $8.000M $47.20M
Total Liabilities $15.40M $58.80M
YoY Change -73.81% 267.5%
SHAREHOLDERS EQUITY
Retained Earnings -$44.23M
YoY Change
Common Stock $41.92K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $211.9M $193.1M
YoY Change
Total Liabilities & Shareholders Equity $227.3M $251.9M
YoY Change -9.75% 62.31%

Cashflow Statement

Concept 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income -$5.944M -$1.138M
YoY Change 422.21% -165.93%
Depreciation, Depletion And Amortization $71.67K $79.80K
YoY Change -10.19% 127.26%
Cash From Operating Activities $7.870M $5.500M
YoY Change 43.09% -38.62%
INVESTING ACTIVITIES
Capital Expenditures -$13.93M -$9.150M
YoY Change 52.24% -64.03%
Acquisitions
YoY Change
Other Investing Activities -$190.0K
YoY Change 375.0%
Cash From Investing Activities -$13.93M -$9.340M
YoY Change 49.14% -63.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -10.00K 1.190M
YoY Change -100.84% 2280.0%
NET CHANGE
Cash From Operating Activities 7.870M 5.500M
Cash From Investing Activities -13.93M -9.340M
Cash From Financing Activities -10.00K 1.190M
Net Change In Cash -6.070M -2.650M
YoY Change 129.06% -83.9%
FREE CASH FLOW
Cash From Operating Activities $7.870M $5.500M
Capital Expenditures -$13.93M -$9.150M
Free Cash Flow $21.80M $14.65M
YoY Change 48.81% -57.41%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
473696 USD
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
256082234 USD
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
193269034 USD
CY2016Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
21888849 USD
CY2016Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
1549311 USD
CY2015Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
1539991 USD
CY2015Q3 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
7019771 USD
CY2016Q3 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
2329228 USD
CY2016Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
6417 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-348906 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1822420 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-9210648 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-684152 USD
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
41917 USD
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
30392 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-44228979 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7068298 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
211895172 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
186231128 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
227333513 USD
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-89447 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
250866245 USD
CY2015Q3 us-gaap Production Tax Expense
ProductionTaxExpense
410347 USD
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
0 USD
CY2016Q3 us-gaap Production Tax Expense
ProductionTaxExpense
389029 USD
CY2015Q3 us-gaap Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
4668353 USD
CY2016Q3 us-gaap Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
2568153 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2002638 USD
CY2015Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
820904 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1882579 USD
CY2015Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
10102521 USD
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
64323 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
45900000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-514440 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-58985208 USD
CY2016Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
16943744 USD
CY2015Q3 us-gaap Oil And Gas Revenue
OilAndGasRevenue
8629007 USD
CY2016Q3 us-gaap Oil And Gas Revenue
OilAndGasRevenue
7822543 USD
CY2015Q3 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
2917296 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
79490308 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6023038 USD
us-gaap Interest Expense
InterestExpense
429742 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
56513016 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
83470 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-2003217 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-9121201 USD
us-gaap Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
8541981 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-21824527 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1473514 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
95864 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
350737 USD
us-gaap Accretion Expense
AccretionExpense
360167 USD
us-gaap Accretion Expense
AccretionExpense
250266 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
11527684 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
8541981 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1962142 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1647554 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
904052 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-162726 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8737901 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-3897613 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2584636 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
4903091 USD
us-gaap Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
77191925 USD
us-gaap Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
6154997 USD
us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
21449757 USD
us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
16190471 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4431350 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27430624 shares
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8622235 USD
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3266511 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-1138268 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-5944137 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.14
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.14
CY2016Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
9648942 USD
CY2015Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
CY2016Q3 us-gaap Accretion Expense
AccretionExpense
125813 USD
CY2015Q3 us-gaap Accretion Expense
AccretionExpense
103887 USD
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
330182 USD
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
9320 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-99158490 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-22362605 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
130000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
112500 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
91069853 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
15277171 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-5504001 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2182343 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3118234 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2249007 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
40900000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
5000000 USD
us-gaap Payments For Removal Costs
PaymentsForRemovalCosts
7817 USD
us-gaap Payments For Removal Costs
PaymentsForRemovalCosts
186626 USD
us-gaap Interest Paid Net
InterestPaidNet
564640 USD
us-gaap Interest Paid Net
InterestPaidNet
17410 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
850621 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
21824526 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
61064671 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
50039853 USD
us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
0 USD
us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
2177110 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
50900000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
rei Amortization Expense1
AmortizationExpense1
8541981 USD
rei Amortization Expense1
AmortizationExpense1
11527684 USD
us-gaap Depreciation
Depreciation
229422 USD
us-gaap Depreciation
Depreciation
208440 USD
CY2015Q3 rei Amortization Expense1
AmortizationExpense1
4668353 USD
CY2016Q3 us-gaap Depreciation
Depreciation
71666 USD
CY2015Q3 us-gaap Depreciation
Depreciation
79797 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
36996932 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27430624 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
36996932 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41917061 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30372701 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
41917061 shares
CY2014Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
500000000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
7817 USD
us-gaap Asset Retirement Obligation Period Increase Decrease
AssetRetirementObligationPeriodIncreaseDecrease
124375 USD
us-gaap Asset Retirement Obligation Period Increase Decrease
AssetRetirementObligationPeriodIncreaseDecrease
248487 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-916843 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-560467 USD
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30372701 shares
CY2016Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2016Q2 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
50900000 USD
CY2016Q2 us-gaap Line Of Credit Facility Periodic Payment Interest
LineOfCreditFacilityPeriodicPaymentInterest
10000000 USD
rei Compensation Expenses Charged Against Income For Share Based Awards Included In General And Administrative Expenses
CompensationExpensesChargedAgainstIncomeForShareBasedAwardsIncludedInGeneralAndAdministrativeExpenses
1647554 USD
us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
248487 USD
CY2016Q2 us-gaap Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
0.1 pure
rei Compensation Expenses Charged Against Income For Share Based Awards Included In General And Administrative Expenses
CompensationExpensesChargedAgainstIncomeForShareBasedAwardsIncludedInGeneralAndAdministrativeExpenses
1962142 USD
CY2016Q3 rei Compensation Expenses Charged Against Income For Share Based Awards Included In General And Administrative Expenses
CompensationExpensesChargedAgainstIncomeForShareBasedAwardsIncludedInGeneralAndAdministrativeExpenses
555587 USD
CY2015Q3 rei Compensation Expenses Charged Against Income For Share Based Awards Included In General And Administrative Expenses
CompensationExpensesChargedAgainstIncomeForShareBasedAwardsIncludedInGeneralAndAdministrativeExpenses
650968 USD
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
2500000 shares
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Additional Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized
5000000 shares
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
1949650 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y6M
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y6M
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Per Share Weighted Average Price Of Shares Purchased
ShareBasedCompensationArrangementByShareBasedPaymentAwardPerShareWeightedAveragePriceOfSharesPurchased
10.95
CY2016Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
2473232 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y2M12D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
58058 USD
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
41917061 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30391942 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt" align="justify"><b><i><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">Use of Estimates</font></i></b> <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">&#150; The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Changes in the future estimated oil and natural gas reserves or the estimated future cash flows attributable to the reserves that are utilized for impairment analysis could have a significant impact on the Company&#8217;s future results of operations.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt"> <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> </font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt"><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"><i><strong> Concentration of Credit Risk and Major Customer</strong> <strong> &#150;</strong></i> The Company had cash in excess of federally insured limits at September 30, 2016. During the nine months ended September 30, 2016, sales to two customers represented <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 48</font>% and <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 43</font>%, respectively, of the Company&#8217;s oil and gas revenues. At September 30, 2016, these customers made up <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 43</font>% and <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 43</font>%, respectively, of the Company&#8217;s accounts receivable.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font></font></font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt"> <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"><strong> <i>&#160;</i></strong></font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> Approximately <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 83</font>% of the Company&#8217;s accounts and joint interest receivables are from purchasers of oil and gas. Oil and gas sales are generally unsecured. The Company has not had any significant credit losses in the past and believes its accounts receivable are fully collectable. Accordingly, no allowance for doubtful accounts has been provided at September 30, 2016. The Company also has a joint interest billing receivable. Joint interest billing receivables are collateralized by the pro rata revenue attributable to the joint interest holders and further by the interest itself.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2016Q3 rei Amortization Expense1
AmortizationExpense1
2568153 USD
rei Estimated Present Value Of Future Net Revenues From Proved Reserves Discounted At Interest Rate
EstimatedPresentValueOfFutureNetRevenuesFromProvedReservesDiscountedAtInterestRate
0.1 pure
CY2016Q3 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
9648942 USD
us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
56513016 USD
CY2016Q3 rei Percentage Of Accounts Receivables
PercentageOfAccountsReceivables
0.83 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0132 pure
rei Leverage Ratio Total
LeverageRatioTotal
4.0 to 1.0
rei Minimum Leverage Ratio Current
MinimumLeverageRatioCurrent
1.0 to 1.0
us-gaap Debt Instrument Redemption Description
DebtInstrumentRedemptionDescription
The Borrowing Base will be redetermined semi-annually on each May 1 and November 1, beginning November 1, 2015.
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
1.03 pure
CY2016Q3 rei Depletion At Rate Per Barrel
DepletionAtRatePerBarrel
11.72
CY2015Q3 rei Depletion At Rate Per Barrel
DepletionAtRatePerBarrel
21.33
CY2016Q2 rei Repayments Of Lines Of Credit Related Interest
RepaymentsOfLinesOfCreditRelatedInterest
215000 USD

Files In Submission

Name View Source Status
0001144204-16-132417-index-headers.html Edgar Link pending
0001144204-16-132417-index.html Edgar Link pending
0001144204-16-132417.txt Edgar Link pending
0001144204-16-132417-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
rei-20160930.xml Edgar Link completed
rei-20160930.xsd Edgar Link pending
rei-20160930_cal.xml Edgar Link unprocessable
rei-20160930_def.xml Edgar Link unprocessable
rei-20160930_lab.xml Edgar Link unprocessable
rei-20160930_pre.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending
v451924_10q.htm Edgar Link pending
v451924_ex31-1.htm Edgar Link pending
v451924_ex31-2.htm Edgar Link pending
v451924_ex32-1.htm Edgar Link pending
v451924_ex32-2.htm Edgar Link pending