2022 Q3 Form 10-Q Financial Statement
#000149315222022662 Filed on August 15, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $4.153M | $4.207M | $4.236M |
YoY Change | 60.88% | 92.03% | 84.16% |
Cost Of Revenue | $862.9K | $850.1K | $904.2K |
YoY Change | 30.6% | 52.28% | 70.6% |
Gross Profit | $3.291M | $3.357M | $3.332M |
YoY Change | 71.3% | 105.63% | 88.23% |
Gross Profit Margin | 79.22% | 79.79% | 78.65% |
Selling, General & Admin | $4.094M | $4.545M | $5.122M |
YoY Change | 103.84% | 91.95% | 162.68% |
% of Gross Profit | 124.42% | 135.4% | 153.75% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $713.4K | $756.4K | $607.5K |
YoY Change | 84.0% | 103.09% | 84.1% |
% of Gross Profit | 21.68% | 22.53% | 18.24% |
Operating Expenses | $5.670M | $6.152M | $5.730M |
YoY Change | 136.64% | 86.67% | 151.31% |
Operating Profit | -$1.517M | -$1.945M | -$2.398M |
YoY Change | 219.21% | 76.03% | 370.23% |
Interest Expense | -$280.0K | -$194.9K | |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $7.639M | $12.44M | $11.74M |
YoY Change | -6464.22% | -7328.81% | -13142.41% |
Pretax Income | $6.122M | $10.50M | $9.340M |
YoY Change | -1128.53% | -921.97% | -1559.38% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $6.122M | $10.50M | $9.340M |
YoY Change | -1128.53% | -921.98% | -1621.36% |
Net Earnings / Revenue | 147.4% | 249.47% | 220.5% |
Basic Earnings Per Share | $0.35 | $0.56 | $2.46 |
Diluted Earnings Per Share | -$0.10 | -$0.10 | $395.8K |
COMMON SHARES | |||
Basic Shares Outstanding | 16.46M shares | 18.74M shares | 980.6K shares |
Diluted Shares Outstanding | 17.42M shares | 20.99M shares | 1.195M shares |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.615M | $2.980M | $5.491M |
YoY Change | -71.44% | -53.06% | -41.77% |
Cash & Equivalents | $3.025M | $4.397M | $5.976M |
Short-Term Investments | |||
Other Short-Term Assets | $1.809M | $1.994M | $596.0K |
YoY Change | 151.64% | 224.19% | -5.4% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $1.025M | $1.072M | $1.175M |
Other Receivables | $37.67K | $0.00 | $7.330K |
Total Short-Term Assets | $4.488M | $6.101M | $7.270M |
YoY Change | -38.8% | -21.42% | -28.02% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $199.0K | $164.0K | $1.435M |
YoY Change | -83.83% | -86.97% | 102.08% |
Goodwill | $33.49M | $33.49M | |
YoY Change | |||
Intangibles | $14.36M | $14.75M | |
YoY Change | |||
Long-Term Investments | $1.350M | $1.350M | $1.350M |
YoY Change | 0.0% | 0.0% | 0.0% |
Other Assets | $23.28K | $23.28K | $69.78K |
YoY Change | 38.68% | 17.36% | |
Total Long-Term Assets | $50.75M | $51.20M | $44.00M |
YoY Change | 168.55% | 167.67% | 163.15% |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.488M | $6.101M | $7.270M |
Total Long-Term Assets | $50.75M | $51.20M | $44.00M |
Total Assets | $55.23M | $57.30M | $51.27M |
YoY Change | 110.58% | 113.08% | 91.16% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.222M | $1.051M | $824.1K |
YoY Change | 70.9% | 377.6% | 333.75% |
Accrued Expenses | $538.0K | $528.9K | $653.0K |
YoY Change | 37.57% | 36.81% | 988.38% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $310.0K | $376.7K | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $1.027M | $936.3K | $918.1K |
YoY Change | 15.23% | 5.2% | 512.05% |
Total Short-Term Liabilities | $7.971M | $9.470M | $7.835M |
YoY Change | 287.08% | 507.35% | 285.97% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $12.64M | $12.94M | $7.203M |
YoY Change | 64.39% | 63.46% | -7.88% |
Other Long-Term Liabilities | $4.577M | $12.63M | $24.98M |
YoY Change | 23.18% | 200.47% | 773.35% |
Total Long-Term Liabilities | $12.64M | $12.94M | $32.18M |
YoY Change | 10.83% | 6.75% | 201.32% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $7.971M | $9.470M | $7.835M |
Total Long-Term Liabilities | $12.64M | $12.94M | $32.18M |
Total Liabilities | $26.87M | $35.37M | $40.02M |
YoY Change | 99.55% | 158.61% | 214.6% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$7.500M | -$13.62M | |
YoY Change | |||
Common Stock | $1.551M | $1.255M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $28.37M | $21.93M | $11.25M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $55.23M | $57.30M | $51.27M |
YoY Change | 110.58% | 113.08% | 91.16% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $6.122M | $10.50M | $9.340M |
YoY Change | -1128.53% | -921.98% | -1621.36% |
Depreciation, Depletion And Amortization | $713.4K | $756.4K | $607.5K |
YoY Change | 84.0% | 103.09% | 84.1% |
Cash From Operating Activities | -$866.6K | -$968.1K | -$343.3K |
YoY Change | -558.68% | 14.81% | -47.19% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$356.7K | -$233.8K | -$253.3K |
YoY Change | 76.29% | 52.85% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$6.000M | -$18.14M |
YoY Change | 273.0% | ||
Cash From Investing Activities | -$356.7K | -$6.234M | -$18.39M |
YoY Change | 76.29% | 253.88% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -149.5K | 5.624M | 20.09M |
YoY Change | -78.01% | -1066.27% | 98.13% |
NET CHANGE | |||
Cash From Operating Activities | -866.6K | -968.1K | -343.3K |
Cash From Investing Activities | -356.7K | -6.234M | -18.39M |
Cash From Financing Activities | -149.5K | 5.624M | 20.09M |
Net Change In Cash | -1.373M | -1.578M | 1.355M |
YoY Change | 98.01% | -50.47% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$866.6K | -$968.1K | -$343.3K |
Capital Expenditures | -$356.7K | -$233.8K | -$253.3K |
Free Cash Flow | -$509.9K | -$734.3K | -$89.94K |
YoY Change | -230.33% | 6.38% | -86.16% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
RELI |
Issuance Of Placement Agent Warrants
IssuanceOfPlacementAgentWarrants
|
usd | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | ||
RELI |
Proceeds From Loan For Business Acquisition
ProceedsFromLoanForBusinessAcquisition
|
usd | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
usd | ||
RELI |
Payments On Earnout Liabilities
PaymentsOnEarnoutLiabilities
|
usd | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
usd | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001812727 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2021Q4 | RELI |
Chargeback Reserve Current
ChargebackReserveCurrent
|
usd | |
CY2022Q2 | RELI |
Warrant Commitment Current
WarrantCommitmentCurrent
|
usd | |
CY2021Q4 | RELI |
Warrant Liability Non Current
WarrantLiabilityNonCurrent
|
usd | |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022Q2 | us-gaap |
Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
|
usd | |
CY2021Q2 | RELI |
Recognition And Change In Fair Value Of Warrant Liability
RecognitionAndChangeInFairValueOfWarrantLiability
|
usd | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
usd | |
CY2022Q1 | us-gaap |
Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
usd | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
usd | |
CY2021Q1 | RELI |
Stock Issued During Period Value Initial Public Offering
StockIssuedDuringPeriodValueInitialPublicOffering
|
usd | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
usd | |
RELI |
Earnout Fair Value And Writeoff Adjustments
EarnoutFairValueAndWriteoffAdjustments
|
usd | ||
RELI |
Recognition And Change In Fair Value Of Warrant Liability
RecognitionAndChangeInFairValueOfWarrantLiability
|
usd | ||
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
usd | ||
us-gaap |
Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
|
usd | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
usd | ||
RELI |
Net Proceeds From Private Placement Issuance Of Shares And Warrants
NetProceedsFromPrivatePlacementIssuanceOfSharesAndWarrants
|
usd | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | ||
RELI |
Issuance Of Series D Warrants
IssuanceOfSeriesDWarrants
|
usd | ||
RELI |
Prepaid Insurance Acquired Through Shortterm Financing
PrepaidInsuranceAcquiredThroughShorttermFinancing
|
usd | ||
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
usd | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
usd | ||
us-gaap |
Stock Issued1
StockIssued1
|
usd | ||
RELI |
Issuance Of Common Stock Pursuant To Purchase Of Software
IssuanceOfCommonStockPursuantToPurchaseOfSoftware
|
usd | ||
CY2020Q4 | RELI |
Warrant Commitment
WarrantCommitment
|
usd | |
CY2022Q2 | RELI |
Deemed Dividend
DeemedDividend
|
usd | |
CY2021Q2 | RELI |
Deemed Dividend
DeemedDividend
|
usd | |
CY2021Q2 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
usd | |
CY2021Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
shares | |
CY2021Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
shares | |
RELI |
Deemed Dividend
DeemedDividend
|
usd | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
usd | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
shares | ||
RELI |
Effect Of Series B Warrant Liability
EffectOfSeriesBWarrantLiability
|
usd | ||
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
shares | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-40020 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
RELIANCE GLOBAL GROUP, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
FL | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-3390293 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
300 Blvd. of the Americas | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 105 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Lakewood | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NJ | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
08701 | ||
dei |
City Area Code
CityAreaCode
|
732 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
380-4600 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
16457075 | shares |
CY2022Q2 | us-gaap |
Cash
Cash
|
2979769 | usd |
CY2021Q4 | us-gaap |
Cash
Cash
|
4136180 | usd |
CY2022Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
1417635 | usd |
CY2021Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
484542 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1072294 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1024831 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
54414 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
7131 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
576691 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2328817 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
6100803 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7981501 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
164017 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
130359 | usd |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1421474 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1067734 | usd |
CY2022Q2 | us-gaap |
Investments
Investments
|
1350000 | usd |
CY2021Q4 | us-gaap |
Investments
Investments
|
1350000 | usd |
CY2022Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
14751751 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
7078900 | usd |
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
33486107 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
10050277 | usd |
CY2022Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
23284 | usd |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
16792 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
57297436 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
27675563 | usd |
CY2022Q2 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
1051333 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
2759160 | usd |
CY2022Q2 | RELI |
Chargeback Reserve Current
ChargebackReserveCurrent
|
1559541 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
1333484 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
81500 | usd |
CY2022Q2 | RELI |
Short Term Financing Agreements
ShortTermFinancingAgreements
|
376647 | usd |
CY2022Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
936263 | usd |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
913920 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
528902 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
276009 | usd |
CY2022Q2 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
3683596 | usd |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
3297855 | usd |
CY2021Q4 | RELI |
Warrant Commitment Current
WarrantCommitmentCurrent
|
37652808 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9469766 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
44981252 | usd |
CY2022Q2 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
332225 | usd |
CY2021Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
353766 | usd |
CY2022Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
12935649 | usd |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
7085325 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
930623 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
805326 | usd |
CY2022Q2 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
673837 | usd |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
516023 | usd |
CY2022Q2 | RELI |
Warrant Liability Non Current
WarrantLiabilityNonCurrent
|
11026893 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
35368993 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
53741692 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.086 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.086 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
9076 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
9076 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
750000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
750000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
781 | usd |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.086 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.086 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2000000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2000000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14614038 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14614038 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
10956109 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10956109 | shares |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1255408 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
940829 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
34294708 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
26451187 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
|
20000000 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-13622454 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-33458145 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21928443 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-26066129 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
57297436 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27675563 | usd |
CY2022Q2 | RELI |
Commission Income
CommissionIncome
|
4207126 | usd |
CY2021Q2 | RELI |
Commission Income
CommissionIncome
|
2190847 | usd |
RELI |
Commission Income
CommissionIncome
|
8442907 | usd | |
RELI |
Commission Income
CommissionIncome
|
4514577 | usd | |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
4207126 | usd |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
2190847 | usd |
us-gaap |
Revenues
Revenues
|
8442907 | usd | |
us-gaap |
Revenues
Revenues
|
4514577 | usd | |
CY2022Q2 | RELI |
Commission Expense
CommissionExpense
|
850128 | usd |
CY2021Q2 | RELI |
Commission Expense
CommissionExpense
|
558271 | usd |
RELI |
Commission Expense
CommissionExpense
|
1754283 | usd | |
RELI |
Commission Expense
CommissionExpense
|
1087743 | usd | |
CY2022Q2 | us-gaap |
Salaries And Wages
SalariesAndWages
|
2176792 | usd |
CY2021Q2 | us-gaap |
Salaries And Wages
SalariesAndWages
|
1110629 | usd |
us-gaap |
Salaries And Wages
SalariesAndWages
|
4258967 | usd | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
2029174 | usd | |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1759217 | usd |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1202350 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4212287 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2206751 | usd | |
CY2022Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
609383 | usd |
CY2021Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
55021 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1196405 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
78100 | usd | |
CY2022Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
756403 | usd |
CY2021Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
369366 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1363928 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
702454 | usd | |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
6151923 | usd |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
3295637 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
12785870 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
6104222 | usd | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1944797 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1104790 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4342963 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1589645 | usd | |
CY2022Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
192763 | usd |
CY2021Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
172096 | usd |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
300560 | usd | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
301167 | usd | |
CY2022Q2 | RELI |
Recognition And Change In Fair Value Of Warrant Liability
RecognitionAndChangeInFairValueOfWarrantLiability
|
12633251 | usd |
RELI |
Recognition And Change In Fair Value Of Warrant Liability
RecognitionAndChangeInFairValueOfWarrantLiability
|
24479215 | usd | |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
12440488 | usd |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-172096 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
24178655 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-301167 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10495691 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1276886 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
19835692 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1890812 | usd | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.56 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.12 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.75 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.20 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.10 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.12 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.59 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.20 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18738290 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10934489 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17238285 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9259738 | shares | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20989290 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10934489 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20134729 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9259738 | shares | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-26066129 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
739960 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
20000051 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
4763451 | usd |
CY2022Q1 | RELI |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
2475000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9340000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11252333 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
179083 | usd |
CY2022Q2 | RELI |
Stock Issued During Period Value Warrants Into Common Stock
StockIssuedDuringPeriodValueWarrantsIntoCommonStock
|
1336 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10495691 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21928443 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-63012 | usd |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
246966 | usd |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
91050 | usd |
CY2021Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1672852 | usd |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
9109148 | usd |
CY2021Q1 | RELI |
Stock Issued During Period Value Over Allotment Shares
StockIssuedDuringPeriodValueOverAllotmentShares
|
1366373 | usd |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
20700 | usd |
CY2021Q1 | RELI |
Shares Issued During Period Value To Conversion Of Debt
SharesIssuedDuringPeriodValueToConversionOfDebt
|
3800000 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-613926 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13957299 | usd |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
183132 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
50000 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1276886 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12913545 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
19835692 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1890812 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1363928 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
702454 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
18291 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
20206 | usd | |
RELI |
Noncash Lease Expense
NoncashLeaseExpense
|
24450 | usd | |
RELI |
Noncash Lease Expense
NoncashLeaseExpense
|
1534 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
919043 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
521148 | usd | |
RELI |
Earnout Fair Value And Writeoff Adjustments
EarnoutFairValueAndWriteoffAdjustments
|
354963 | usd | |
RELI |
Recognition And Change In Fair Value Of Warrant Liability
RecognitionAndChangeInFairValueOfWarrantLiability
|
24479215 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-1711287 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-805092 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-45122 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-75212 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
47283 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
7131 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
126984 | usd | |
us-gaap |
Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
|
75068 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
6492 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
18035 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2169325 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
92736 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1311411 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1493252 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20989 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
24138750 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1608586 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
466190 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
152990 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-24625929 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1761576 | usd | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
447908 | usd | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
432833 | usd | |
RELI |
Proceeds From Loan For Business Acquisition
ProceedsFromLoanForBusinessAcquisition
|
6520000 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
214257 | usd | |
RELI |
Payments On Earnout Liabilities
PaymentsOnEarnoutLiabilities
|
411408 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
2931 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
21541 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
508307 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
2476336 | usd | |
RELI |
Repayments On Shortterm Financing
RepaymentsOnShorttermFinancing
|
40552 | usd | |
RELI |
Net Proceeds From Private Placement Issuance Of Shares And Warrants
NetProceedsFromPrivatePlacementIssuanceOfSharesAndWarrants
|
17853351 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
10496221 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
25714021 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
9558012 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-223319 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
6303184 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4620722 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
529581 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4397403 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
6832765 | usd |
RELI |
Issuance Of Series D Warrants
IssuanceOfSeriesDWarrants
|
6930335 | usd | |
RELI |
Issuance Of Placement Agent Warrants
IssuanceOfPlacementAgentWarrants
|
1525923 | usd | |
RELI |
Prepaid Insurance Acquired Through Shortterm Financing
PrepaidInsuranceAcquiredThroughShorttermFinancing
|
417199 | usd | |
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
339264 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
218528 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
350175 | usd | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
3800000 | usd | |
RELI |
Common Stock Issued Pursuant To Acquisition
CommonStockIssuedPursuantToAcquisition
|
4763451 | usd | |
RELI |
Common Stock Issued Pursuant To Acquisition
CommonStockIssuedPursuantToAcquisition
|
50000 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
91050 | usd | |
RELI |
Issuance Of Common Stock Pursuant To Purchase Of Software
IssuanceOfCommonStockPursuantToPurchaseOfSoftware
|
340000 | usd | |
RELI |
Acquisition Of Business Deferred Purchase Price
AcquisitionOfBusinessDeferredPurchasePrice
|
1125000 | usd | |
RELI |
Acquisition Of Business Deferred Purchase Price
AcquisitionOfBusinessDeferredPurchasePrice
|
0 | usd | |
RELI |
Lease Assets Acquired In Exchange For Lease Liabilities
LeaseAssetsAcquiredInExchangeForLeaseLiabilities
|
223922 | usd | |
RELI |
Lease Assets Acquired In Exchange For Lease Liabilities
LeaseAssetsAcquiredInExchangeForLeaseLiabilities
|
861443 | usd | |
CY2022Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
4397000 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
6101000 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9470000 | usd |
CY2022Q2 | RELI |
Working Capital Deficiency
WorkingCapitalDeficiency
|
-3369000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21928000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4343000 | usd | |
RELI |
Recognition And Change In Fair Value Of Warrant Liability
RecognitionAndChangeInFairValueOfWarrantLiability
|
24479000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
19836000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1311000 | usd | |
CY2022Q1 | RELI |
Net Proceeds From Private Placement Issuance Of Shares And Warrants
NetProceedsFromPrivatePlacementIssuanceOfSharesAndWarrants
|
-17853000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_846_eus-gaap--UseOfEstimates_zEAeP9pyMgGd" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_86A_zq7klqBZY36i">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures in the financial statements and accompanying notes. Management bases its estimates on historical experience and on assumptions believed to be reasonable under the circumstances. Actual results could differ materially from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
RELI |
Payments To Undiscounted Remaining Earn Out
PaymentsToUndiscountedRemainingEarnOut
|
4697644 | usd | |
CY2022Q2 | RELI |
Earnout Liability Current
EarnoutLiabilityCurrent
|
-3683596 | usd |
CY2021Q4 | RELI |
Earnout Liability Current
EarnoutLiabilityCurrent
|
-3297855 | usd |
CY2022Q2 | RELI |
Earnout Liability Noncurrent
EarnoutLiabilityNoncurrent
|
673837 | usd |
CY2021Q4 | RELI |
Earnout Liability Noncurrent
EarnoutLiabilityNoncurrent
|
516023 | usd |
CY2022Q2 | us-gaap |
Cash
Cash
|
2979769 | usd |
CY2021Q2 | us-gaap |
Cash
Cash
|
6348415 | usd |
CY2022Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
1417635 | usd |
CY2021Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
484350 | usd |
CY2022Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
4397404 | usd |
CY2021Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
6832765 | usd |
CY2021Q4 | RELI |
Warrant Commitment
WarrantCommitment
|
37652808 | usd |
CY2022Q1 | RELI |
Initial Recognition Of Warrant Commitment
InitialRecognitionOfWarrantCommitment
|
56587042 | usd |
CY2022Q1 | RELI |
Warrant Commitment Unrealized Gain Loss
WarrantCommitmentUnrealizedGainLoss
|
-15518587 | usd |
CY2022Q1 | RELI |
Warrants Exercised Or Transferred
WarrantsExercisedOrTransferred
|
-55061119 | usd |
CY2022Q1 | RELI |
Warrant Commitment
WarrantCommitment
|
23660144 | usd |
CY2022Q2 | RELI |
Warrant Commitment Unrealized Gain Loss
WarrantCommitmentUnrealizedGainLoss
|
-12633251 | usd |
CY2022Q2 | RELI |
Warrant Commitment
WarrantCommitment
|
11026893 | usd |
CY2021 | RELI |
Initial Recognition Of Warrant Commitment
InitialRecognitionOfWarrantCommitment
|
20244497 | usd |
CY2021 | RELI |
Warrant Commitment Unrealized Gain Loss
WarrantCommitmentUnrealizedGainLoss
|
17408311 | usd |
CY2021Q4 | RELI |
Warrant Commitment
WarrantCommitment
|
37652808 | usd |
CY2022Q2 | RELI |
Risk Free Rate
RiskFreeRate
|
USD Yield Curve | |
CY2022Q2 | RELI |
Discounting Convention
DiscountingConvention
|
Mid-period | |
CY2022Q2 | RELI |
Number Of Lterations
NumberOfLterations
|
100000 | integer |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4207126 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8442907 | usd | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2190847 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4514577 | usd | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2931418 | usd |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
8761725 | usd |
CY2020Q4 | us-gaap |
Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
|
340000 | usd |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
11559239 | usd |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12359680 | usd |
CY2021Q1 | us-gaap |
Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
|
0 | usd |
CY2021Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
25992263 | usd |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12973606 | usd |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
8761725 | usd |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
8761725 | usd |
CY2021 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
1288552 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
10050277 | usd |
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
33486107 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
19718443 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-4966692 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
14751751 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
10697252 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-3618352 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
7078900 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
1374512 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
2461552 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
2083450 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1703824 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
1463747 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
5664666 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
14751751 | usd |
CY2022Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
13871912 | usd |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
7999245 | usd |
CY2022Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
936263 | usd |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
913920 | usd |
CY2022Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
12935649 | usd |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
7085325 | usd |
CY2022Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
438616 | usd |
CY2022Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
1228897 | usd |
CY2022Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
1542156 | usd |
CY2022Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
1656383 | usd |
CY2022Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
1776385 | usd |
CY2022Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
7563428 | usd |
CY2022Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
14205865 | usd |
CY2022Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
333953 | usd |
CY2022Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
13871912 | usd |
CY2022Q2 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
42894 | usd |
CY2021Q4 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
4456 | usd |
CY2021 | us-gaap |
Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
|
17652808 | usd |
us-gaap |
Equity Securities Fv Ni Unrealized Gain
EquitySecuritiesFvNiUnrealizedGain
|
12322737 | usd | |
RELI |
Non Operating Unrealized Gains
NonOperatingUnrealizedGains
|
24748163 | usd | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
750000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.086 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
9076 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2000000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.086 | |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14614038 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10956109 | shares |
us-gaap |
Preferred Stock Conversion Basis
PreferredStockConversionBasis
|
10 for 1 basis | ||
CY2022Q2 | RELI |
Antidilutive Shares Issued And Outstanding
AntidilutiveSharesIssuedAndOutstanding
|
163925 | shares |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Accelerated Vesting Number
SharebasedCompensationArrangementBySharebasedPaymentAwardAcceleratedVestingNumber
|
200820 | shares | |
CY2022Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
|
31916 | shares |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
|
46084 | shares | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10495691 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1276886 | usd |
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
10495691 | usd |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1276886 | usd |
CY2022Q2 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
12633251 | usd |
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-2137560 | usd |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-1276886 | usd |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18738290 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10934489 | shares |
CY2022Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
31916 | shares |
CY2022Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
2219084 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20989290 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10934489 | shares |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.56 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.12 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.10 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.12 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
19835692 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1890812 | usd | |
RELI |
Deemed Dividend
DeemedDividend
|
6930335 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
12905357 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1890812 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
24748163 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-11842806 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-1890812 | usd | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17238285 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9259738 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
46084 | shares | |
RELI |
Effect Of Series B Warrant Liability
EffectOfSeriesBWarrantLiability
|
2219084 | usd | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
631276 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20134729 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9259738 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.75 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.20 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.59 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.20 | ||
CY2022Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
156750 | usd |
CY2021Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
43931 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
275174 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
112199 | usd | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y3D | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0576 | pure |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
253908 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
144124 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
113738 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
303256 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
546275 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
268202 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1629503 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
169978 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1459525 | usd |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
3813878 | usd |
RELI |
Changes Due To Acquisitions
ChangesDueToAcquisitions
|
600000 | usd | |
RELI |
Changes Due To Payments
ChangesDueToPayments
|
-411408 | usd | |
RELI |
Changes Due To Fair Value Adjustments
ChangesDueToFairValueAdjustments
|
354963 | usd | |
CY2022Q2 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
4357433 | usd |
CY2020Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
2931418 | usd |
CY2021 | RELI |
Changes Due To Business Combinations
ChangesDueToBusinessCombinations
|
1694166 | usd |
CY2021 | RELI |
Changes Due To Payments
ChangesDueToPayments
|
-452236 | usd |
CY2021 | RELI |
Changes Due To Fair Value Adjustments
ChangesDueToFairValueAdjustments
|
-278102 | usd |
CY2021 | RELI |
Changes Due To Writeoffs
ChangesDueToWriteoffs
|
-81368 | usd |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
3813878 | usd |