|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.143M
-1973.77%
YoY
|
$61.00K
-99.73%
YoY
|
$22.33M
24.58%
YoY
|
$17.93M
983.2%
YoY
|
$1.655M
-190.04%
YoY
|
| Depreciation, Depletion And Amortization |
$4.002M
-6.93%
YoY
|
$4.300M
17.13%
YoY
|
$3.671M
7.97%
YoY
|
$3.400M
0.0%
YoY
|
$3.400M
0.0%
YoY
|
| Cash From Operating Activities |
$10.55M
61.74%
YoY
|
$6.524M
-179.57%
YoY
|
-$8.199M
-529.04%
YoY
|
$1.911M
129.69%
YoY
|
$832.0K
-56.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.811M
-30.44%
YoY
|
$4.041M
-45.23%
YoY
|
$7.378M
-336.47%
YoY
|
-$3.120M
18.54%
YoY
|
-$2.632M
47.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.834M
N/A
|
$0.00
-100.0%
YoY
|
$5.194M
-203.88%
YoY
|
-$5.000M
-131.25%
YoY
|
$16.00M
-300.0%
YoY
|
| Cash From Investing Activities |
$4.023M
-199.55%
YoY
|
-$4.041M
85.03%
YoY
|
-$2.184M
-73.1%
YoY
|
-$8.120M
-160.74%
YoY
|
$13.37M
-236.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$320.0K
-45.85%
YoY
|
$591.0K
-84.36%
YoY
|
$3.778M
26.27%
YoY
|
$2.992M
935.29%
YoY
|
$289.0K
389.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.246M
11.74%
YoY
|
-$2.905M
-846.79%
YoY
|
$389.0K
-210.51%
YoY
|
-$352.0K
-88.32%
YoY
|
-$3.014M
-6.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.55M
61.74%
YoY
|
$6.524M
-179.57%
YoY
|
-$8.199M
-529.04%
YoY
|
$1.911M
129.69%
YoY
|
$832.0K
-56.73%
YoY
|
| Cash From Investing Activities |
$4.023M
-199.55%
YoY
|
-$4.041M
85.03%
YoY
|
-$2.184M
-73.1%
YoY
|
-$8.120M
-160.74%
YoY
|
$13.37M
-236.74%
YoY
|
| Cash From Financing Activities |
-$3.246M
11.74%
YoY
|
-$2.905M
-846.79%
YoY
|
$389.0K
-210.51%
YoY
|
-$352.0K
-88.32%
YoY
|
-$3.014M
-6.05%
YoY
|
| Net Change In Cash |
$11.64M
-1720.89%
YoY
|
-$718.0K
-92.82%
YoY
|
-$9.994M
27.78%
YoY
|
-$7.821M
-161.19%
YoY
|
$12.78M
-211.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.55M
61.74%
YoY
|
$6.524M
-179.57%
YoY
|
-$8.199M
-529.04%
YoY
|
$1.911M
129.69%
YoY
|
$832.0K
-56.73%
YoY
|
| Capital Expenditures |
$2.811M
-30.44%
YoY
|
$4.041M
-45.23%
YoY
|
$7.378M
-336.47%
YoY
|
-$3.120M
18.54%
YoY
|
-$2.632M
47.87%
YoY
|
| Free Cash Flow |
$7.741M
211.76%
YoY
|
$2.483M
-115.94%
YoY
|
-$15.58M
-409.62%
YoY
|
$5.031M
45.24%
YoY
|
$3.464M
-6.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$893.0K
-143.41%
YoY
|
-$121.0K
-83.89%
YoY
|
$1.909M
223.56%
YoY
|
$1.075M
-1003.36%
YoY
|
-$2.057M
-374.27%
YoY
|
-$751.0K
-58.21%
YoY
|
$590.0K
-50.83%
YoY
|
-$119.0K
-102.89%
YoY
|
$750.0K
-88.17%
YoY
|
-$1.797M
-132.38%
YoY
|
$1.200M
-81.02%
YoY
|
$4.120M
-50.26%
YoY
|
$6.340M
119.61%
YoY
|
$5.549M
34.62%
YoY
|
$6.324M
140.0%
YoY
|
$8.283M
339.42%
YoY
|
$2.887M
1166.23%
YoY
|
$4.122M
498.26%
YoY
|
$2.635M
-329.73%
YoY
|
$1.885M
-247.27%
YoY
|
| Depreciation, Depletion And Amortization |
$989.0K
1.12%
YoY
|
$937.0K
-7.68%
YoY
|
$971.0K
-6.99%
YoY
|
$965.0K
-11.39%
YoY
|
$978.0K
-11.41%
YoY
|
$1.015M
-9.05%
YoY
|
$1.044M
4.4%
YoY
|
$1.089M
10.78%
YoY
|
$1.104M
21.05%
YoY
|
$1.116M
24.97%
YoY
|
$1.000M
13.25%
YoY
|
$983.0K
13.9%
YoY
|
$912.0K
4.59%
YoY
|
$893.0K
3.96%
YoY
|
$883.0K
6.51%
YoY
|
$863.0K
4.73%
YoY
|
$872.0K
2.59%
YoY
|
$859.0K
-1.6%
YoY
|
$829.0K
-5.04%
YoY
|
$824.0K
-6.36%
YoY
|
| Cash From Operating Activities |
-$2.650M
-157.6%
YoY
|
-$99.00K
-101.81%
YoY
|
$1.367M
231.8%
YoY
|
$74.00K
-98.98%
YoY
|
$4.601M
-281.79%
YoY
|
$5.465M
583.13%
YoY
|
$412.0K
-59.61%
YoY
|
$7.240M
125.26%
YoY
|
-$2.531M
-40.59%
YoY
|
$800.0K
-120.4%
YoY
|
$1.020M
-131.57%
YoY
|
$3.214M
-4.54%
YoY
|
-$4.260M
250.91%
YoY
|
-$3.922M
-184.69%
YoY
|
-$3.231M
-33.7%
YoY
|
$3.367M
-210.83%
YoY
|
-$1.214M
-143.39%
YoY
|
$4.631M
4.61%
YoY
|
-$4.873M
45.16%
YoY
|
-$3.038M
-170.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$759.0K
38.25%
YoY
|
$1.606M
210.64%
YoY
|
$1.025M
10.69%
YoY
|
$819.0K
-16.77%
YoY
|
$549.0K
36.91%
YoY
|
$517.0K
-65.9%
YoY
|
$926.0K
-18.77%
YoY
|
$984.0K
-59.09%
YoY
|
$401.0K
-82.02%
YoY
|
$1.516M
-216.53%
YoY
|
$1.140M
-179.06%
YoY
|
$2.405M
-350.78%
YoY
|
$2.230M
-502.53%
YoY
|
-$1.301M
68.96%
YoY
|
-$1.442M
72.28%
YoY
|
-$959.0K
21.09%
YoY
|
-$554.0K
-1.07%
YoY
|
-$770.0K
37.5%
YoY
|
-$837.0K
16.25%
YoY
|
-$792.0K
46.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$158.0K
N/A
|
$6.985M
N/A
|
$0.00
N/A
|
$7.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
-100.02%
YoY
|
$5.000M
N/A
|
$193.0K
N/A
|
N/A
|
-$5.000M
-155.56%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$9.000M
-400.0%
YoY
|
| Cash From Investing Activities |
-$759.0K
-111.79%
YoY
|
-$1.606M
210.64%
YoY
|
-$1.025M
11.53%
YoY
|
-$977.0K
-0.71%
YoY
|
$6.436M
-1704.99%
YoY
|
-$517.0K
-65.87%
YoY
|
-$919.0K
-19.39%
YoY
|
-$984.0K
-59.07%
YoY
|
-$401.0K
-114.48%
YoY
|
-$1.515M
36.73%
YoY
|
-$1.140M
-20.94%
YoY
|
-$2.404M
-59.66%
YoY
|
$2.770M
-600.0%
YoY
|
-$1.108M
43.9%
YoY
|
-$1.442M
72.28%
YoY
|
-$5.959M
-172.69%
YoY
|
-$554.0K
0.73%
YoY
|
-$770.0K
37.01%
YoY
|
-$837.0K
-113.32%
YoY
|
$8.198M
-331.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$239.0K
N/A
|
$153.0K
-6.13%
YoY
|
$61.00K
-57.64%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$163.0K
986.67%
YoY
|
$144.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$15.00K
-99.01%
YoY
|
N/A
N/A
|
$365.0K
N/A
|
$511.0K
-73.19%
YoY
|
$1.517M
125.74%
YoY
|
$1.385M
2563.46%
YoY
|
N/A
N/A
|
$1.906M
N/A
|
$672.0K
N/A
|
$52.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$620.0K
-27.23%
YoY
|
-$706.0K
2.77%
YoY
|
-$895.0K
3.11%
YoY
|
-$839.0K
40.77%
YoY
|
-$852.0K
0.95%
YoY
|
-$687.0K
-17.23%
YoY
|
-$868.0K
35.63%
YoY
|
-$596.0K
26.54%
YoY
|
-$844.0K
161.3%
YoY
|
-$830.0K
-220.99%
YoY
|
-$640.0K
-228.77%
YoY
|
-$471.0K
1.95%
YoY
|
-$323.0K
-130.62%
YoY
|
$686.0K
-513.25%
YoY
|
$497.0K
-163.8%
YoY
|
-$462.0K
-13.48%
YoY
|
$1.055M
-227.11%
YoY
|
-$166.0K
-79.9%
YoY
|
-$779.0K
-5.58%
YoY
|
-$534.0K
-34.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.650M
-157.6%
YoY
|
-$99.00K
-101.81%
YoY
|
$1.367M
231.8%
YoY
|
$74.00K
-98.98%
YoY
|
$4.601M
-281.79%
YoY
|
$5.465M
583.13%
YoY
|
$412.0K
-59.61%
YoY
|
$7.240M
125.26%
YoY
|
-$2.531M
-40.59%
YoY
|
$800.0K
-120.4%
YoY
|
$1.020M
-131.57%
YoY
|
$3.214M
-4.54%
YoY
|
-$4.260M
250.91%
YoY
|
-$3.922M
-184.69%
YoY
|
-$3.231M
-33.7%
YoY
|
$3.367M
-210.83%
YoY
|
-$1.214M
-143.39%
YoY
|
$4.631M
4.61%
YoY
|
-$4.873M
45.16%
YoY
|
-$3.038M
-170.98%
YoY
|
| Cash From Investing Activities |
-$759.0K
-111.79%
YoY
|
-$1.606M
210.64%
YoY
|
-$1.025M
11.53%
YoY
|
-$977.0K
-0.71%
YoY
|
$6.436M
-1704.99%
YoY
|
-$517.0K
-65.87%
YoY
|
-$919.0K
-19.39%
YoY
|
-$984.0K
-59.07%
YoY
|
-$401.0K
-114.48%
YoY
|
-$1.515M
36.73%
YoY
|
-$1.140M
-20.94%
YoY
|
-$2.404M
-59.66%
YoY
|
$2.770M
-600.0%
YoY
|
-$1.108M
43.9%
YoY
|
-$1.442M
72.28%
YoY
|
-$5.959M
-172.69%
YoY
|
-$554.0K
0.73%
YoY
|
-$770.0K
37.01%
YoY
|
-$837.0K
-113.32%
YoY
|
$8.198M
-331.58%
YoY
|
| Cash From Financing Activities |
-$620.0K
-27.23%
YoY
|
-$706.0K
2.77%
YoY
|
-$895.0K
3.11%
YoY
|
-$839.0K
40.77%
YoY
|
-$852.0K
0.95%
YoY
|
-$687.0K
-17.23%
YoY
|
-$868.0K
35.63%
YoY
|
-$596.0K
26.54%
YoY
|
-$844.0K
161.3%
YoY
|
-$830.0K
-220.99%
YoY
|
-$640.0K
-228.77%
YoY
|
-$471.0K
1.95%
YoY
|
-$323.0K
-130.62%
YoY
|
$686.0K
-513.25%
YoY
|
$497.0K
-163.8%
YoY
|
-$462.0K
-13.48%
YoY
|
$1.055M
-227.11%
YoY
|
-$166.0K
-79.9%
YoY
|
-$779.0K
-5.58%
YoY
|
-$534.0K
-34.88%
YoY
|
| Net Change In Cash |
-$3.644M
-136.29%
YoY
|
-$2.516M
-169.89%
YoY
|
-$247.0K
-79.89%
YoY
|
-$1.742M
-130.78%
YoY
|
$10.04M
-365.89%
YoY
|
$3.600M
-365.68%
YoY
|
-$1.228M
61.58%
YoY
|
$5.660M
1569.62%
YoY
|
-$3.776M
158.45%
YoY
|
-$1.355M
-70.07%
YoY
|
-$760.0K
-84.37%
YoY
|
$339.0K
-111.1%
YoY
|
-$1.461M
104.91%
YoY
|
-$4.527M
-239.42%
YoY
|
-$4.862M
-29.52%
YoY
|
-$3.054M
-166.02%
YoY
|
-$713.0K
-125.48%
YoY
|
$3.247M
-7.96%
YoY
|
-$6.898M
-333.04%
YoY
|
$4.626M
-5882.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.650M
-157.6%
YoY
|
-$99.00K
-101.81%
YoY
|
$1.367M
231.8%
YoY
|
$74.00K
-98.98%
YoY
|
$4.601M
-281.79%
YoY
|
$5.465M
583.13%
YoY
|
$412.0K
-59.61%
YoY
|
$7.240M
125.26%
YoY
|
-$2.531M
-40.59%
YoY
|
$800.0K
-120.4%
YoY
|
$1.020M
-131.57%
YoY
|
$3.214M
-4.54%
YoY
|
-$4.260M
250.91%
YoY
|
-$3.922M
-184.69%
YoY
|
-$3.231M
-33.7%
YoY
|
$3.367M
-210.83%
YoY
|
-$1.214M
-143.39%
YoY
|
$4.631M
4.61%
YoY
|
-$4.873M
45.16%
YoY
|
-$3.038M
-170.98%
YoY
|
| Capital Expenditures |
$759.0K
38.25%
YoY
|
$1.606M
210.64%
YoY
|
$1.025M
10.69%
YoY
|
$819.0K
-16.77%
YoY
|
$549.0K
36.91%
YoY
|
$517.0K
-65.9%
YoY
|
$926.0K
-18.77%
YoY
|
$984.0K
-59.09%
YoY
|
$401.0K
-82.02%
YoY
|
$1.516M
-216.53%
YoY
|
$1.140M
-179.06%
YoY
|
$2.405M
-350.78%
YoY
|
$2.230M
-502.53%
YoY
|
-$1.301M
68.96%
YoY
|
-$1.442M
72.28%
YoY
|
-$959.0K
21.09%
YoY
|
-$554.0K
-1.07%
YoY
|
-$770.0K
37.5%
YoY
|
-$837.0K
16.25%
YoY
|
-$792.0K
46.67%
YoY
|
| Free Cash Flow |
-$3.409M
-184.13%
YoY
|
-$1.705M
-134.46%
YoY
|
$342.0K
-166.54%
YoY
|
-$745.0K
-111.91%
YoY
|
$4.052M
-238.2%
YoY
|
$4.948M
-791.06%
YoY
|
-$514.0K
328.33%
YoY
|
$6.256M
673.3%
YoY
|
-$2.932M
-54.82%
YoY
|
-$716.0K
-72.68%
YoY
|
-$120.0K
-93.29%
YoY
|
$809.0K
-81.3%
YoY
|
-$6.490M
883.33%
YoY
|
-$2.621M
-148.53%
YoY
|
-$1.789M
-55.67%
YoY
|
$4.326M
-292.61%
YoY
|
-$660.0K
-119.65%
YoY
|
$5.401M
8.3%
YoY
|
-$4.036M
53.05%
YoY
|
-$2.246M
-146.6%
YoY
|
Loading...