|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.078B
6.89%
YoY
|
$1.944B
8.72%
YoY
|
$1.788B
9.42%
YoY
|
$1.634B
11.08%
YoY
|
$1.471B
20.18%
YoY
|
| Depreciation, Depletion And Amortization |
$752.0M
-3.96%
YoY
|
$783.0M
-1.26%
YoY
|
$793.0M
1.02%
YoY
|
$785.0M
8.43%
YoY
|
$724.0M
-14.12%
YoY
|
| Cash From Operating Activities |
$2.836B
8.74%
YoY
|
$2.608B
6.15%
YoY
|
$2.457B
2.33%
YoY
|
$2.401B
19.1%
YoY
|
$2.016B
26.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$525.0M
8.47%
YoY
|
$484.0M
1.47%
YoY
|
$477.0M
9.4%
YoY
|
$436.0M
-229.38%
YoY
|
-$337.0M
-6.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$245.0M
169.23%
YoY
|
-$91.00M
-1.09%
YoY
|
-$92.00M
-78.25%
YoY
|
-$423.0M
800.0%
YoY
|
-$47.00M
-94.2%
YoY
|
| Cash From Investing Activities |
-$770.0M
33.91%
YoY
|
-$575.0M
1.05%
YoY
|
-$569.0M
-33.76%
YoY
|
-$859.0M
123.7%
YoY
|
-$384.0M
-67.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$524.0M
-1790.32%
YoY
|
$31.00M
-118.13%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.051B
-0.68%
YoY
|
-$2.065B
0.39%
YoY
|
-$2.057B
54.2%
YoY
|
-$1.334B
-16.94%
YoY
|
-$1.606B
238.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.836B
8.74%
YoY
|
$2.608B
6.15%
YoY
|
$2.457B
2.33%
YoY
|
$2.401B
19.1%
YoY
|
$2.016B
26.32%
YoY
|
| Cash From Investing Activities |
-$770.0M
33.91%
YoY
|
-$575.0M
1.05%
YoY
|
-$569.0M
-33.76%
YoY
|
-$859.0M
123.7%
YoY
|
-$384.0M
-67.26%
YoY
|
| Cash From Financing Activities |
-$2.051B
-0.68%
YoY
|
-$2.065B
0.39%
YoY
|
-$2.057B
54.2%
YoY
|
-$1.334B
-16.94%
YoY
|
-$1.606B
238.82%
YoY
|
| Net Change In Cash |
$15.00M
-146.88%
YoY
|
-$32.00M
-81.07%
YoY
|
-$169.0M
-181.25%
YoY
|
$208.0M
700.0%
YoY
|
$26.00M
-150.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.836B
8.74%
YoY
|
$2.608B
6.15%
YoY
|
$2.457B
2.33%
YoY
|
$2.401B
19.1%
YoY
|
$2.016B
26.32%
YoY
|
| Capital Expenditures |
$525.0M
8.47%
YoY
|
$484.0M
1.47%
YoY
|
$477.0M
9.4%
YoY
|
$436.0M
-229.38%
YoY
|
-$337.0M
-6.91%
YoY
|
| Free Cash Flow |
$2.311B
8.8%
YoY
|
$2.124B
7.27%
YoY
|
$1.980B
0.76%
YoY
|
$1.965B
-16.49%
YoY
|
$2.353B
20.17%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.089B
14.75%
YoY
|
$976.0M
-0.91%
YoY
|
$949.0M
4.63%
YoY
|
$985.0M
12.7%
YoY
|
$907.0M
3.89%
YoY
|
$874.0M
14.85%
YoY
|
$873.0M
8.18%
YoY
|
$761.0M
14.61%
YoY
|
$807.0M
19.38%
YoY
|
$664.0M
21.17%
YoY
|
$676.0M
-6.89%
YoY
|
$548.0M
-29.65%
YoY
|
$726.0M
-2.42%
YoY
|
$779.0M
14.9%
YoY
|
$744.0M
-22.98%
YoY
|
$678.0M
-0.59%
YoY
|
$966.0M
63.18%
YoY
|
$682.0M
22.22%
YoY
|
$592.0M
8.82%
YoY
|
$558.0M
20.26%
YoY
|
| Depreciation, Depletion And Amortization |
$373.0M
-5.33%
YoY
|
$379.0M
-2.57%
YoY
|
$394.0M
-1.75%
YoY
|
$389.0M
-0.77%
YoY
|
$401.0M
-3.37%
YoY
|
$392.0M
5.95%
YoY
|
$415.0M
10.96%
YoY
|
$370.0M
5.71%
YoY
|
$374.0M
-21.26%
YoY
|
$350.0M
-4.89%
YoY
|
$475.0M
35.71%
YoY
|
$368.0M
10.51%
YoY
|
$350.0M
2.34%
YoY
|
$333.0M
7.77%
YoY
|
$342.0M
13.62%
YoY
|
$309.0M
-12.96%
YoY
|
$301.0M
-23.6%
YoY
|
$355.0M
30.04%
YoY
|
$394.0M
48.68%
YoY
|
$273.0M
7.06%
YoY
|
| Cash From Operating Activities |
$1.422B
5.41%
YoY
|
$1.414B
12.31%
YoY
|
$1.349B
5.47%
YoY
|
$1.259B
6.88%
YoY
|
$1.279B
-0.78%
YoY
|
$1.178B
5.94%
YoY
|
$1.289B
35.12%
YoY
|
$1.112B
4.71%
YoY
|
$954.0M
17.49%
YoY
|
$1.062B
35.46%
YoY
|
$812.0M
-26.71%
YoY
|
$784.0M
-20.08%
YoY
|
$1.108B
2.4%
YoY
|
$981.0M
8.64%
YoY
|
$1.082B
7.02%
YoY
|
$903.0M
0.0%
YoY
|
$1.011B
-1.56%
YoY
|
$903.0M
26.47%
YoY
|
$1.027B
31.16%
YoY
|
$714.0M
14.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$270.0M
7.57%
YoY
|
$255.0M
9.44%
YoY
|
$251.0M
0.4%
YoY
|
$233.0M
2.64%
YoY
|
$250.0M
2.46%
YoY
|
$227.0M
-218.23%
YoY
|
$244.0M
-230.48%
YoY
|
-$192.0M
28.0%
YoY
|
-$187.0M
-3.61%
YoY
|
-$150.0M
-10.71%
YoY
|
-$194.0M
-7.18%
YoY
|
-$168.0M
-1.75%
YoY
|
-$209.0M
3.98%
YoY
|
-$171.0M
6.21%
YoY
|
-$201.0M
11.05%
YoY
|
-$161.0M
-6.94%
YoY
|
-$181.0M
0.56%
YoY
|
-$173.0M
13.07%
YoY
|
-$180.0M
9.76%
YoY
|
-$153.0M
6.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.000M
-106.98%
YoY
|
-$251.0M
4920.0%
YoY
|
-$86.00M
-1055.56%
YoY
|
-$5.000M
-95.05%
YoY
|
$9.000M
-111.69%
YoY
|
-$101.0M
-70.81%
YoY
|
-$77.00M
-61.11%
YoY
|
-$346.0M
-329.14%
YoY
|
-$198.0M
85.05%
YoY
|
$151.0M
-121.45%
YoY
|
-$107.0M
-17.69%
YoY
|
-$704.0M
215.7%
YoY
|
-$130.0M
-48.21%
YoY
|
-$223.0M
-66.11%
YoY
|
-$251.0M
280.3%
YoY
|
-$658.0M
-13260.0%
YoY
|
-$66.00M
-78.22%
YoY
|
$5.000M
-120.83%
YoY
|
-$303.0M
982.14%
YoY
|
-$24.00M
-72.41%
YoY
|
| Cash From Investing Activities |
-$264.0M
-21.66%
YoY
|
-$506.0M
112.61%
YoY
|
-$337.0M
39.83%
YoY
|
-$238.0M
-27.44%
YoY
|
-$241.0M
-24.92%
YoY
|
-$328.0M
-39.03%
YoY
|
-$321.0M
-16.62%
YoY
|
-$538.0M
-53900.0%
YoY
|
-$385.0M
27.91%
YoY
|
$1.000M
-100.11%
YoY
|
-$301.0M
-11.21%
YoY
|
-$872.0M
121.32%
YoY
|
-$339.0M
-25.0%
YoY
|
-$394.0M
-51.89%
YoY
|
-$452.0M
83.0%
YoY
|
-$819.0M
387.5%
YoY
|
-$247.0M
-48.86%
YoY
|
-$168.0M
-5.08%
YoY
|
-$483.0M
151.56%
YoY
|
-$177.0M
-23.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$1.058B
40.88%
YoY
|
N/A
N/A
|
-$751.0M
29.93%
YoY
|
N/A
N/A
|
-$578.0M
71.51%
YoY
|
-$187.0M
-1200.0%
YoY
|
-$337.0M
-2507.14%
YoY
|
$17.00M
88.89%
YoY
|
$14.00M
-107.78%
YoY
|
$9.000M
-104.76%
YoY
|
-$180.0M
-57.04%
YoY
|
-$189.0M
0.53%
YoY
|
-$419.0M
-21.54%
YoY
|
-$188.0M
-9.18%
YoY
|
-$534.0M
6.8%
YoY
|
-$207.0M
6.15%
YoY
|
-$500.0M
-2.15%
YoY
|
-$195.0M
-8.45%
YoY
|
-$511.0M
78.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.240B
19.81%
YoY
|
-$811.0M
-21.26%
YoY
|
-$1.035B
5.72%
YoY
|
-$1.030B
-4.45%
YoY
|
-$979.0M
31.76%
YoY
|
-$1.078B
82.4%
YoY
|
-$743.0M
42.34%
YoY
|
-$591.0M
-45.48%
YoY
|
-$522.0M
-14.85%
YoY
|
-$1.084B
-879.86%
YoY
|
-$613.0M
-17.61%
YoY
|
$139.0M
-123.76%
YoY
|
-$744.0M
19.61%
YoY
|
-$585.0M
542.86%
YoY
|
-$622.0M
-23.4%
YoY
|
-$91.00M
-87.57%
YoY
|
-$812.0M
38.57%
YoY
|
-$732.0M
50.62%
YoY
|
-$586.0M
-3.93%
YoY
|
-$486.0M
-5.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.422B
5.41%
YoY
|
$1.414B
12.31%
YoY
|
$1.349B
5.47%
YoY
|
$1.259B
6.88%
YoY
|
$1.279B
-0.78%
YoY
|
$1.178B
5.94%
YoY
|
$1.289B
35.12%
YoY
|
$1.112B
4.71%
YoY
|
$954.0M
17.49%
YoY
|
$1.062B
35.46%
YoY
|
$812.0M
-26.71%
YoY
|
$784.0M
-20.08%
YoY
|
$1.108B
2.4%
YoY
|
$981.0M
8.64%
YoY
|
$1.082B
7.02%
YoY
|
$903.0M
0.0%
YoY
|
$1.011B
-1.56%
YoY
|
$903.0M
26.47%
YoY
|
$1.027B
31.16%
YoY
|
$714.0M
14.42%
YoY
|
| Cash From Investing Activities |
-$264.0M
-21.66%
YoY
|
-$506.0M
112.61%
YoY
|
-$337.0M
39.83%
YoY
|
-$238.0M
-27.44%
YoY
|
-$241.0M
-24.92%
YoY
|
-$328.0M
-39.03%
YoY
|
-$321.0M
-16.62%
YoY
|
-$538.0M
-53900.0%
YoY
|
-$385.0M
27.91%
YoY
|
$1.000M
-100.11%
YoY
|
-$301.0M
-11.21%
YoY
|
-$872.0M
121.32%
YoY
|
-$339.0M
-25.0%
YoY
|
-$394.0M
-51.89%
YoY
|
-$452.0M
83.0%
YoY
|
-$819.0M
387.5%
YoY
|
-$247.0M
-48.86%
YoY
|
-$168.0M
-5.08%
YoY
|
-$483.0M
151.56%
YoY
|
-$177.0M
-23.04%
YoY
|
| Cash From Financing Activities |
-$1.240B
19.81%
YoY
|
-$811.0M
-21.26%
YoY
|
-$1.035B
5.72%
YoY
|
-$1.030B
-4.45%
YoY
|
-$979.0M
31.76%
YoY
|
-$1.078B
82.4%
YoY
|
-$743.0M
42.34%
YoY
|
-$591.0M
-45.48%
YoY
|
-$522.0M
-14.85%
YoY
|
-$1.084B
-879.86%
YoY
|
-$613.0M
-17.61%
YoY
|
$139.0M
-123.76%
YoY
|
-$744.0M
19.61%
YoY
|
-$585.0M
542.86%
YoY
|
-$622.0M
-23.4%
YoY
|
-$91.00M
-87.57%
YoY
|
-$812.0M
38.57%
YoY
|
-$732.0M
50.62%
YoY
|
-$586.0M
-3.93%
YoY
|
-$486.0M
-5.45%
YoY
|
| Net Change In Cash |
-$82.00M
256.52%
YoY
|
$97.00M
-1177.78%
YoY
|
-$23.00M
-138.98%
YoY
|
-$9.000M
-96.05%
YoY
|
$59.00M
-73.78%
YoY
|
-$228.0M
1241.18%
YoY
|
$225.0M
378.72%
YoY
|
-$17.00M
-19.05%
YoY
|
$47.00M
-146.08%
YoY
|
-$21.00M
-141.18%
YoY
|
-$102.0M
-508.0%
YoY
|
$51.00M
2450.0%
YoY
|
$25.00M
212.5%
YoY
|
$2.000M
-128.57%
YoY
|
$8.000M
-116.67%
YoY
|
-$7.000M
-333.33%
YoY
|
-$48.00M
14.29%
YoY
|
$3.000M
-94.12%
YoY
|
-$42.00M
121.05%
YoY
|
$51.00M
-142.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.422B
5.41%
YoY
|
$1.414B
12.31%
YoY
|
$1.349B
5.47%
YoY
|
$1.259B
6.88%
YoY
|
$1.279B
-0.78%
YoY
|
$1.178B
5.94%
YoY
|
$1.289B
35.12%
YoY
|
$1.112B
4.71%
YoY
|
$954.0M
17.49%
YoY
|
$1.062B
35.46%
YoY
|
$812.0M
-26.71%
YoY
|
$784.0M
-20.08%
YoY
|
$1.108B
2.4%
YoY
|
$981.0M
8.64%
YoY
|
$1.082B
7.02%
YoY
|
$903.0M
0.0%
YoY
|
$1.011B
-1.56%
YoY
|
$903.0M
26.47%
YoY
|
$1.027B
31.16%
YoY
|
$714.0M
14.42%
YoY
|
| Capital Expenditures |
$270.0M
7.57%
YoY
|
$255.0M
9.44%
YoY
|
$251.0M
0.4%
YoY
|
$233.0M
2.64%
YoY
|
$250.0M
2.46%
YoY
|
$227.0M
-218.23%
YoY
|
$244.0M
-230.48%
YoY
|
-$192.0M
28.0%
YoY
|
-$187.0M
-3.61%
YoY
|
-$150.0M
-10.71%
YoY
|
-$194.0M
-7.18%
YoY
|
-$168.0M
-1.75%
YoY
|
-$209.0M
3.98%
YoY
|
-$171.0M
6.21%
YoY
|
-$201.0M
11.05%
YoY
|
-$161.0M
-6.94%
YoY
|
-$181.0M
0.56%
YoY
|
-$173.0M
13.07%
YoY
|
-$180.0M
9.76%
YoY
|
-$153.0M
6.99%
YoY
|
| Free Cash Flow |
$1.152B
4.92%
YoY
|
$1.159B
12.96%
YoY
|
$1.098B
6.71%
YoY
|
$1.026B
7.89%
YoY
|
$1.029B
-1.53%
YoY
|
$951.0M
-27.07%
YoY
|
$1.045B
-8.41%
YoY
|
$1.304B
7.59%
YoY
|
$1.141B
13.42%
YoY
|
$1.212B
27.31%
YoY
|
$1.006B
-23.61%
YoY
|
$952.0M
-17.36%
YoY
|
$1.317B
2.65%
YoY
|
$1.152B
8.27%
YoY
|
$1.283B
7.63%
YoY
|
$1.064B
-1.12%
YoY
|
$1.192B
-1.24%
YoY
|
$1.076B
24.11%
YoY
|
$1.207B
27.46%
YoY
|
$867.0M
13.04%
YoY
|
Loading...