2022 Q1 Form 10-K Financial Statement
#000178217022000048 Filed on March 29, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 |
---|---|---|---|
Revenue | $136.0M | $135.3M | $458.6M |
YoY Change | 49.37% | 69.03% | 78.48% |
Cost Of Revenue | $56.26M | $56.43M | $191.6M |
YoY Change | 36.86% | 55.89% | 73.53% |
Gross Profit | $79.75M | $78.82M | $267.0M |
YoY Change | 59.67% | 79.55% | 82.2% |
Gross Profit Margin | 58.63% | 58.28% | 58.22% |
Selling, General & Admin | $77.83M | $74.87M | $237.4M |
YoY Change | 70.58% | -1.9% | 81.36% |
% of Gross Profit | 97.6% | 94.98% | 88.9% |
Research & Development | $23.58M | $19.13M | $64.09M |
YoY Change | 102.46% | 69.27% | 57.18% |
% of Gross Profit | 29.56% | 24.27% | 24.0% |
Depreciation & Amortization | $1.500M | $1.366M | $5.256M |
YoY Change | 25.0% | 13.74% | 29.46% |
% of Gross Profit | 1.88% | 1.73% | 1.97% |
Operating Expenses | $102.9M | $95.36M | $64.09M |
YoY Change | 75.89% | 7.32% | 57.18% |
Operating Profit | -$23.17M | -$16.54M | -$39.72M |
YoY Change | 170.35% | -63.21% | 36.11% |
Interest Expense | -$277.0K | -$160.0K | $1.256M |
YoY Change | 9.06% | 128.57% | 5.63% |
% of Operating Profit | |||
Other Income/Expense, Net | $669.0K | $81.00K | $3.125M |
YoY Change | -53.09% | -81.38% | -340.02% |
Pretax Income | -$22.78M | -$16.62M | -$37.71M |
YoY Change | 207.86% | 96.04% | 20.1% |
Income Tax | $528.0K | -$42.00K | $1.043M |
% Of Pretax Income | |||
Net Earnings | -$23.31M | -$16.58M | -$38.76M |
YoY Change | 200.0% | 84.08% | 19.01% |
Net Earnings / Revenue | -17.14% | -12.26% | -8.45% |
Basic Earnings Per Share | -$0.14 | -$0.64 | |
Diluted Earnings Per Share | -$141.8K | -$100.1K | -$0.64 |
COMMON SHARES | |||
Basic Shares Outstanding | 166.1M shares | 164.1M shares | 60.73M shares |
Diluted Shares Outstanding | 164.4M shares | 60.73M shares |
Balance Sheet
Concept | 2022 Q1 | 2021 Q4 | 2021 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $501.8M | $522.9M | $522.9M |
YoY Change | 64.18% | 81.4% | |
Cash & Equivalents | $501.8M | $403.3M | $522.9M |
Short-Term Investments | |||
Other Short-Term Assets | $23.41M | $17.45M | $17.45M |
YoY Change | 98.84% | 174.77% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $606.9M | $607.6M | $607.6M |
YoY Change | 60.01% | 75.93% | 75.93% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $16.94M | $9.249M | $14.55M |
YoY Change | 16.36% | -4.4% | -4.77% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $3.696M | $3.510M | $3.561M |
YoY Change | 199.27% | 252.06% | 49.75% |
Total Long-Term Assets | $20.64M | $18.11M | $18.11M |
YoY Change | 30.66% | 2.57% | 2.57% |
TOTAL ASSETS | |||
Total Short-Term Assets | $606.9M | $607.6M | $607.6M |
Total Long-Term Assets | $20.64M | $18.11M | $18.11M |
Total Assets | $627.5M | $625.7M | $625.7M |
YoY Change | 58.83% | 72.36% | 72.36% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $6.048M | $1.210M | $1.210M |
YoY Change | -52.48% | -71.57% | -71.57% |
Accrued Expenses | $46.90M | $66.68M | $47.87M |
YoY Change | 70.92% | 67.79% | 110.39% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $150.6M | $141.6M | $141.6M |
YoY Change | -30.6% | -22.09% | -22.09% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $5.468M | $813.0K | $3.720M |
YoY Change | 38.68% | -1.69% | -23.06% |
Total Long-Term Liabilities | $5.468M | $813.0K | $3.720M |
YoY Change | 38.68% | -1.69% | -23.06% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $150.6M | $141.6M | $141.6M |
Total Long-Term Liabilities | $5.468M | $813.0K | $3.720M |
Total Liabilities | $156.0M | $145.3M | $145.3M |
YoY Change | -29.36% | -22.12% | -22.12% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$259.4M | ||
YoY Change | 17.56% | ||
Common Stock | $16.00K | ||
YoY Change | 700.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $471.5M | $480.3M | $480.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $627.5M | $625.7M | $625.7M |
YoY Change | 58.83% | 72.36% | 72.36% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$23.31M | -$16.58M | -$38.76M |
YoY Change | 200.0% | 84.08% | 19.01% |
Depreciation, Depletion And Amortization | $1.500M | $1.366M | $5.256M |
YoY Change | 25.0% | 13.74% | 29.46% |
Cash From Operating Activities | $40.25M | -$37.82M | -$18.39M |
YoY Change | -36.03% | -12.12% | -83.9% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.625M | -$1.246M | $1.956M |
YoY Change | 35.64% | 30.61% | -5.23% |
Acquisitions | $0.00 | $0.00 | |
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$1.625M | -$1.246M | -$4.534M |
YoY Change | 35.64% | 30.61% | 3.75% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | -$305.2M | ||
YoY Change | |||
Debt Paid & Issued, Net | $0.00 | $0.00 | |
YoY Change | |||
Cash From Financing Activities | 2.601M | -1.462M | $238.2M |
YoY Change | -123.92% | -101.82% | 94.9% |
NET CHANGE | |||
Cash From Operating Activities | 40.25M | -37.82M | -$18.39M |
Cash From Investing Activities | -1.625M | -1.246M | -$4.534M |
Cash From Financing Activities | 2.601M | -1.462M | $238.2M |
Net Change In Cash | 41.23M | -40.52M | $215.2M |
YoY Change | -18.92% | -211.39% | 4625.31% |
FREE CASH FLOW | |||
Cash From Operating Activities | $40.25M | -$37.82M | -$18.39M |
Capital Expenditures | -$1.625M | -$1.246M | $1.956M |
Free Cash Flow | $41.88M | -$36.57M | -$20.35M |
YoY Change | -34.69% | -13.09% | -82.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2021 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2021 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2021 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2021Q3 | dei |
Entity Public Float
EntityPublicFloat
|
4600000000 | USD |
CY2021Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | USD |
CY2020Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
80000000 | USD |
CY2021Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
0 | shares |
CY2020Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
127082605 | shares |
CY2021Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
50000000 | shares |
CY2020Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
132674735 | shares |
CY2021Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | shares |
CY2020Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
127082605 | shares |
CY2021Q4 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
0 | USD |
CY2020Q4 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
399815000 | USD |
CY2021Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
0 | USD |
CY2020Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
387707000 | USD |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
190000000 | shares |
CY2020 | us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
0 | USD |
CY2020 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-32564000 | USD |
CY2019 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-63526000 | USD |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-38756000 | USD |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-32564000 | USD |
CY2019 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-51392000 | USD |
CY2021 | us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
0 | USD |
CY2019 | us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
12134000 | USD |
CY2021 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-38756000 | USD |
CY2021 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-38756000 | USD |
CY2020 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-32564000 | USD |
CY2019 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-63526000 | USD |
CY2021 | rely |
Temporary Equity Issuance Costs
TemporaryEquityIssuanceCosts
|
20000 | USD |
CY2021 | rely |
Temporary Equity Stock Issued During Period Shares New Issues
TemporaryEquityStockIssuedDuringPeriodSharesNewIssues
|
328026 | shares |
CY2021 | us-gaap |
Temporary Equity Stock Issued During Period Value New Issues
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
2980000 | USD |
CY2021 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
169000 | USD |
CY2021 | rely |
Adjustments To Additional Paid In Capital Non Recourse Promissory Note
AdjustmentsToAdditionalPaidInCapitalNonRecoursePromissoryNote
|
3060000 | USD |
CY2021 | rely |
Temporary Equity Shares Redeemed Upon Conversion Shares
TemporaryEquitySharesRedeemedUponConversionShares
|
127410631 | shares |
CY2021 | rely |
Temporary Equity Shares Redeemed Upon Conversion Amount
TemporaryEquitySharesRedeemedUponConversionAmount
|
390687000 | USD |
CY2021 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
390687000 | USD |
CY2021 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
305191000 | USD |
CY2021 | rely |
Stock Issued During Period Value Donations
StockIssuedDuringPeriodValueDonations
|
6933000 | USD |
CY2021 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
7421000 | USD |
CY2020 | rely |
Temporary Equity Issuance Costs
TemporaryEquityIssuanceCosts
|
167000 | USD |
CY2020 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2212000 | USD |
CY2019 | rely |
Temporary Equity Issuance Costs
TemporaryEquityIssuanceCosts
|
5230000 | USD |
CY2019 | rely |
Temporary Equity Stock Repurchased And Retired During Period Shares
TemporaryEquityStockRepurchasedAndRetiredDuringPeriodShares
|
2295603 | shares |
CY2019 | rely |
Temporary Equity Stock Repurchased And Retired During Period Value
TemporaryEquityStockRepurchasedAndRetiredDuringPeriodValue
|
855000 | USD |
CY2019 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
19159000 | USD |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-18391000 | USD |
CY2020 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-114209000 | USD |
CY2019 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
8435000 | USD |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4534000 | USD |
CY2020 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4370000 | USD |
CY2019 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7209000 | USD |
CY2021 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD |
CY2020 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD |
CY2019 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
7024000 | USD |
CY2021 | us-gaap |
Payments For Repurchase Of Redeemable Convertible Preferred Stock
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock
|
0 | USD |
CY2020 | us-gaap |
Payments For Repurchase Of Redeemable Convertible Preferred Stock
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock
|
0 | USD |
CY2019 | us-gaap |
Payments For Repurchase Of Redeemable Convertible Preferred Stock
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock
|
12991000 | USD |
CY2021 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD |
CY2020 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD |
CY2019 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2772000 | USD |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
238203000 | USD |
CY2020 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
122216000 | USD |
CY2019 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
117017000 | USD |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
215238000 | USD |
CY2020 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
4555000 | USD |
CY2019 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
118572000 | USD |
CY2020Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
1400000 | USD |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
4300000 | USD |
CY2020Q4 | rely |
Deferred Offering Costs Payable
DeferredOfferingCostsPayable
|
0 | USD |
CY2021Q4 | rely |
Deferred Offering Costs Payable
DeferredOfferingCostsPayable
|
0 | USD |
CY2020 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
0 | USD |
CY2021 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
0 | USD |
CY2019 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
0 | USD |
CY2021Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
400000 | USD |
CY2021Q4 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P3Y | |
CY2020Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
9400000 | USD |
CY2021 | us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
0 | USD |
CY2020 | us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
0 | USD |
CY2019 | us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
12134000 | USD |
CY2021 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-38756000 | USD |
CY2021 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-38756000 | USD |
CY2020 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-32564000 | USD |
CY2020 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-32564000 | USD |
CY2019 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-63526000 | USD |
CY2019 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-63526000 | USD |
CY2021Q3 | us-gaap |
Noncash Contribution Expense
NoncashContributionExpense
|
6900000 | USD |
CY2020Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
256250 | shares |
CY2020Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
132674735 | shares |
CY2020Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
127082605 | shares |
CY2020Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
127082605 | shares |
CY2020Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
387707000 | USD |
CY2020Q4 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
399815000 | USD |
CY2021Q4 | rely |
Temporary Equity Convertible Conversion Ratio
TemporaryEquityConvertibleConversionRatio
|
1 | |
CY2021 | rely |
Temporary Equity Convertible Automatic Conversion Threshold Gross Proceeds
TemporaryEquityConvertibleAutomaticConversionThresholdGrossProceeds
|
100000000 | USD |
CY2021 | rely |
Temporary Equity Convertible Automatic Conversion Stock Price Trigger
TemporaryEquityConvertibleAutomaticConversionStockPriceTrigger
|
9.1456 | |
CY2019Q4 | rely |
Temporary Equity Stock Repurchased And Retired During Period Shares
TemporaryEquityStockRepurchasedAndRetiredDuringPeriodShares
|
2295603 | shares |
CY2019Q4 | rely |
Temporary Equity Stock Repurchased And Retired Aggregate Purchase Price
TemporaryEquityStockRepurchasedAndRetiredAggregatePurchasePrice
|
13000000 | USD |
CY2019Q4 | us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
12100000 | USD |
CY2019Q4 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
2053690 | shares |
CY2019Q4 | rely |
Stock Repurchased And Retired Aggregate Purchase Price
StockRepurchasedAndRetiredAggregatePurchasePrice
|
11000000 | USD |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
21034424 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
8219753 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
7.26 | |
CY2021 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
4495889 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
1.85 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
72208000 | USD |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
1371346 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
3.16 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
23386942 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
3.70 | |
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P7Y7M28D | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
395676000 | USD |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
10200154 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
1.77 | |
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P6Y4M17D | |
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
192296000 | USD |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
23788236 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
3.69 | |
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P7Y7M28D | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
402847000 | USD |
CY2019 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
3000000 | USD |
CY2019Q4 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
2053690 | shares |
CY2019Q4 | rely |
Stock Repurchased And Retired Aggregate Purchase Price
StockRepurchasedAndRetiredAggregatePurchasePrice
|
11000000 | USD |
CY2019 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
4000000 | USD |
CY2019 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
4000000 | USD |
CY2020Q4 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | USD |
CY2021Q4 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | USD |
CY2019 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
100000 | USD |
CY2021 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | segment |
CY2021Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
14551000 | USD |
CY2020Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
15280000 | USD |
CY2020Q4 | rely |
Lessee Operating Lease Tenant Improvement Allowance
LesseeOperatingLeaseTenantImprovementAllowance
|
1800000 | USD |