|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$511.7K
2817.57%
YoY
|
$54.07K
-81.75%
YoY
|
$233.0K
1599.76%
YoY
|
$403.1K
1562.9%
YoY
|
$17.54K
-77.38%
YoY
|
$296.2K
9041.98%
YoY
|
$13.71K
-58.92%
YoY
|
$24.24K
-97.76%
YoY
|
$77.54K
-94.21%
YoY
|
$3.240K
N/A
|
$33.37K
N/A
|
$1.080M
N/A
|
$1.340M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash & Equivalents |
$511.7K
2817.57%
YoY
|
$54.07K
-81.75%
YoY
|
$233.0K
1600.13%
YoY
|
$403.1K
1563.03%
YoY
|
$17.54K
-77.38%
YoY
|
$296.2K
9053.34%
YoY
|
$13.71K
-58.92%
YoY
|
$24.24K
-97.76%
YoY
|
$77.54K
-94.2%
YoY
|
$3.236K
349.44%
YoY
|
$33.37K
N/A
|
$1.082M
N/A
|
$1.338M
N/A
|
$720.00
N/A
|
N/A
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$638.2K
16.61%
YoY
|
$190.8K
-77.18%
YoY
|
$203.7K
-78.48%
YoY
|
$248.8K
-39.38%
YoY
|
$547.3K
135.92%
YoY
|
$836.3K
100.11%
YoY
|
$946.4K
75.25%
YoY
|
$410.4K
-44.54%
YoY
|
$232.0K
673.3%
YoY
|
$417.9K
N/A
|
$540.0K
N/A
|
$740.0K
N/A
|
$30.00K
N/A
|
N/A
|
| Inventory |
$954.0K
N/A
|
$1.079M
N/A
|
$1.088M
N/A
|
$980.1K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$799.1K
N/A
|
$877.5K
N/A
|
$1.097M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$958.2K
N/A
|
$958.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$3.193M
-44.25%
YoY
|
$2.570M
42.44%
YoY
|
$3.347M
293.83%
YoY
|
$3.642M
275.2%
YoY
|
$5.727M
1073.73%
YoY
|
$1.804M
667.0%
YoY
|
$850.0K
88.35%
YoY
|
$970.6K
-40.09%
YoY
|
$487.9K
-76.54%
YoY
|
$235.2K
813.14%
YoY
|
$451.3K
N/A
|
$1.620M
N/A
|
$2.080M
N/A
|
$25.76K
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$11.68M
205472.54%
YoY
|
$11.80M
2058.6%
YoY
|
$5.190M
187112.73%
YoY
|
$5.448M
129146.83%
YoY
|
$5.680K
-83.96%
YoY
|
$546.8K
15219.59%
YoY
|
$2.772K
-25.68%
YoY
|
$4.215K
-99.65%
YoY
|
$35.41K
-97.02%
YoY
|
$3.569K
N/A
|
$3.730K
-99.69%
YoY
|
$1.190M
N/A
|
$1.190M
N/A
|
N/A
N/A
|
$1.190M
N/A
|
| Goodwill |
$6.240M
N/A
|
$6.240M
N/A
|
$23.35M
1189.69%
YoY
|
$23.35M
1189.69%
YoY
|
N/A
|
N/A
N/A
|
$1.811M
N/A
|
$1.811M
N/A
|
$1.811M
N/A
|
$22.21K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$11.01M
977.03%
YoY
|
$11.26M
984.49%
YoY
|
$16.66K
-97.03%
YoY
|
$17.77K
-96.7%
YoY
|
$1.022M
566.32%
YoY
|
$1.038M
4574.98%
YoY
|
$560.8K
2424.85%
YoY
|
$538.8K
N/A
|
$153.4K
N/A
|
$22.21K
N/A
|
$22.21K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Investments |
$849.7K
6.81%
YoY
|
$828.4K
-77.26%
YoY
|
$619.1K
-83.0%
YoY
|
$617.6K
-83.04%
YoY
|
$795.6K
-78.16%
YoY
|
$3.643M
0.0%
YoY
|
$3.643M
0.0%
YoY
|
$3.643M
0.62%
YoY
|
$3.643M
0.62%
YoY
|
$3.643M
1.19%
YoY
|
$3.643M
1.18%
YoY
|
$3.620M
N/A
|
$3.620M
N/A
|
$3.600M
N/A
|
$3.600M
N/A
|
| Other Assets |
$91.29K
-5.14%
YoY
|
$91.29K
-5.14%
YoY
|
$91.29K
-97.97%
YoY
|
$96.24K
-97.86%
YoY
|
$96.24K
-97.86%
YoY
|
$96.24K
-97.84%
YoY
|
$4.497M
6781.95%
YoY
|
$4.497M
0.6%
YoY
|
$4.492M
0.49%
YoY
|
$4.466M
7912.81%
YoY
|
$65.34K
-98.54%
YoY
|
$4.470M
N/A
|
$4.470M
N/A
|
$55.73K
N/A
|
$4.460M
N/A
|
| Total Long-Term Assets |
$32.54M
340.95%
YoY
|
$32.91M
200.53%
YoY
|
$35.03M
187.47%
YoY
|
$35.43M
203.23%
YoY
|
$7.379M
-34.84%
YoY
|
$10.95M
17.43%
YoY
|
$12.19M
8.8%
YoY
|
$11.68M
25.5%
YoY
|
$11.32M
21.9%
YoY
|
$9.325M
0.88%
YoY
|
$11.20M
N/A
|
$9.310M
N/A
|
$9.290M
N/A
|
$9.243M
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.193M
-44.25%
YoY
|
$2.570M
42.44%
YoY
|
$3.347M
293.83%
YoY
|
$3.642M
275.2%
YoY
|
$5.727M
1073.73%
YoY
|
$1.804M
667.0%
YoY
|
$850.0K
88.35%
YoY
|
$970.6K
-40.09%
YoY
|
$487.9K
-76.54%
YoY
|
$235.2K
813.14%
YoY
|
$451.3K
N/A
|
$1.620M
N/A
|
$2.080M
N/A
|
$25.76K
N/A
|
N/A
|
| Total Long-Term Assets |
$32.54M
|
$32.91M
|
$35.03M
|
$35.43M
|
$7.379M
|
$10.95M
|
$12.19M
|
$11.68M
|
$11.32M
|
$9.325M
|
$11.20M
|
$9.310M
|
$9.290M
|
$9.243M
|
|
| Total Assets |
$35.73M
172.63%
YoY
|
$35.48M
178.16%
YoY
|
$38.38M
194.41%
YoY
|
$39.07M
208.75%
YoY
|
$13.11M
10.95%
YoY
|
$12.75M
33.41%
YoY
|
$13.04M
11.88%
YoY
|
$12.65M
15.78%
YoY
|
$11.81M
3.89%
YoY
|
$9.560M
3.14%
YoY
|
$11.65M
25.97%
YoY
|
$10.93M
N/A
|
$11.37M
N/A
|
$9.269M
N/A
|
$9.250M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$5.530M
324.98%
YoY
|
$6.838M
288.18%
YoY
|
$5.363M
476.55%
YoY
|
$1.824M
40.17%
YoY
|
$1.301M
116.42%
YoY
|
$1.762M
365.01%
YoY
|
$930.1K
181.86%
YoY
|
$1.301M
519.65%
YoY
|
$601.3K
131.27%
YoY
|
$378.8K
657.64%
YoY
|
$330.0K
N/A
|
$210.0K
N/A
|
$260.0K
N/A
|
$50.00K
N/A
|
| Accrued Expenses |
N/A
|
$60.50K
N/A
|
$58.80K
N/A
|
$57.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$16.13M
85.62%
YoY
|
$6.956M
-20.04%
YoY
|
$16.43M
100.52%
YoY
|
$16.68M
97.95%
YoY
|
$8.690M
28.62%
YoY
|
$8.700M
27.73%
YoY
|
$8.195M
24.84%
YoY
|
$8.426M
41.37%
YoY
|
$6.756M
42.54%
YoY
|
$6.811M
157.18%
YoY
|
$6.565M
147.73%
YoY
|
$5.960M
N/A
|
$4.740M
N/A
|
$2.648M
N/A
|
$2.650M
N/A
|
| Long-Term Debt Due |
$21.69M
149.63%
YoY
|
$12.52M
43.9%
YoY
|
$21.91M
167.29%
YoY
|
$22.15M
N/A
|
$8.690M
N/A
|
$8.700M
N/A
|
$8.195M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$30.00M
150.19%
YoY
|
$21.61M
107.73%
YoY
|
$32.58M
214.74%
YoY
|
$30.38M
213.45%
YoY
|
$11.99M
44.14%
YoY
|
$10.40M
35.56%
YoY
|
$10.35M
44.9%
YoY
|
$9.691M
2.01%
YoY
|
$8.318M
-9.1%
YoY
|
$7.672M
8.0%
YoY
|
$7.144M
3.53%
YoY
|
$9.500M
N/A
|
$9.150M
N/A
|
$7.104M
N/A
|
$6.900M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.331M
308.36%
YoY
|
$8.244M
449.58%
YoY
|
$2.523M
174.39%
YoY
|
$2.958M
N/A
|
$815.6K
N/A
|
$1.500M
N/A
|
$919.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$250.1K
N/A
|
$265.7K
-71.88%
YoY
|
$281.0K
-70.27%
YoY
|
$1.475M
56.08%
YoY
|
N/A
N/A
|
$945.0K
N/A
|
$945.0K
N/A
|
$945.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$3.331M
45.4%
YoY
|
$8.244M
449.58%
YoY
|
$2.789M
49.57%
YoY
|
$3.239M
242.79%
YoY
|
$2.291M
142.39%
YoY
|
$1.500M
N/A
|
$1.864M
N/A
|
$945.0K
N/A
|
$945.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$30.00M
150.19%
YoY
|
$21.61M
107.73%
YoY
|
$32.58M
214.74%
YoY
|
$30.38M
213.45%
YoY
|
$11.99M
44.14%
YoY
|
$10.40M
35.56%
YoY
|
$10.35M
44.9%
YoY
|
$9.691M
2.01%
YoY
|
$8.318M
-9.1%
YoY
|
$7.672M
8.0%
YoY
|
$7.144M
3.53%
YoY
|
$9.500M
N/A
|
$9.150M
N/A
|
$7.104M
N/A
|
$6.900M
N/A
|
| Total Long-Term Liabilities |
$3.331M
45.4%
YoY
|
$8.244M
449.58%
YoY
|
$2.789M
49.57%
YoY
|
$3.239M
242.79%
YoY
|
$2.291M
142.39%
YoY
|
$1.500M
N/A
|
$1.864M
N/A
|
$945.0K
N/A
|
$945.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$34.49M
169.39%
YoY
|
$31.08M
161.18%
YoY
|
$36.40M
197.96%
YoY
|
$34.69M
226.17%
YoY
|
$12.80M
38.24%
YoY
|
$11.90M
55.11%
YoY
|
$12.22M
71.0%
YoY
|
$10.64M
11.96%
YoY
|
$9.263M
1.23%
YoY
|
$7.672M
8.06%
YoY
|
$7.144M
3.53%
YoY
|
$9.500M
N/A
|
$9.150M
N/A
|
$7.100M
N/A
|
$6.900M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$41.74M
129.11%
YoY
|
-$32.17M
100.6%
YoY
|
-$28.29M
95.0%
YoY
|
-$23.94M
96.79%
YoY
|
-$18.22M
78.65%
YoY
|
-$16.04M
124.93%
YoY
|
-$14.51M
161.61%
YoY
|
-$12.17M
N/A
|
-$10.20M
N/A
|
-$7.131M
143.36%
YoY
|
-$5.546M
N/A
|
N/A
|
N/A
|
-$2.930M
N/A
|
N/A
|
| Common Stock |
$2.509K
11.26%
YoY
|
$947.00
-36.31%
YoY
|
$5.042K
438.1%
YoY
|
$3.132K
-81.04%
YoY
|
$2.255K
-84.29%
YoY
|
$1.487K
-85.42%
YoY
|
$937.00
-90.63%
YoY
|
$16.52K
N/A
|
$14.35K
N/A
|
$10.20K
1019900.0%
YoY
|
$10.00K
N/A
|
N/A
|
N/A
|
$1.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
N/A
|
$4.394M
606.93%
YoY
|
$1.818M
189.56%
YoY
|
$4.214M
108.79%
YoY
|
$136.2K
-94.66%
YoY
|
$621.6K
-67.07%
YoY
|
$627.9K
-86.07%
YoY
|
$2.018M
40.9%
YoY
|
$2.550M
14.86%
YoY
|
$1.888M
-12.82%
YoY
|
$4.509M
107.05%
YoY
|
$1.432M
-46.29%
YoY
|
$2.220M
N/A
|
$2.165M
40.24%
YoY
|
$2.178M
N/A
|
| Total Liabilities & Shareholders Equity |
$35.73M
172.63%
YoY
|
$35.48M
178.16%
YoY
|
$38.38M
194.41%
YoY
|
$39.07M
208.75%
YoY
|
$13.11M
10.95%
YoY
|
$12.75M
33.41%
YoY
|
$13.04M
11.88%
YoY
|
$12.65M
15.78%
YoY
|
$11.81M
3.89%
YoY
|
$9.560M
3.14%
YoY
|
$11.65M
25.97%
YoY
|
$10.93M
N/A
|
$11.37M
N/A
|
$9.269M
N/A
|
$9.250M
N/A
|
Loading...