|
Concept
|
2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.121M
55.67%
YoY
|
-$2.005M
-351.88%
YoY
|
$796.0K
-169.28%
YoY
|
-$1.149M
1452.7%
YoY
|
-$74.00K
572.73%
YoY
|
| Depreciation, Depletion And Amortization |
$3.589M
2.93%
YoY
|
$3.487M
129.41%
YoY
|
$1.520M
224.09%
YoY
|
$469.0K
N/A
|
N/A
|
| Cash From Operating Activities |
-$455.1K
-155.09%
YoY
|
$826.0K
77.25%
YoY
|
$466.0K
-12.24%
YoY
|
$531.0K
-677.17%
YoY
|
-$92.00K
2200.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$2.209M
-76.09%
YoY
|
-$9.241M
-1.6%
YoY
|
-$9.391M
348.9%
YoY
|
-$2.092M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.515M
-287.32%
YoY
|
-$809.0K
-106.51%
YoY
|
$12.43M
-462.3%
YoY
|
-$3.430M
N/A
|
N/A
|
| Cash From Investing Activities |
-$694.1K
-93.09%
YoY
|
-$10.05M
-431.03%
YoY
|
$3.036M
-154.98%
YoY
|
-$5.522M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$6.885M
100.73%
YoY
|
$3.430M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.000M
-88.96%
YoY
|
$9.059M
-390.17%
YoY
|
-$3.122M
-160.0%
YoY
|
$5.203M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$455.1K
-155.09%
YoY
|
$826.0K
77.25%
YoY
|
$466.0K
-12.24%
YoY
|
$531.0K
-677.17%
YoY
|
-$92.00K
2200.0%
YoY
|
| Cash From Investing Activities |
-$694.1K
-93.09%
YoY
|
-$10.05M
-431.03%
YoY
|
$3.036M
-154.98%
YoY
|
-$5.522M
N/A
|
N/A
|
| Cash From Financing Activities |
$1.000M
-88.96%
YoY
|
$9.059M
-390.17%
YoY
|
-$3.122M
-160.0%
YoY
|
$5.203M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$149.1K
-9.62%
YoY
|
-$165.0K
-143.42%
YoY
|
$380.0K
79.25%
YoY
|
$212.0K
-330.43%
YoY
|
-$92.00K
-188.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$455.1K
-155.09%
YoY
|
$826.0K
77.25%
YoY
|
$466.0K
-12.24%
YoY
|
$531.0K
-677.17%
YoY
|
-$92.00K
2200.0%
YoY
|
| Capital Expenditures |
-$2.209M
-76.09%
YoY
|
-$9.241M
-1.6%
YoY
|
-$9.391M
348.9%
YoY
|
-$2.092M
N/A
|
N/A
|
| Free Cash Flow |
$1.754M
-82.57%
YoY
|
$10.07M
2.13%
YoY
|
$9.857M
275.79%
YoY
|
$2.623M
N/A
|
N/A
|
|
Concept
|
2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$989.2K
126.47%
YoY
|
-$993.4K
-18.57%
YoY
|
-$474.6K
-33.15%
YoY
|
-$761.5K
-71.48%
YoY
|
-$436.8K
6.53%
YoY
|
-$1.220M
-520.69%
YoY
|
-$710.0K
-189.87%
YoY
|
-$2.670M
345.0%
YoY
|
-$410.0K
-783.33%
YoY
|
$290.0K
314.29%
YoY
|
$790.0K
-37.8%
YoY
|
-$600.0K
N/A
|
$60.00K
N/A
|
$70.00K
N/A
|
$1.270M
N/A
|
| Depreciation, Depletion And Amortization |
$696.0K
-15.43%
YoY
|
$707.1K
2.48%
YoY
|
$801.8K
12.93%
YoY
|
$1.366M
-39.27%
YoY
|
$823.0K
78.9%
YoY
|
$690.0K
81.58%
YoY
|
$710.0K
77.5%
YoY
|
$2.250M
246.15%
YoY
|
$460.0K
84.0%
YoY
|
$380.0K
15.15%
YoY
|
$400.0K
37.93%
YoY
|
$650.0K
N/A
|
$250.0K
N/A
|
$330.0K
N/A
|
$290.0K
N/A
|
| Cash From Operating Activities |
-$120.4K
15.03%
YoY
|
-$220.8K
-140.14%
YoY
|
$173.0K
-126.21%
YoY
|
-$152.9K
-82.01%
YoY
|
-$104.6K
-165.4%
YoY
|
$550.0K
-48.11%
YoY
|
-$660.0K
-243.48%
YoY
|
-$850.0K
-84.46%
YoY
|
$160.0K
-124.62%
YoY
|
$1.060M
-247.22%
YoY
|
$460.0K
-93.71%
YoY
|
-$5.470M
N/A
|
-$650.0K
N/A
|
-$720.0K
N/A
|
$7.310M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$234.8K
-124.46%
YoY
|
-$234.8K
-6.09%
YoY
|
-$586.6K
-44.66%
YoY
|
-$412.8K
-86.1%
YoY
|
-$960.0K
65.52%
YoY
|
-$250.0K
-94.6%
YoY
|
-$1.060M
-64.31%
YoY
|
-$2.970M
33.18%
YoY
|
-$580.0K
-74.89%
YoY
|
-$4.630M
146.28%
YoY
|
-$2.970M
N/A
|
-$2.230M
N/A
|
-$2.310M
N/A
|
-$1.880M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$98.65K
-90.43%
YoY
|
$6.050K
N/A
|
N/A
|
$396.8K
-761.4%
YoY
|
$1.031M
-135.19%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
-100.37%
YoY
|
-$2.930M
3562.5%
YoY
|
-$590.0K
293.33%
YoY
|
$2.770M
-173.87%
YoY
|
$16.41M
N/A
|
-$80.00K
N/A
|
-$150.0K
N/A
|
-$3.750M
N/A
|
| Cash From Investing Activities |
$98.65K
-84.04%
YoY
|
$240.8K
-125.09%
YoY
|
-$234.8K
-6.09%
YoY
|
-$189.8K
-83.06%
YoY
|
$618.2K
-110.48%
YoY
|
-$960.0K
-17.95%
YoY
|
-$250.0K
-86.56%
YoY
|
-$1.120M
-108.33%
YoY
|
-$5.900M
155.41%
YoY
|
-$1.170M
-52.44%
YoY
|
-$1.860M
-66.96%
YoY
|
$13.44M
N/A
|
-$2.310M
N/A
|
-$2.460M
N/A
|
-$5.630M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$6.890M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$92.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-13.04%
YoY
|
$2.250M
-128.85%
YoY
|
$5.610M
-3216.67%
YoY
|
$50.00K
-162.5%
YoY
|
$1.150M
-76.72%
YoY
|
-$7.800M
N/A
|
-$180.0K
N/A
|
-$80.00K
N/A
|
$4.940M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$120.4K
15.03%
YoY
|
-$220.8K
-140.14%
YoY
|
$173.0K
-126.21%
YoY
|
-$152.9K
-82.01%
YoY
|
-$104.6K
-165.4%
YoY
|
$550.0K
-48.11%
YoY
|
-$660.0K
-243.48%
YoY
|
-$850.0K
-84.46%
YoY
|
$160.0K
-124.62%
YoY
|
$1.060M
-247.22%
YoY
|
$460.0K
-93.71%
YoY
|
-$5.470M
N/A
|
-$650.0K
N/A
|
-$720.0K
N/A
|
$7.310M
N/A
|
| Cash From Investing Activities |
$98.65K
-84.04%
YoY
|
$240.8K
-125.09%
YoY
|
-$234.8K
-6.09%
YoY
|
-$189.8K
-83.06%
YoY
|
$618.2K
-110.48%
YoY
|
-$960.0K
-17.95%
YoY
|
-$250.0K
-86.56%
YoY
|
-$1.120M
-108.33%
YoY
|
-$5.900M
155.41%
YoY
|
-$1.170M
-52.44%
YoY
|
-$1.860M
-66.96%
YoY
|
$13.44M
N/A
|
-$2.310M
N/A
|
-$2.460M
N/A
|
-$5.630M
N/A
|
| Cash From Financing Activities |
$92.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-13.04%
YoY
|
$2.250M
-128.85%
YoY
|
$5.610M
-3216.67%
YoY
|
$50.00K
-162.5%
YoY
|
$1.150M
-76.72%
YoY
|
-$7.800M
N/A
|
-$180.0K
N/A
|
-$80.00K
N/A
|
$4.940M
N/A
|
| Net Change In Cash |
$70.28K
-86.31%
YoY
|
$20.07K
-104.9%
YoY
|
-$61.77K
-168.63%
YoY
|
-$342.7K
-222.39%
YoY
|
$513.6K
-495.04%
YoY
|
-$410.0K
583.33%
YoY
|
$90.00K
-136.0%
YoY
|
$280.0K
64.71%
YoY
|
-$130.0K
-95.86%
YoY
|
-$60.00K
-98.16%
YoY
|
-$250.0K
-103.78%
YoY
|
$170.0K
N/A
|
-$3.140M
N/A
|
-$3.260M
N/A
|
$6.620M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$120.4K
15.03%
YoY
|
-$220.8K
-140.14%
YoY
|
$173.0K
-126.21%
YoY
|
-$152.9K
-82.01%
YoY
|
-$104.6K
-165.4%
YoY
|
$550.0K
-48.11%
YoY
|
-$660.0K
-243.48%
YoY
|
-$850.0K
-84.46%
YoY
|
$160.0K
-124.62%
YoY
|
$1.060M
-247.22%
YoY
|
$460.0K
-93.71%
YoY
|
-$5.470M
N/A
|
-$650.0K
N/A
|
-$720.0K
N/A
|
$7.310M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$234.8K
-124.46%
YoY
|
-$234.8K
-6.09%
YoY
|
-$586.6K
-44.66%
YoY
|
-$412.8K
-86.1%
YoY
|
-$960.0K
65.52%
YoY
|
-$250.0K
-94.6%
YoY
|
-$1.060M
-64.31%
YoY
|
-$2.970M
33.18%
YoY
|
-$580.0K
-74.89%
YoY
|
-$4.630M
146.28%
YoY
|
-$2.970M
N/A
|
-$2.230M
N/A
|
-$2.310M
N/A
|
-$1.880M
N/A
|
| Free Cash Flow |
-$120.4K
-139.05%
YoY
|
-$455.5K
-130.17%
YoY
|
$407.8K
-199.46%
YoY
|
$433.7K
106.52%
YoY
|
$308.2K
-90.15%
YoY
|
$1.510M
-7.93%
YoY
|
-$410.0K
-108.06%
YoY
|
$210.0K
-108.4%
YoY
|
$3.130M
98.1%
YoY
|
$1.640M
3.14%
YoY
|
$5.090M
-44.61%
YoY
|
-$2.500M
N/A
|
$1.580M
N/A
|
$1.590M
N/A
|
$9.190M
N/A
|
Loading...