|
Concept
|
2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|
| Revenue |
$3.534M
-49.76%
YoY
|
$7.034M
28.12%
YoY
|
$5.490M
289.91%
YoY
|
$1.408M
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$2.074M
-31.45%
YoY
|
$3.025M
23.77%
YoY
|
$2.444M
575.14%
YoY
|
$362.0K
N/A
|
N/A
|
| Gross Profit |
$1.460M
-63.58%
YoY
|
$4.009M
31.62%
YoY
|
$3.046M
191.2%
YoY
|
$1.046M
N/A
|
N/A
|
| Selling, General & Admin |
$2.249M
-21.07%
YoY
|
$2.849M
4.36%
YoY
|
$2.730M
1907.35%
YoY
|
$136.0K
81.33%
YoY
|
$75.00K
581.82%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.589M
2.93%
YoY
|
$3.487M
129.41%
YoY
|
$1.520M
224.09%
YoY
|
$469.0K
N/A
|
N/A
|
| Operating Expenses |
$5.838M
-7.86%
YoY
|
$6.336M
49.08%
YoY
|
$4.250M
602.48%
YoY
|
$605.0K
706.67%
YoY
|
$75.00K
581.82%
YoY
|
| Operating Profit |
-$4.378M
88.13%
YoY
|
-$2.327M
93.27%
YoY
|
-$1.204M
-373.02%
YoY
|
$441.0K
N/A
|
N/A
|
| Interest Expense |
$192.9K
-239.78%
YoY
|
-$138.0K
-185.71%
YoY
|
$161.0K
-355.56%
YoY
|
-$63.00K
-6400.0%
YoY
|
$1.000K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$4.185M
69.77%
YoY
|
-$2.465M
136.34%
YoY
|
-$1.043M
-375.93%
YoY
|
$378.0K
-610.81%
YoY
|
-$74.00K
572.73%
YoY
|
| Income Tax |
-$1.064M
131.25%
YoY
|
-$460.0K
26.03%
YoY
|
-$365.0K
-125.69%
YoY
|
$1.421M
N/A
|
$0.00
N/A
|
| Net Earnings |
-$3.121M
55.67%
YoY
|
-$2.005M
-351.88%
YoY
|
$796.0K
-169.28%
YoY
|
-$1.149M
1452.7%
YoY
|
-$74.00K
572.73%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$38.73K
55.1%
YoY
|
-$24.97K
-347.18%
YoY
|
$10.10K
-161.2%
YoY
|
-$16.50K
618.17%
YoY
|
-$2.298K
572.73%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$855.2K
-30.43%
YoY
|
$778.9K
-0.15%
YoY
|
$964.1K
37.73%
YoY
|
$819.6K
9.28%
YoY
|
$1.229M
19.34%
YoY
|
$780.0K
-67.63%
YoY
|
$700.0K
-75.44%
YoY
|
$750.0K
-52.83%
YoY
|
$1.030M
-38.69%
YoY
|
$2.410M
70.92%
YoY
|
$2.850M
251.85%
YoY
|
$1.590M
N/A
|
$1.680M
N/A
|
$1.410M
N/A
|
$810.0K
N/A
|
| Cost Of Revenue |
$434.8K
-22.11%
YoY
|
$434.0K
-21.1%
YoY
|
$448.6K
-19.9%
YoY
|
$407.1K
-24.62%
YoY
|
$558.1K
-31.1%
YoY
|
$550.0K
-40.22%
YoY
|
$560.0K
-25.33%
YoY
|
$540.0K
-28.0%
YoY
|
$810.0K
6.58%
YoY
|
$920.0K
67.27%
YoY
|
$750.0K
97.37%
YoY
|
$750.0K
N/A
|
$760.0K
N/A
|
$550.0K
N/A
|
$380.0K
N/A
|
| Gross Profit |
$420.4K
-37.35%
YoY
|
$344.9K
49.95%
YoY
|
$515.5K
268.23%
YoY
|
$412.5K
96.43%
YoY
|
$671.1K
205.04%
YoY
|
$230.0K
-84.56%
YoY
|
$140.0K
-93.33%
YoY
|
$210.0K
-75.0%
YoY
|
$220.0K
-76.09%
YoY
|
$1.490M
73.26%
YoY
|
$2.100M
388.37%
YoY
|
$840.0K
N/A
|
$920.0K
N/A
|
$860.0K
N/A
|
$430.0K
N/A
|
| Selling, General & Admin |
$416.5K
-20.82%
YoY
|
$1.278M
24.04%
YoY
|
$452.3K
-7.69%
YoY
|
$203.3K
-86.08%
YoY
|
$526.1K
34.88%
YoY
|
$1.030M
123.91%
YoY
|
$490.0K
-10.91%
YoY
|
$1.460M
29.2%
YoY
|
$390.0K
-38.1%
YoY
|
$460.0K
-4.17%
YoY
|
$550.0K
12.24%
YoY
|
$1.130M
N/A
|
$630.0K
N/A
|
$480.0K
N/A
|
$490.0K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$696.0K
-15.43%
YoY
|
$707.1K
2.48%
YoY
|
$801.8K
12.93%
YoY
|
$1.366M
-39.27%
YoY
|
$823.0K
78.9%
YoY
|
$690.0K
81.58%
YoY
|
$710.0K
77.5%
YoY
|
$2.250M
246.15%
YoY
|
$460.0K
84.0%
YoY
|
$380.0K
15.15%
YoY
|
$400.0K
37.93%
YoY
|
$650.0K
N/A
|
$250.0K
N/A
|
$330.0K
N/A
|
$290.0K
N/A
|
| Operating Expenses |
$1.112M
-17.78%
YoY
|
$1.278M
-25.28%
YoY
|
$1.254M
4.51%
YoY
|
$1.569M
-57.7%
YoY
|
$1.353M
61.08%
YoY
|
$1.710M
103.57%
YoY
|
$1.200M
26.32%
YoY
|
$3.710M
109.6%
YoY
|
$840.0K
-4.55%
YoY
|
$840.0K
2.44%
YoY
|
$950.0K
21.79%
YoY
|
$1.770M
N/A
|
$880.0K
N/A
|
$820.0K
N/A
|
$780.0K
N/A
|
| Operating Profit |
-$692.0K
1.47%
YoY
|
-$932.8K
-36.98%
YoY
|
-$738.6K
-30.32%
YoY
|
-$1.157M
-66.95%
YoY
|
-$682.0K
10.0%
YoY
|
-$1.480M
-327.69%
YoY
|
-$1.060M
-192.17%
YoY
|
-$3.500M
276.34%
YoY
|
-$620.0K
-1650.0%
YoY
|
$650.0K
1525.0%
YoY
|
$1.150M
-428.57%
YoY
|
-$930.0K
N/A
|
$40.00K
N/A
|
$40.00K
N/A
|
-$350.0K
N/A
|
| Interest Expense |
-$210.5K
1154.59%
YoY
|
-$454.4K
404.93%
YoY
|
$18.70K
87.0%
YoY
|
$285.4K
-670.74%
YoY
|
-$16.78K
-267.8%
YoY
|
-$90.00K
-35.71%
YoY
|
$10.00K
-80.0%
YoY
|
-$50.00K
-600.0%
YoY
|
$10.00K
-83.33%
YoY
|
-$140.0K
-300.0%
YoY
|
$50.00K
150.0%
YoY
|
$10.00K
N/A
|
$60.00K
N/A
|
$70.00K
N/A
|
$20.00K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$989.2K
32.93%
YoY
|
-$1.387M
-11.64%
YoY
|
-$719.9K
-31.44%
YoY
|
-$826.0K
-76.67%
YoY
|
-$744.1K
18.11%
YoY
|
-$1.570M
-407.84%
YoY
|
-$1.050M
-186.78%
YoY
|
-$3.540M
284.78%
YoY
|
-$630.0K
-730.0%
YoY
|
$510.0K
363.64%
YoY
|
$1.210M
-466.67%
YoY
|
-$920.0K
N/A
|
$100.0K
N/A
|
$110.0K
N/A
|
-$330.0K
N/A
|
| Income Tax |
$0.00
-100.0%
YoY
|
-$393.8K
12.51%
YoY
|
-$245.3K
-27.86%
YoY
|
-$64.48K
-92.59%
YoY
|
-$307.3K
39.69%
YoY
|
-$350.0K
-266.67%
YoY
|
-$340.0K
-180.95%
YoY
|
-$870.0K
171.88%
YoY
|
-$220.0K
-833.33%
YoY
|
$210.0K
425.0%
YoY
|
$420.0K
-481.82%
YoY
|
-$320.0K
N/A
|
$30.00K
N/A
|
$40.00K
N/A
|
-$110.0K
N/A
|
| Net Earnings |
-$989.2K
126.47%
YoY
|
-$993.4K
-18.57%
YoY
|
-$474.6K
-33.15%
YoY
|
-$761.5K
-71.48%
YoY
|
-$436.8K
6.53%
YoY
|
-$1.220M
-520.69%
YoY
|
-$710.0K
-189.87%
YoY
|
-$2.670M
345.0%
YoY
|
-$410.0K
-783.33%
YoY
|
$290.0K
314.29%
YoY
|
$790.0K
-37.8%
YoY
|
-$600.0K
N/A
|
$60.00K
N/A
|
$70.00K
N/A
|
$1.270M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$12.25K
128.99%
YoY
|
-$12.30K
-18.31%
YoY
|
-$5.878K
-33.48%
YoY
|
-$9.593K
-71.02%
YoY
|
-$5.350K
4.62%
YoY
|
-$15.06K
-516.43%
YoY
|
-$8.836K
-189.68%
YoY
|
-$33.10K
336.61%
YoY
|
-$5.113K
-780.35%
YoY
|
$3.617K
311.86%
YoY
|
$9.853K
-40.63%
YoY
|
-$7.582K
N/A
|
$751.60
N/A
|
$878.20
N/A
|
$16.60K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...