$REPL Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$REPL

$9.79 -$0.19 (1.9%)

Deep Research with AI Research

Overview

$REPL Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A
Cost Of Revenue	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	$72.18M 20.68% YoY	$59.81M 19.16% YoY	$50.20M 29.47% YoY	$38.77M 67.11% YoY	$23.20M 33.03% YoY
Research & Development	$189.4M 8.28% YoY	$175.0M 38.28% YoY	$126.5M 59.06% YoY	$79.55M 40.16% YoY	$56.75M 46.42% YoY
Depreciation & Amortization	$3.500M 29.63% YoY	$2.700M 12.5% YoY	$2.400M 11.78% YoY	$2.147M 26.29% YoY	$1.700M 220.75% YoY
Operating Expenses	$261.6M 11.44% YoY	$234.8M 32.58% YoY	$177.1M 49.67% YoY	$118.3M 47.98% YoY	$79.96M 42.27% YoY
Operating Profit	-$261.6M 11.44% YoY	-$234.8M 32.58% YoY	-$177.1M 49.67% YoY	-$118.3M 47.98% YoY	-$79.96M N/A
Interest Expense	$13.23M -20.78% YoY	$16.70M 185.6% YoY	$5.846M -418.93% YoY	-$1.833M -14.35% YoY	-$2.140M -519.61% YoY
Other Income/Expense, Net	$14.80M -23.67% YoY	$19.39M 528.63% YoY	$3.084M 1009.35% YoY	$278.0K -130.38% YoY	-$915.0K -129.8% YoY
Pretax Income	-$246.8M 14.6% YoY	-$215.4M 23.79% YoY	-$174.0M 500.3% YoY	-$28.99M 27.27% YoY	-$22.78M -56.73% YoY
Income Tax	$500.0K 25.0% YoY	$400.0K 33.33% YoY	$300.0K N/A	$0.00 N/A	$0.00 N/A
Net Earnings	-$247.3M 14.6% YoY	-$215.8M 23.81% YoY	-$174.3M 47.71% YoY	-$118.0M 45.86% YoY	-$80.90M 53.71% YoY
Basic Earnings Per Share	-$3.07 -5.25% YoY	-$3.24 8.36% YoY	-$2.99 32.3% YoY	-$2.26 29.14% YoY	-$1.75 N/A
Diluted Earnings Per Share	-$3.07 -5.25% YoY	-$3.24 8.36% YoY	-$2.99 32.3% YoY	-$2.26 29.14% YoY	-$1.75 -100.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	80.56M shares 21.02% YoY	66.57M shares 14.36% YoY	58.21M shares 11.49% YoY	52.21M shares 12.89% YoY	46.25M shares N/A
Diluted Shares Outstanding	80.56M shares 21.02% YoY	66.57M shares 14.36% YoY	58.21M shares 11.49% YoY	52.21M shares 12.89% YoY	46.25M shares N/A

Concept	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A
Cost Of Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	$18.73M 3.96% YoY	$26.41M 70.77% YoY	$32.58M 126.32% YoY	$25.35M 56.72% YoY	$18.02M 31.56% YoY	$15.47M 5.01% YoY	$14.40M -5.36% YoY	$16.18M 7.55% YoY	$13.69M 20.44% YoY	$14.73M 15.57% YoY	$15.21M 33.45% YoY	$15.04M 46.71% YoY	$11.37M 9.9% YoY	$12.75M 36.38% YoY	$11.40M 29.13% YoY	$10.25M 72.01% YoY	$10.35M 76.54% YoY	$9.345M 69.29% YoY	$8.827M 57.91% YoY
Research & Development	$53.14M 10.7% YoY	$57.88M 33.21% YoY	$57.84M 34.61% YoY	$53.37M 27.15% YoY	$48.00M 12.04% YoY	$43.45M -11.51% YoY	$42.97M 6.27% YoY	$41.97M 12.12% YoY	$42.85M 41.59% YoY	$49.10M 70.29% YoY	$40.44M 37.18% YoY	$37.44M 76.43% YoY	$30.26M 56.36% YoY	$28.83M 44.88% YoY	$29.48M 58.88% YoY	$21.22M 35.07% YoY	$19.35M 35.13% YoY	$19.90M 41.65% YoY	$18.55M 52.62% YoY
Depreciation & Amortization	$800.0K -20.0% YoY	$800.0K -11.11% YoY	$900.0K 22.28% YoY	$848.0K 20.28% YoY	$1.000M 42.86% YoY	$900.0K 28.57% YoY	$736.0K 18.52% YoY	$705.0K 33.52% YoY	$700.0K 2.64% YoY	$700.0K 13.45% YoY	$621.0K 0.16% YoY	$528.0K -3.83% YoY	$682.0K 24.45% YoY	$617.0K 15.98% YoY	$620.0K 19.69% YoY	$549.0K 12.04% YoY	$548.0K 36.32% YoY	$532.0K 25.18% YoY	$518.0K 32.48% YoY
Operating Expenses	$71.87M 8.86% YoY	$84.29M 43.07% YoY	$90.42M 57.62% YoY	$79.33M 35.01% YoY	$66.02M 16.77% YoY	$58.92M -7.7% YoY	$57.37M 3.09% YoY	$58.76M 10.87% YoY	$56.54M 35.82% YoY	$63.83M 53.52% YoY	$55.65M 36.14% YoY	$53.00M 65.67% YoY	$41.63M 40.18% YoY	$41.58M 42.17% YoY	$40.88M 49.29% YoY	$31.99M 44.22% YoY	$29.70M 46.48% YoY	$29.25M 48.74% YoY	$27.38M 53.54% YoY
Operating Profit	-$71.87M 8.86% YoY	-$84.29M 43.07% YoY	-$90.42M 57.62% YoY	N/A	-$66.02M 16.77% YoY	-$58.92M -7.7% YoY	-$57.37M 3.09% YoY	N/A	-$56.54M 35.82% YoY	-$63.83M 53.52% YoY	-$55.65M 36.14% YoY	N/A	-$41.63M 40.18% YoY	-$41.58M 42.17% YoY	-$40.88M 49.29% YoY	N/A	-$29.70M 46.48% YoY	-$29.25M 48.74% YoY	-$27.38M 53.54% YoY
Interest Expense	$866.0K -72.59% YoY	$1.690M -50.66% YoY	$2.718M -1.2% YoY	$3.892M 11.74% YoY	$3.159M -23.58% YoY	$3.425M -24.73% YoY	$2.751M -39.23% YoY	$3.483M -19.13% YoY	$4.134M 248.57% YoY	$4.550M 709.61% YoY	$4.527M -2266.03% YoY	$4.307M -1120.62% YoY	$1.186M -353.42% YoY	$562.0K -217.82% YoY	-$209.0K -55.15% YoY	-$422.0K -10.21% YoY	-$468.0K -32.17% YoY	-$477.0K -28.81% YoY	-$466.0K 45.63% YoY
Other Income/Expense, Net	$627.0K 146.85% YoY	$1.191M -79.68% YoY	$3.729M 3.73% YoY	$1.199M 801.5% YoY	$254.0K -95.69% YoY	$5.861M 63.44% YoY	$3.595M -42.88% YoY	$133.0K -150.57% YoY	$5.893M 203.76% YoY	$3.586M -335.46% YoY	$6.294M -557.08% YoY	-$263.0K -136.83% YoY	$1.940M 7983.33% YoY	-$1.523M 1310.19% YoY	-$1.377M -2067.14% YoY	$714.0K -37.91% YoY	$24.00K -101.59% YoY	-$108.0K -75.0% YoY	$70.00K -79.41% YoY
Pretax Income	-$71.24M 8.33% YoY	-$83.10M 56.63% YoY	-$86.69M 61.22% YoY	-$74.24M 34.63% YoY	-$65.77M 29.85% YoY	-$53.06M -11.93% YoY	-$53.77M 8.95% YoY	-$55.14M 12.64% YoY	-$50.65M 27.61% YoY	-$60.25M 39.77% YoY	-$49.35M 16.81% YoY	-$48.95M 54.44% YoY	-$39.69M 33.75% YoY	-$43.10M 46.83% YoY	-$42.25M 54.71% YoY	-$31.70M 47.42% YoY	-$29.67M 36.24% YoY	-$29.36M 46.04% YoY	-$27.31M 56.15% YoY
Income Tax	-$300.0K -152.17% YoY	$0.00 N/A	$0.00 N/A	-$107.0K 64.62% YoY	$575.0K 15.0% YoY	$0.00 -100.0% YoY	$0.00 -100.0% YoY	-$65.00K -122.57% YoY	$500.0K N/A	-$200.0K N/A	$200.0K N/A	$288.0K N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	N/A	N/A	N/A	N/A
Net Earnings	-$70.90M 6.94% YoY	-$83.10M 56.5% YoY	-$86.70M 61.15% YoY	-$74.13M 34.6% YoY	-$66.30M 29.75% YoY	-$53.10M -11.5% YoY	-$53.80M 8.47% YoY	-$55.08M 11.85% YoY	-$51.10M 28.72% YoY	-$60.00M 39.21% YoY	-$49.60M 17.26% YoY	-$49.24M 55.35% YoY	-$39.70M 33.79% YoY	-$43.10M 46.82% YoY	-$42.30M 54.95% YoY	-$31.70M 47.42% YoY	-$29.67M 36.23% YoY	-$29.36M 46.08% YoY	-$27.30M 56.06% YoY
Basic Earnings Per Share	-$0.77 -2.53% YoY	-$0.90 32.35% YoY	-$0.95 21.79% YoY	N/A	-$0.79 2.6% YoY	-$0.68 -24.44% YoY	-$0.78 4.0% YoY	N/A	-$0.77 11.59% YoY	-$0.90 13.92% YoY	-$0.75 -3.85% YoY	N/A	-$0.69 21.05% YoY	-$0.79 41.07% YoY	-$0.78 47.17% YoY	N/A	-$0.57 29.55% YoY	-$0.56 21.74% YoY	-$0.53 20.45% YoY
Diluted Earnings Per Share	-$0.77 -2.53% YoY	-$0.90 32.35% YoY	-$0.95 21.79% YoY	-$0.82 -1.21% YoY	-$0.79 2.6% YoY	-$0.68 -24.44% YoY	-$0.78 4.0% YoY	-$0.83 10.7% YoY	-$0.77 11.59% YoY	-$0.90 13.92% YoY	-$0.75 -3.85% YoY	-$0.75 -100.0% YoY	-$0.69 21.05% YoY	-$0.79 41.07% YoY	-$0.78 47.17% YoY	-$603.3K 45.05% YoY	-$0.57 29.55% YoY	-$0.56 21.74% YoY	-$0.53 20.45% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	78.44M shares 14.65% YoY	78.06M shares 14.25% YoY	77.09M shares 25.52% YoY	77.01M shares 25.46% YoY	68.42M shares 15.85% YoY	68.32M shares 15.81% YoY	61.42M shares 6.3% YoY	61.39M shares 8.35% YoY	59.06M shares 18.74% YoY	59.00M shares 19.65% YoY	57.78M shares 6.58% YoY	56.65M shares 20.01% YoY	49.74M shares -4.93% YoY	49.31M shares -5.33% YoY	54.21M shares 4.43% YoY	47.21M shares N/A	52.32M shares 5.95% YoY	52.08M shares 18.32% YoY	51.91M shares 30.22% YoY
Diluted Shares Outstanding	92.19M shares 10.41% YoY	91.92M shares 16.99% YoY	91.52M shares 32.28% YoY	N/A	83.50M shares 25.29% YoY	78.57M shares 18.0% YoY	69.19M shares 4.25% YoY	N/A	66.65M shares 15.19% YoY	66.58M shares 21.57% YoY	66.37M shares 22.42% YoY	N/A	57.86M shares 10.58% YoY	54.77M shares 5.16% YoY	54.21M shares 4.43% YoY	N/A	52.32M shares 5.95% YoY	52.08M shares 18.32% YoY	51.91M shares 30.22% YoY

Loading...