$REPX Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$REPX

$35.53 -$0.51 (1.42%)

Deep Research with AI Research

Overview

$REPX Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$392.0M -4.44% YoY	$410.2M 9.37% YoY	$375.0M 16.57% YoY	$321.7M 113.02% YoY	$151.0M 4871.56% YoY
Cost Of Revenue	$116.6M 15.53% YoY	$100.9M 19.57% YoY	$84.38M 63.11% YoY	$51.73M 68.99% YoY	$30.61M 890.33% YoY
Gross Profit	$275.4M -10.95% YoY	$309.3M 6.41% YoY	$290.7M 7.65% YoY	$270.0M 124.22% YoY	$120.4M -227316.98% YoY
Selling, General & Admin	$40.60M 17.05% YoY	$34.69M 3.85% YoY	$33.40M 52.28% YoY	$21.94M 5.67% YoY	$20.76M 843.59% YoY
Research & Development	$361.0K -86.09% YoY	$2.595M -37.7% YoY	$4.165M 104.97% YoY	$2.032M -78.76% YoY	$9.566M N/A
Depreciation & Amortization	$93.18M 24.41% YoY	$74.90M 15.13% YoY	$65.06M 102.58% YoY	$32.11M 23.44% YoY	$26.02M 21.12% YoY
Operating Expenses	$134.1M 19.19% YoY	$112.5M 9.06% YoY	$103.2M 82.56% YoY	$56.53M -0.51% YoY	$56.82M 728.84% YoY
Operating Profit	$133.3M -13.28% YoY	$153.7M -10.59% YoY	$171.9M -15.54% YoY	$203.5M 239.9% YoY	$59.88M 721.91% YoY
Interest Expense	$7.437M -122.33% YoY	-$33.31M -204.7% YoY	$31.82M 2818.9% YoY	$1.090M -75.96% YoY	$4.534M -14.44% YoY
Other Income/Expense, Net	$75.68M -306.09% YoY	-$36.72M 42.12% YoY	-$25.84M -50.93% YoY	-$52.66M -43.81% YoY	-$93.73M -427.99% YoY
Pretax Income	$209.0M 78.65% YoY	$117.0M -19.91% YoY	$146.1M -3.18% YoY	$150.9M -545.62% YoY	-$33.85M -194.4% YoY
Income Tax	$48.12M 71.41% YoY	$28.07M -18.53% YoY	$34.46M 4.92% YoY	$32.84M 152.34% YoY	$13.02M 1712.81% YoY
Net Earnings	$160.8M 80.93% YoY	$88.90M -20.34% YoY	$111.6M -5.44% YoY	$118.0M -279.71% YoY	-$65.67M -286.85% YoY
Basic Earnings Per Share	$7.61 77.39% YoY	$4.29 -24.2% YoY	$5.66 -6.29% YoY	$6.04 -244.15% YoY	-$4.19 -264.96% YoY
Diluted Earnings Per Share	$7.59 78.17% YoY	$4.26 -23.66% YoY	$5.58 -6.84% YoY	$5.99 -242.96% YoY	-$4.19 -296.71% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	21.13M shares 2.04% YoY	20.71M shares 5.11% YoY	19.71M shares 0.78% YoY	19.55M shares 22.05% YoY	16.02M shares 28.61% YoY
Diluted Shares Outstanding	21.19M shares 1.53% YoY	20.88M shares 4.38% YoY	20.00M shares 1.6% YoY	19.69M shares 22.88% YoY	16.02M shares -2.96% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$113.9M 11.15% YoY	$97.28M -5.28% YoY	$106.9M 4.41% YoY	$85.39M -18.98% YoY	$102.5M 2.72% YoY	$102.7M 2.87% YoY	$102.3M -5.5% YoY	$105.4M 5.5% YoY	$99.74M 48.84% YoY	$99.83M -68.97% YoY	$108.3M 22.96% YoY	$99.91M 13.05% YoY	$67.01M -0.35% YoY	$321.7M 462.0% YoY	$88.07M 81.16% YoY	$88.38M 109.69% YoY	$67.25M 80.48% YoY	$57.25M 7563.99% YoY	$48.61M 6254.77% YoY
Cost Of Revenue	$33.10M 32.41% YoY	$31.40M 13.39% YoY	$35.15M 37.67% YoY	$25.01M 5.66% YoY	$25.00M 4.17% YoY	$27.69M 22.98% YoY	$25.53M 5.77% YoY	$23.67M -4.32% YoY	$24.00M 84.83% YoY	$22.52M -56.47% YoY	$24.14M 64.9% YoY	$24.74M 82.04% YoY	$12.99M 25.68% YoY	$51.73M 396.27% YoY	$14.64M 77.21% YoY	$13.59M 74.59% YoY	$10.33M -29.07% YoY	$10.42M 1384.9% YoY	$8.261M 829.25% YoY
Gross Profit	$80.78M 4.29% YoY	$65.88M -12.17% YoY	$71.70M -6.65% YoY	$60.39M -26.12% YoY	$77.46M 2.26% YoY	$75.00M -2.99% YoY	$76.81M -8.73% YoY	$81.74M 8.73% YoY	$75.74M 40.2% YoY	$77.31M -71.37% YoY	$84.15M 14.6% YoY	$75.18M 0.51% YoY	$54.03M -5.07% YoY	$270.0M 476.63% YoY	$73.43M 81.97% YoY	$74.79M 117.64% YoY	$56.91M 24.52% YoY	$46.83M 106322.73% YoY	$40.35M -32642.74% YoY
Selling, General & Admin	$10.42M 18.33% YoY	$10.30M 1.65% YoY	$12.61M 65.94% YoY	$8.884M -10.49% YoY	$8.807M 25.26% YoY	$10.13M -18.65% YoY	$7.599M 14.46% YoY	$9.925M 28.48% YoY	$7.031M 6.84% YoY	$12.46M -43.21% YoY	$6.639M 13.33% YoY	$7.725M 56.0% YoY	$6.581M 30.81% YoY	$21.94M 378.51% YoY	$5.858M 5.72% YoY	$4.952M 2.97% YoY	$5.031M -51.67% YoY	$4.584M 429.33% YoY	$5.541M 705.38% YoY
Research & Development	$967.0K 10644.44% YoY	$88.00K -95.92% YoY	$217.0K -42.13% YoY	$47.00K -21.67% YoY	$9.000K 125.0% YoY	$2.156M -38.78% YoY	$375.0K 62.34% YoY	$60.00K -25.0% YoY	$4.000K -98.8% YoY	$3.522M 73.33% YoY	$231.0K 1055.0% YoY	$80.00K 263.64% YoY	$332.0K -77.84% YoY	$2.032M 232.57% YoY	$20.00K -97.74% YoY	$22.00K -99.21% YoY	$1.498M -74.6% YoY	$611.0K N/A	$884.0K N/A
Depreciation & Amortization	$25.72M 34.39% YoY	$27.27M 44.05% YoY	$27.21M 31.33% YoY	$19.56M 11.98% YoY	$19.14M 7.64% YoY	$18.93M 1.41% YoY	$20.72M 10.78% YoY	$17.47M -6.08% YoY	$17.78M 95.74% YoY	$18.67M 87.66% YoY	$18.71M 124.13% YoY	$18.60M 158.78% YoY	$9.083M 36.94% YoY	$9.946M 44.84% YoY	$8.346M 24.72% YoY	$7.188M 1.5% YoY	$6.633M 6.11% YoY	$6.867M 14.64% YoY	$6.692M 4483.56% YoY
Operating Expenses	$37.11M 32.75% YoY	$37.66M 20.62% YoY	$40.04M 39.54% YoY	$28.49M 3.78% YoY	$27.95M 11.03% YoY	$31.22M -10.49% YoY	$28.70M 11.64% YoY	$27.45M 3.55% YoY	$25.18M 39.93% YoY	$34.88M -38.31% YoY	$25.70M 79.58% YoY	$26.52M 116.43% YoY	$17.99M 35.83% YoY	$56.53M 362.91% YoY	$14.31M 7.91% YoY	$12.25M -17.04% YoY	$13.25M -53.98% YoY	$12.21M 1064.16% YoY	$13.26M 741.09% YoY
Operating Profit	$43.67M -11.78% YoY	$28.22M -35.55% YoY	$28.86M 65.13% YoY	$28.75M -46.37% YoY	$49.50M -2.11% YoY	$43.79M 3.18% YoY	$17.48M -69.98% YoY	$53.61M 19.11% YoY	$50.57M 40.33% YoY	$42.44M -80.12% YoY	$58.23M -1.51% YoY	$45.01M -28.03% YoY	$36.03M -12.17% YoY	$213.5M 540.01% YoY	$59.12M 118.24% YoY	$62.54M 224.42% YoY	$41.03M 483.86% YoY	$33.36M 398.74% YoY	$27.09M -3436.08% YoY
Interest Expense	-$132.8M 1031.31% YoY	$13.77M -187.84% YoY	-$6.892M -142.84% YoY	$12.30M -243.52% YoY	-$11.74M -229.49% YoY	-$15.68M -188.82% YoY	$16.09M 55.63% YoY	-$8.570M -184.34% YoY	$9.067M 792.42% YoY	$17.65M -133.52% YoY	$10.34M 1667.18% YoY	$10.16M 1357.82% YoY	$1.016M 49.85% YoY	-$52.66M -5977.68% YoY	$585.0K -103.67% YoY	$697.0K -40.48% YoY	$678.0K -41.8% YoY	$896.0K -27.45% YoY	-$15.95M -797600.0% YoY
Other Income/Expense, Net	-$136.4M 979.9% YoY	-$846.0K -3.86% YoY	-$7.705M -150.63% YoY	$11.42M -221.39% YoY	-$12.63M -51.38% YoY	-$880.0K 4.89% YoY	$15.22M -133.33% YoY	-$9.408M 527.2% YoY	-$25.98M -676.37% YoY	-$839.0K N/A	-$45.66M -368.35% YoY	-$1.500M -88.51% YoY	$4.507M -108.96% YoY	N/A	$17.02M -206.68% YoY	-$13.06M -64.28% YoY	-$50.31M 93.0% YoY	-$6.089M -59.79% YoY	-$15.95M 1594900.0% YoY
Pretax Income	-$92.72M -351.47% YoY	$110.8M 615.46% YoY	$21.16M -35.29% YoY	$40.17M -9.12% YoY	$36.87M 49.95% YoY	$15.48M -68.68% YoY	$32.70M 160.13% YoY	$44.20M 1.6% YoY	$24.59M -39.35% YoY	$49.43M -67.23% YoY	$12.57M -83.49% YoY	$43.51M -12.07% YoY	$40.54M -536.77% YoY	$150.9M 453.25% YoY	$76.13M 595.86% YoY	$49.48M -386.21% YoY	-$9.282M -51.25% YoY	$27.27M -422.46% YoY	$10.94M -1445.76% YoY
Income Tax	-$22.29M -370.52% YoY	$25.36M 457.06% YoY	$4.817M -31.51% YoY	$9.704M -8.93% YoY	$8.239M 41.27% YoY	$4.553M -60.09% YoY	$7.033M 79.32% YoY	$10.66M 2.05% YoY	$5.832M -32.89% YoY	$11.41M -65.27% YoY	$3.922M -75.96% YoY	$10.44M -4.44% YoY	$8.690M -511.07% YoY	$32.84M 459.62% YoY	$16.32M -514.45% YoY	$10.93M 236.73% YoY	-$2.114M -114.85% YoY	$5.869M -1239.61% YoY	-$3.937M N/A
Net Earnings	-$70.43M -345.99% YoY	$85.40M 681.45% YoY	$16.34M -36.33% YoY	$30.47M -9.17% YoY	$28.63M 52.64% YoY	$10.93M -71.26% YoY	$25.66M 196.79% YoY	$33.55M 1.45% YoY	$18.76M -41.11% YoY	$38.03M -67.78% YoY	$8.647M -85.54% YoY	$33.07M -14.23% YoY	$31.85M -544.35% YoY	$118.0M 451.5% YoY	$59.82M 282.12% YoY	$38.56M -279.32% YoY	-$7.168M -78.12% YoY	$21.40M -369.46% YoY	$15.65M -2025.46% YoY
Basic Earnings Per Share	-$3.38 -348.53% YoY	N/A	$0.77 -36.89% YoY	$1.44 -10.56% YoY	$1.36 44.68% YoY	N/A	$1.22 177.27% YoY	$1.61 -4.17% YoY	$0.94 -41.98% YoY	N/A	$0.44 -85.62% YoY	$1.68 -14.72% YoY	$1.62 -537.84% YoY	N/A	$3.06 277.78% YoY	$1.97 -264.17% YoY	-$0.37 -89.75% YoY	$1.10 -254.93% YoY	$0.81 -184.38% YoY
Diluted Earnings Per Share	-$3.38 -348.53% YoY	$4.02 679.22% YoY	$0.77 -36.36% YoY	$1.44 -9.43% YoY	$1.36 44.68% YoY	$0.52 -72.75% YoY	$1.21 181.4% YoY	$1.59 -3.64% YoY	$0.94 -41.25% YoY	$1.89 -68.45% YoY	$0.43 -85.9% YoY	$1.65 -15.82% YoY	$1.60 -532.43% YoY	$6.00 449.97% YoY	$3.05 -100.0% YoY	$1.96 -263.33% YoY	-$0.37 -89.75% YoY	$1.09 -253.52% YoY	$804.1K -188.02% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	21.57M shares 0.29% YoY	21.97M shares 2.26% YoY	22.04M shares 2.16% YoY	22.02M shares 2.22% YoY	21.51M shares 5.42% YoY	21.48M shares 5.17% YoY	21.58M shares 6.93% YoY	21.54M shares 6.75% YoY	20.40M shares 1.2% YoY	20.43M shares 1.32% YoY	20.18M shares 3.23% YoY	20.18M shares 3.28% YoY	20.16M shares 3.37% YoY	20.16M shares 3.55% YoY	19.55M shares 0.5% YoY	19.54M shares 9.87% YoY	19.50M shares 34.1% YoY	19.47M shares 56.15% YoY	19.45M shares 82.11% YoY
Diluted Shares Outstanding	20.87M shares -1.15% YoY	N/A	21.26M shares 0.25% YoY	21.16M shares 0.34% YoY	21.11M shares 5.6% YoY	N/A	21.21M shares 6.1% YoY	21.09M shares 5.51% YoY	19.99M shares 0.41% YoY	N/A	19.99M shares 2.05% YoY	19.99M shares 1.65% YoY	19.91M shares 2.1% YoY	N/A	19.59M shares 0.24% YoY	19.66M shares 10.54% YoY	19.50M shares 34.1% YoY	19.57M shares 56.94% YoY	19.54M shares N/A

Loading...