|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.900M
-40.82%
YoY
|
-$15.04M
14938.54%
YoY
|
-$100.0K
-99.07%
YoY
|
-$10.80M
406.89%
YoY
|
-$2.131M
30.67%
YoY
|
| Depreciation, Depletion And Amortization |
$27.06K
-3.1%
YoY
|
$27.92K
11.47%
YoY
|
$25.05K
0.0%
YoY
|
$25.05K
49.26%
YoY
|
$16.78K
N/A
|
| Cash From Operating Activities |
-$8.270M
-54.86%
YoY
|
-$18.32M
151.45%
YoY
|
-$7.286M
-35.06%
YoY
|
-$11.22M
1446.18%
YoY
|
-$725.6K
234.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$19.17K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$132.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$25.74M
-134.77%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$19.17K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$25.74M
-134.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$12.60M
N/A
|
N/A
N/A
|
N/A
N/A
|
$600.0K
-90.16%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.47M
-2.93%
YoY
|
$12.85M
-8.39%
YoY
|
$14.03M
-7.72%
YoY
|
$15.20M
-160.92%
YoY
|
-$24.95M
-133.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.270M
-54.86%
YoY
|
-$18.32M
151.45%
YoY
|
-$7.286M
-35.06%
YoY
|
-$11.22M
1446.18%
YoY
|
-$725.6K
234.91%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$19.17K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$25.74M
-134.77%
YoY
|
| Cash From Financing Activities |
$12.47M
-2.93%
YoY
|
$12.85M
-8.39%
YoY
|
$14.03M
-7.72%
YoY
|
$15.20M
-160.92%
YoY
|
-$24.95M
-133.59%
YoY
|
| Net Change In Cash |
$4.201M
-176.49%
YoY
|
-$5.493M
-181.51%
YoY
|
$6.739M
69.39%
YoY
|
$3.978M
5855.46%
YoY
|
$66.80K
469.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.270M
-54.86%
YoY
|
-$18.32M
151.45%
YoY
|
-$7.286M
-35.06%
YoY
|
-$11.22M
1446.18%
YoY
|
-$725.6K
234.91%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$19.17K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$132.0K
N/A
|
| Free Cash Flow |
-$8.270M
-54.91%
YoY
|
-$18.34M
N/A
|
N/A
|
-$11.22M
1789.87%
YoY
|
-$593.7K
174.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.009M
46.71%
YoY
|
-$2.511M
45.51%
YoY
|
-$1.907M
-14.92%
YoY
|
-$2.444M
-70.86%
YoY
|
-$2.051M
-24.03%
YoY
|
-$1.726M
-21.66%
YoY
|
-$2.242M
-14.72%
YoY
|
-$8.390M
479.34%
YoY
|
-$2.700M
-143.84%
YoY
|
-$2.203M
82.42%
YoY
|
-$2.628M
124.51%
YoY
|
-$1.448M
-21.07%
YoY
|
$6.159M
-193.09%
YoY
|
-$1.208M
-1.02%
YoY
|
-$1.171M
54.52%
YoY
|
-$1.835M
-25.71%
YoY
|
-$6.617M
153.28%
YoY
|
-$1.220M
-24.78%
YoY
|
-$757.6K
86985.06%
YoY
|
| Depreciation, Depletion And Amortization |
$7.203K
-0.25%
YoY
|
$5.900K
-18.06%
YoY
|
$6.800K
-5.82%
YoY
|
$7.200K
-0.28%
YoY
|
$7.221K
15.31%
YoY
|
$7.200K
42.57%
YoY
|
$7.220K
15.3%
YoY
|
$7.220K
15.3%
YoY
|
$6.262K
-0.02%
YoY
|
$5.050K
-19.33%
YoY
|
$6.262K
0.0%
YoY
|
$6.262K
0.0%
YoY
|
$6.263K
0.02%
YoY
|
$6.260K
0.0%
YoY
|
$6.262K
3.15%
YoY
|
$6.262K
875.39%
YoY
|
$6.262K
875.39%
YoY
|
$6.260K
N/A
|
$6.071K
N/A
|
| Cash From Operating Activities |
-$3.215M
15.05%
YoY
|
-$1.967M
-47.51%
YoY
|
-$1.589M
-82.84%
YoY
|
-$1.919M
-22.57%
YoY
|
-$2.794M
-1.53%
YoY
|
-$3.748M
86.79%
YoY
|
-$9.257M
441.34%
YoY
|
-$2.479M
24.45%
YoY
|
-$2.838M
80.17%
YoY
|
-$2.006M
111.75%
YoY
|
-$1.710M
-1.24%
YoY
|
-$1.992M
-46.32%
YoY
|
-$1.575M
-67.39%
YoY
|
-$947.5K
319.79%
YoY
|
-$1.731M
514.04%
YoY
|
-$3.710M
5083.63%
YoY
|
-$4.830M
102.77%
YoY
|
-$225.7K
8.45%
YoY
|
-$282.0K
3197.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$71.88K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$17.70K
N/A
|
$17.69K
N/A
|
-$30.00
N/A
|
$19.17K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.16K
N/A
|
-$148.1K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$25.25M
-134.11%
YoY
|
$282.0K
N/A
|
| Cash From Investing Activities |
-$71.88K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.70K
N/A
|
-$17.69K
N/A
|
$30.00
N/A
|
-$19.17K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.25M
-134.11%
YoY
|
$282.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.50M
5816.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.700M
N/A
|
-$41.20K
-101.12%
YoY
|
$9.124M
143.77%
YoY
|
$3.389M
-16942600.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.688M
-74005.81%
YoY
|
$3.743M
N/A
|
-$20.00
-200.0%
YoY
|
$5.417M
-61.37%
YoY
|
-$4.990K
-199.8%
YoY
|
$0.00
-100.0%
YoY
|
$20.00
N/A
|
$14.02M
30.57%
YoY
|
$5.000K
-100.02%
YoY
|
$4.451M
N/A
|
$0.00
N/A
|
$10.74M
34.19%
YoY
|
-$24.95M
-135.17%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.215M
15.05%
YoY
|
-$1.967M
-47.51%
YoY
|
-$1.589M
-82.84%
YoY
|
-$1.919M
-22.57%
YoY
|
-$2.794M
-1.53%
YoY
|
-$3.748M
86.79%
YoY
|
-$9.257M
441.34%
YoY
|
-$2.479M
24.45%
YoY
|
-$2.838M
80.17%
YoY
|
-$2.006M
111.75%
YoY
|
-$1.710M
-1.24%
YoY
|
-$1.992M
-46.32%
YoY
|
-$1.575M
-67.39%
YoY
|
-$947.5K
319.79%
YoY
|
-$1.731M
514.04%
YoY
|
-$3.710M
5083.63%
YoY
|
-$4.830M
102.77%
YoY
|
-$225.7K
8.45%
YoY
|
-$282.0K
3197.89%
YoY
|
| Cash From Investing Activities |
-$71.88K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.70K
N/A
|
-$17.69K
N/A
|
$30.00
N/A
|
-$19.17K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.25M
-134.11%
YoY
|
$282.0K
N/A
|
| Cash From Financing Activities |
$6.700M
N/A
|
-$41.20K
-101.12%
YoY
|
$9.124M
143.77%
YoY
|
$3.389M
-16942600.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.688M
-74005.81%
YoY
|
$3.743M
N/A
|
-$20.00
-200.0%
YoY
|
$5.417M
-61.37%
YoY
|
-$4.990K
-199.8%
YoY
|
$0.00
-100.0%
YoY
|
$20.00
N/A
|
$14.02M
30.57%
YoY
|
$5.000K
-100.02%
YoY
|
$4.451M
N/A
|
$0.00
N/A
|
$10.74M
34.19%
YoY
|
-$24.95M
-135.17%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$3.413M
-222.14%
YoY
|
-$2.008M
4681.43%
YoY
|
$7.535M
-236.2%
YoY
|
$1.469M
-159.27%
YoY
|
-$2.794M
-209.15%
YoY
|
-$42.00K
-97.91%
YoY
|
-$5.532M
223.51%
YoY
|
-$2.479M
24.45%
YoY
|
$2.560M
-79.44%
YoY
|
-$2.011M
113.41%
YoY
|
-$1.710M
-162.88%
YoY
|
-$1.992M
-46.32%
YoY
|
$12.45M
110.6%
YoY
|
-$942.5K
-1299.99%
YoY
|
$2.720M
-27196400.0%
YoY
|
-$3.710M
1.274897476301619e+19%
YoY
|
$5.912M
7.02%
YoY
|
$78.54K
-102.37%
YoY
|
-$10.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.215M
15.05%
YoY
|
-$1.967M
-47.51%
YoY
|
-$1.589M
-82.84%
YoY
|
-$1.919M
-22.57%
YoY
|
-$2.794M
-1.53%
YoY
|
-$3.748M
86.79%
YoY
|
-$9.257M
441.34%
YoY
|
-$2.479M
24.45%
YoY
|
-$2.838M
80.17%
YoY
|
-$2.006M
111.75%
YoY
|
-$1.710M
-1.24%
YoY
|
-$1.992M
-46.32%
YoY
|
-$1.575M
-67.39%
YoY
|
-$947.5K
319.79%
YoY
|
-$1.731M
514.04%
YoY
|
-$3.710M
5083.63%
YoY
|
-$4.830M
102.77%
YoY
|
-$225.7K
8.45%
YoY
|
-$282.0K
3197.89%
YoY
|
| Capital Expenditures |
$71.88K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$17.70K
N/A
|
$17.69K
N/A
|
-$30.00
N/A
|
$19.17K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.16K
N/A
|
-$148.1K
N/A
|
| Free Cash Flow |
-$3.287M
17.62%
YoY
|
-$1.967M
-47.26%
YoY
|
-$1.589M
-82.87%
YoY
|
-$1.919M
-22.57%
YoY
|
-$2.794M
-2.2%
YoY
|
-$3.730M
N/A
|
-$9.275M
N/A
|
-$2.479M
N/A
|
-$2.857M
81.39%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.575M
-67.39%
YoY
|
-$947.5K
291.74%
YoY
|
-$1.731M
1193.55%
YoY
|
-$3.710M
2951.85%
YoY
|
-$4.830M
94.67%
YoY
|
-$241.9K
16.22%
YoY
|
-$133.8K
1465.5%
YoY
|
Loading...