|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$95.07M
33.0%
YoY
|
$71.49M
17.32%
YoY
|
$60.94M
120.01%
YoY
|
$27.70M
-47.11%
YoY
|
$52.36M
1645.47%
YoY
|
| Depreciation, Depletion And Amortization |
$15.34M
-3.69%
YoY
|
$15.93M
-10.49%
YoY
|
$17.79M
-1.01%
YoY
|
$17.98M
-0.31%
YoY
|
$18.03M
-13.73%
YoY
|
| Cash From Operating Activities |
$117.8M
83.56%
YoY
|
$64.19M
-49.84%
YoY
|
$128.0M
133.54%
YoY
|
$54.80M
-40.25%
YoY
|
$91.71M
966.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$68.44M
-4.04%
YoY
|
$71.32M
89.36%
YoY
|
$37.66M
141.77%
YoY
|
$15.58M
-403.9%
YoY
|
-$5.126M
-50.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$19.25M
1148.51%
YoY
|
-$1.542M
-102.33%
YoY
|
$66.07M
-136.12%
YoY
|
-$182.9M
-1855.56%
YoY
|
$10.42M
-200.19%
YoY
|
| Cash From Investing Activities |
-$87.69M
20.36%
YoY
|
-$72.86M
-356.53%
YoY
|
$28.40M
-114.31%
YoY
|
-$198.5M
-3849.66%
YoY
|
$5.294M
-125.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$33.38M
126.46%
YoY
|
$14.74M
N/A
|
$0.00
-100.0%
YoY
|
$13.01M
-296.35%
YoY
|
-$6.627M
-66.19%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$37.66M
103.85%
YoY
|
-$18.47M
327.44%
YoY
|
-$4.322M
-74.59%
YoY
|
-$17.01M
53.3%
YoY
|
-$11.10M
-50.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$117.8M
83.56%
YoY
|
$64.19M
-49.84%
YoY
|
$128.0M
133.54%
YoY
|
$54.80M
-40.25%
YoY
|
$91.71M
966.41%
YoY
|
| Cash From Investing Activities |
-$87.69M
20.36%
YoY
|
-$72.86M
-356.53%
YoY
|
$28.40M
-114.31%
YoY
|
-$198.5M
-3849.66%
YoY
|
$5.294M
-125.45%
YoY
|
| Cash From Financing Activities |
-$37.66M
103.85%
YoY
|
-$18.47M
327.44%
YoY
|
-$4.322M
-74.59%
YoY
|
-$17.01M
53.3%
YoY
|
-$11.10M
-50.47%
YoY
|
| Net Change In Cash |
-$7.521M
-72.29%
YoY
|
-$27.14M
-117.85%
YoY
|
$152.1M
-194.6%
YoY
|
-$160.7M
-287.08%
YoY
|
$85.91M
-348.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$117.8M
83.56%
YoY
|
$64.19M
-49.84%
YoY
|
$128.0M
133.54%
YoY
|
$54.80M
-40.25%
YoY
|
$91.71M
966.41%
YoY
|
| Capital Expenditures |
$68.44M
-4.04%
YoY
|
$71.32M
89.36%
YoY
|
$37.66M
141.77%
YoY
|
$15.58M
-403.9%
YoY
|
-$5.126M
-50.71%
YoY
|
| Free Cash Flow |
$49.39M
-793.1%
YoY
|
-$7.126M
-107.89%
YoY
|
$90.31M
130.28%
YoY
|
$39.22M
-59.5%
YoY
|
$96.84M
409.67%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$18.45M
112.63%
YoY
|
$43.75M
294.21%
YoY
|
$27.47M
-8.75%
YoY
|
$9.328M
-37.84%
YoY
|
$8.678M
-29.29%
YoY
|
$11.10M
-46.04%
YoY
|
$30.10M
-4.86%
YoY
|
$15.01M
65.73%
YoY
|
$12.27M
134.4%
YoY
|
$20.57M
152.03%
YoY
|
$31.64M
893.78%
YoY
|
$9.055M
-18.93%
YoY
|
$5.236M
1.04%
YoY
|
$8.161M
-61.91%
YoY
|
$3.184M
-79.16%
YoY
|
$11.17M
-28.67%
YoY
|
$5.182M
-33.56%
YoY
|
$21.43M
512.17%
YoY
|
$15.28M
73.61%
YoY
|
$15.66M
-1021.18%
YoY
|
| Depreciation, Depletion And Amortization |
$4.483M
-10.68%
YoY
|
$4.333M
-14.87%
YoY
|
$3.906M
-15.96%
YoY
|
$3.634M
-17.6%
YoY
|
$5.019M
13.71%
YoY
|
$5.090M
15.08%
YoY
|
$4.648M
4.31%
YoY
|
$4.410M
-1.89%
YoY
|
$4.414M
-0.14%
YoY
|
$4.423M
-1.12%
YoY
|
$4.456M
-1.39%
YoY
|
$4.495M
-0.66%
YoY
|
$4.420M
-0.87%
YoY
|
$4.473M
-1.17%
YoY
|
$4.519M
47.97%
YoY
|
$4.525M
-13.83%
YoY
|
$4.459M
-14.25%
YoY
|
$4.526M
-12.96%
YoY
|
$3.054M
-41.27%
YoY
|
$5.251M
0.98%
YoY
|
| Cash From Operating Activities |
-$2.089M
-39.9%
YoY
|
$53.78M
114.39%
YoY
|
$51.24M
53.42%
YoY
|
$16.28M
104.29%
YoY
|
-$3.476M
53.6%
YoY
|
$25.09M
-58.73%
YoY
|
$33.40M
-42.96%
YoY
|
$7.971M
-58.62%
YoY
|
-$2.263M
-78.71%
YoY
|
$60.78M
7487.77%
YoY
|
$58.55M
10.02%
YoY
|
$19.26M
4.41%
YoY
|
-$10.63M
-39.89%
YoY
|
$801.0K
-98.06%
YoY
|
$53.22M
59.95%
YoY
|
$18.45M
418.7%
YoY
|
-$17.68M
-229.99%
YoY
|
$41.28M
-420.0%
YoY
|
$33.27M
9.1%
YoY
|
$3.557M
-140.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.64M
68.68%
YoY
|
$12.79M
-19.53%
YoY
|
$26.73M
75.74%
YoY
|
$22.02M
43.13%
YoY
|
$6.900M
-72.21%
YoY
|
$15.89M
3.83%
YoY
|
$15.21M
7.21%
YoY
|
$15.39M
287.19%
YoY
|
$24.83M
491.38%
YoY
|
$15.30M
82.28%
YoY
|
$14.19M
-434.1%
YoY
|
$3.974M
-369.61%
YoY
|
$4.199M
-387.21%
YoY
|
$8.396M
-1053.01%
YoY
|
-$4.246M
173.58%
YoY
|
-$1.474M
5.81%
YoY
|
-$1.462M
12.46%
YoY
|
-$881.0K
-76.82%
YoY
|
-$1.552M
72.44%
YoY
|
-$1.393M
39.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$57.28M
-757.66%
YoY
|
-$122.4M
29.34%
YoY
|
$6.651M
-65.12%
YoY
|
$87.75M
135.48%
YoY
|
$8.709M
-76.29%
YoY
|
-$94.60M
-188.43%
YoY
|
$19.07M
-125.77%
YoY
|
$37.26M
375.37%
YoY
|
$36.73M
45.51%
YoY
|
$107.0M
-290.73%
YoY
|
-$73.99M
-298.56%
YoY
|
$7.839M
-134.4%
YoY
|
$25.24M
-117.86%
YoY
|
-$56.09M
1225.89%
YoY
|
$37.26M
219.0%
YoY
|
-$22.78M
-986.92%
YoY
|
-$141.3M
-35430.25%
YoY
|
-$4.230M
-39.57%
YoY
|
$11.68M
253.97%
YoY
|
$2.569M
N/A
|
| Cash From Investing Activities |
-$68.92M
-3909.56%
YoY
|
-$135.1M
22.32%
YoY
|
-$20.08M
-620.43%
YoY
|
$65.72M
200.43%
YoY
|
$1.809M
-84.79%
YoY
|
-$110.5M
-220.53%
YoY
|
$3.858M
-104.38%
YoY
|
$21.88M
466.03%
YoY
|
$11.90M
-43.47%
YoY
|
$91.67M
-242.16%
YoY
|
-$88.17M
-367.06%
YoY
|
$3.865M
-115.93%
YoY
|
$21.04M
-114.74%
YoY
|
-$64.48M
1161.61%
YoY
|
$33.02M
225.96%
YoY
|
-$24.26M
-2162.84%
YoY
|
-$142.8M
15764.78%
YoY
|
-$5.111M
-52.68%
YoY
|
$10.13M
322.04%
YoY
|
$1.176M
-217.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$32.67M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$5.271M
-57.83%
YoY
|
-$1.356M
-20.24%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$62.00K
-99.82%
YoY
|
-$1.906M
-88.51%
YoY
|
-$119.0K
153.19%
YoY
|
-$959.0K
11887.5%
YoY
|
-$34.68M
1795.84%
YoY
|
-$16.59M
360.07%
YoY
|
-$47.00K
N/A
|
-$8.000K
N/A
|
-$1.829M
155.45%
YoY
|
-$3.606M
59.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$716.0K
71500.0%
YoY
|
-$2.267M
-29.88%
YoY
|
-$6.916M
29.49%
YoY
|
-$7.825M
210.39%
YoY
|
-$1.000K
N/A
|
-$3.233M
-21.15%
YoY
|
-$5.341M
-57.61%
YoY
|
-$2.521M
40.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.089M
-39.9%
YoY
|
$53.78M
114.39%
YoY
|
$51.24M
53.42%
YoY
|
$16.28M
104.29%
YoY
|
-$3.476M
53.6%
YoY
|
$25.09M
-58.73%
YoY
|
$33.40M
-42.96%
YoY
|
$7.971M
-58.62%
YoY
|
-$2.263M
-78.71%
YoY
|
$60.78M
7487.77%
YoY
|
$58.55M
10.02%
YoY
|
$19.26M
4.41%
YoY
|
-$10.63M
-39.89%
YoY
|
$801.0K
-98.06%
YoY
|
$53.22M
59.95%
YoY
|
$18.45M
418.7%
YoY
|
-$17.68M
-229.99%
YoY
|
$41.28M
-420.0%
YoY
|
$33.27M
9.1%
YoY
|
$3.557M
-140.89%
YoY
|
| Cash From Investing Activities |
-$68.92M
-3909.56%
YoY
|
-$135.1M
22.32%
YoY
|
-$20.08M
-620.43%
YoY
|
$65.72M
200.43%
YoY
|
$1.809M
-84.79%
YoY
|
-$110.5M
-220.53%
YoY
|
$3.858M
-104.38%
YoY
|
$21.88M
466.03%
YoY
|
$11.90M
-43.47%
YoY
|
$91.67M
-242.16%
YoY
|
-$88.17M
-367.06%
YoY
|
$3.865M
-115.93%
YoY
|
$21.04M
-114.74%
YoY
|
-$64.48M
1161.61%
YoY
|
$33.02M
225.96%
YoY
|
-$24.26M
-2162.84%
YoY
|
-$142.8M
15764.78%
YoY
|
-$5.111M
-52.68%
YoY
|
$10.13M
322.04%
YoY
|
$1.176M
-217.6%
YoY
|
| Cash From Financing Activities |
-$62.00K
-99.82%
YoY
|
-$1.906M
-88.51%
YoY
|
-$119.0K
153.19%
YoY
|
-$959.0K
11887.5%
YoY
|
-$34.68M
1795.84%
YoY
|
-$16.59M
360.07%
YoY
|
-$47.00K
N/A
|
-$8.000K
N/A
|
-$1.829M
155.45%
YoY
|
-$3.606M
59.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$716.0K
71500.0%
YoY
|
-$2.267M
-29.88%
YoY
|
-$6.916M
29.49%
YoY
|
-$7.825M
210.39%
YoY
|
-$1.000K
N/A
|
-$3.233M
-21.15%
YoY
|
-$5.341M
-57.61%
YoY
|
-$2.521M
40.06%
YoY
|
| Net Change In Cash |
-$71.07M
95.55%
YoY
|
-$83.27M
-18.36%
YoY
|
$31.04M
-16.57%
YoY
|
$81.05M
171.61%
YoY
|
-$36.34M
-565.74%
YoY
|
-$102.0M
-168.53%
YoY
|
$37.21M
-225.63%
YoY
|
$29.84M
29.02%
YoY
|
$7.803M
-19.55%
YoY
|
$148.8M
-325.7%
YoY
|
-$29.62M
-137.34%
YoY
|
$23.13M
-269.64%
YoY
|
$9.699M
-106.04%
YoY
|
-$65.95M
-300.23%
YoY
|
$79.32M
108.4%
YoY
|
-$13.63M
-716.37%
YoY
|
-$160.5M
-1363.49%
YoY
|
$32.94M
-218.47%
YoY
|
$38.06M
87.5%
YoY
|
$2.212M
-119.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.089M
-39.9%
YoY
|
$53.78M
114.39%
YoY
|
$51.24M
53.42%
YoY
|
$16.28M
104.29%
YoY
|
-$3.476M
53.6%
YoY
|
$25.09M
-58.73%
YoY
|
$33.40M
-42.96%
YoY
|
$7.971M
-58.62%
YoY
|
-$2.263M
-78.71%
YoY
|
$60.78M
7487.77%
YoY
|
$58.55M
10.02%
YoY
|
$19.26M
4.41%
YoY
|
-$10.63M
-39.89%
YoY
|
$801.0K
-98.06%
YoY
|
$53.22M
59.95%
YoY
|
$18.45M
418.7%
YoY
|
-$17.68M
-229.99%
YoY
|
$41.28M
-420.0%
YoY
|
$33.27M
9.1%
YoY
|
$3.557M
-140.89%
YoY
|
| Capital Expenditures |
$11.64M
68.68%
YoY
|
$12.79M
-19.53%
YoY
|
$26.73M
75.74%
YoY
|
$22.02M
43.13%
YoY
|
$6.900M
-72.21%
YoY
|
$15.89M
3.83%
YoY
|
$15.21M
7.21%
YoY
|
$15.39M
287.19%
YoY
|
$24.83M
491.38%
YoY
|
$15.30M
82.28%
YoY
|
$14.19M
-434.1%
YoY
|
$3.974M
-369.61%
YoY
|
$4.199M
-387.21%
YoY
|
$8.396M
-1053.01%
YoY
|
-$4.246M
173.58%
YoY
|
-$1.474M
5.81%
YoY
|
-$1.462M
12.46%
YoY
|
-$881.0K
-76.82%
YoY
|
-$1.552M
72.44%
YoY
|
-$1.393M
39.3%
YoY
|
| Free Cash Flow |
-$13.73M
32.31%
YoY
|
$41.00M
345.8%
YoY
|
$24.51M
34.75%
YoY
|
-$5.740M
-22.6%
YoY
|
-$10.38M
-61.71%
YoY
|
$9.196M
-79.78%
YoY
|
$18.19M
-59.01%
YoY
|
-$7.416M
-148.5%
YoY
|
-$27.10M
82.75%
YoY
|
$45.47M
-698.74%
YoY
|
$44.37M
-22.79%
YoY
|
$15.29M
-23.26%
YoY
|
-$14.83M
-8.58%
YoY
|
-$7.595M
-118.01%
YoY
|
$57.47M
65.02%
YoY
|
$19.92M
302.51%
YoY
|
-$16.22M
-208.84%
YoY
|
$42.16M
-563.31%
YoY
|
$34.83M
10.91%
YoY
|
$4.950M
-164.29%
YoY
|
Loading...