$REXR Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$REXR

$34.25 -$0.44 (1.27%)

Deep Research with AI Research

Overview

$REXR Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$1.003B 7.13% YoY	$936.4M 17.37% YoY	$797.8M 26.4% YoY	$631.2M 39.57% YoY	$452.2M 36.99% YoY
Cost Of Revenue	$227.7M 8.31% YoY	$210.3M 13.98% YoY	$184.5M 22.57% YoY	$150.5M 39.72% YoY	$107.7M 35.16% YoY
Gross Profit	$775.4M 6.78% YoY	$726.1M 18.39% YoY	$613.3M 27.59% YoY	$480.7M 39.53% YoY	$344.5M 37.59% YoY
Selling, General & Admin	$78.86M -4.01% YoY	$82.15M 9.5% YoY	$75.03M 16.75% YoY	$64.26M 31.18% YoY	$48.99M 33.13% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$315.9M 14.78% YoY	$275.2M 12.57% YoY	$244.5M 24.25% YoY	$196.8M 30.1% YoY	$151.3M 31.2% YoY
Operating Expenses	$394.8M 10.46% YoY	$357.4M 11.85% YoY	$319.5M 22.4% YoY	$261.1M 30.36% YoY	$200.3M 31.66% YoY
Operating Profit	$380.6M 3.22% YoY	$368.7M 25.51% YoY	$293.8M 33.77% YoY	$219.6M 52.26% YoY	$144.3M 46.75% YoY
Interest Expense	-$104.9M -206.4% YoY	$98.60M 60.58% YoY	$61.40M 26.61% YoY	$48.50M 20.82% YoY	$40.14M 30.11% YoY
Other Income/Expense, Net	-$177.5M -8031.81% YoY	$2.238M 22.97% YoY	$1.820M 16.59% YoY	$1.561M 20.35% YoY	$1.297M 945.97% YoY
Pretax Income	$219.8M -23.14% YoY	$285.9M 14.56% YoY	$249.6M 40.89% YoY	$177.2M 30.03% YoY	$136.2M 68.41% YoY
Income Tax	$0.00 N/A	N/A	N/A	N/A	N/A
Net Earnings	$212.0M -22.56% YoY	$273.8M 15.04% YoY	$238.0M 42.03% YoY	$167.6M 30.68% YoY	$128.2M 67.85% YoY
Basic Earnings Per Share	$0.86 -28.33% YoY	$1.20 7.14% YoY	$1.12 21.74% YoY	$0.92 15.0% YoY	$0.80 56.86% YoY
Diluted Earnings Per Share	$0.86 -28.33% YoY	$1.20 7.14% YoY	$1.12 21.74% YoY	$0.92 15.0% YoY	$0.80 56.86% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	232.5M shares 6.5% YoY	218.3M shares 7.59% YoY	202.9M shares 19.02% YoY	170.5M shares 22.38% YoY	139.3M shares 15.24% YoY
Diluted Shares Outstanding	232.6M shares 6.45% YoY	218.5M shares 7.56% YoY	203.1M shares 18.79% YoY	171.0M shares 22.06% YoY	140.1M shares 15.59% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$245.1M -2.86% YoY	$248.1M 2.14% YoY	$253.2M 4.71% YoY	$249.5M 5.02% YoY	$252.3M 17.84% YoY	$242.9M 15.43% YoY	$241.8M 17.74% YoY	$237.6M 21.36% YoY	$214.1M 14.96% YoY	$210.4M 17.83% YoY	$205.4M 26.21% YoY	$195.8M 31.28% YoY	$186.2M 32.31% YoY	$178.6M 34.57% YoY	$162.7M 41.02% YoY	$149.1M 42.89% YoY	$140.8M 41.09% YoY	$132.7M 49.71% YoY	$115.4M 37.62% YoY
Cost Of Revenue	$56.76M 2.72% YoY	$59.29M 5.86% YoY	$57.88M 5.49% YoY	$55.30M 6.54% YoY	$55.26M 16.38% YoY	$56.01M 13.7% YoY	$54.87M 14.07% YoY	$51.91M 17.14% YoY	$47.48M 10.87% YoY	$49.26M 17.13% YoY	$48.10M 21.42% YoY	$44.31M 25.15% YoY	$42.83M 28.11% YoY	$42.06M 31.05% YoY	$39.61M 44.05% YoY	$35.41M 44.19% YoY	$33.43M 41.77% YoY	$32.09M 45.67% YoY	$27.50M 32.98% YoY
Gross Profit	$188.3M -4.42% YoY	$188.8M 1.03% YoY	$195.4M 4.49% YoY	$194.2M 4.6% YoY	$197.0M 18.25% YoY	$186.9M 15.96% YoY	$187.0M 18.87% YoY	$185.7M 22.59% YoY	$166.6M 16.18% YoY	$161.2M 18.04% YoY	$157.3M 27.75% YoY	$151.5M 33.19% YoY	$143.4M 33.63% YoY	$136.5M 35.69% YoY	$123.1M 40.08% YoY	$113.7M 42.49% YoY	$107.3M 40.86% YoY	$100.6M 51.04% YoY	$87.90M 39.15% YoY
Selling, General & Admin	$14.93M -24.88% YoY	$19.20M -12.49% YoY	$20.04M -4.25% YoY	$19.75M 2.3% YoY	$19.87M -0.56% YoY	$21.94M 9.77% YoY	$20.93M 12.51% YoY	$19.31M 5.69% YoY	$19.98M 9.8% YoY	$19.99M 1.29% YoY	$18.60M 24.41% YoY	$18.27M 22.9% YoY	$18.20M 23.65% YoY	$19.73M 31.47% YoY	$14.95M 26.64% YoY	$14.86M 38.97% YoY	$14.72M 28.2% YoY	$15.01M 66.03% YoY	$11.81M 24.8% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$72.93M -15.92% YoY	$76.82M 6.94% YoY	$81.17M 17.23% YoY	$71.19M 4.85% YoY	$86.74M 30.87% YoY	$71.83M 9.1% YoY	$69.24M 14.45% YoY	$67.90M 15.48% YoY	$66.28M 11.52% YoY	$65.84M 16.39% YoY	$60.50M 18.29% YoY	$58.79M 26.14% YoY	$59.43M 39.93% YoY	$56.57M 37.23% YoY	$51.15M 32.24% YoY	$46.61M 28.5% YoY	$42.47M 21.0% YoY	$41.22M 34.71% YoY	$38.68M 34.29% YoY
Operating Expenses	$87.86M -17.59% YoY	$96.02M 2.4% YoY	$101.2M 12.25% YoY	$90.94M 4.29% YoY	$106.6M 23.59% YoY	$93.77M 9.26% YoY	$90.17M 14.14% YoY	$87.20M 13.16% YoY	$86.26M 11.12% YoY	$85.83M 12.48% YoY	$79.00M 19.52% YoY	$77.06M 25.36% YoY	$77.63M 35.74% YoY	$76.30M 35.69% YoY	$66.10M 30.93% YoY	$61.47M 31.01% YoY	$57.19M 22.67% YoY	$56.23M 41.99% YoY	$50.48M -14.38% YoY
Operating Profit	$100.5M 11.1% YoY	$92.79M -0.35% YoY	$94.15M -2.74% YoY	$103.3M 4.88% YoY	$90.42M 12.52% YoY	$93.12M 23.6% YoY	$96.81M 23.64% YoY	$98.47M 32.35% YoY	$80.36M 22.15% YoY	$75.34M 25.08% YoY	$78.30M 37.28% YoY	$74.40M 42.41% YoY	$65.79M 31.22% YoY	$60.23M 35.68% YoY	$57.04M 52.42% YoY	$52.24M 58.87% YoY	$50.14M 69.55% YoY	$44.39M 64.29% YoY	$37.42M 788.63% YoY
Interest Expense	-$26.60M -2.52% YoY	-$25.45M -9.66% YoY	$25.46M -193.13% YoY	$26.70M -193.98% YoY	-$27.29M 86.0% YoY	-$28.17M 93.36% YoY	-$27.34M -271.42% YoY	-$28.41M 65.38% YoY	-$14.67M 7.08% YoY	-$14.57M 6.58% YoY	$15.95M -206.5% YoY	-$17.18M -268.96% YoY	-$13.70M -241.5% YoY	-$13.67M 31.86% YoY	-$14.98M -243.62% YoY	$10.17M 5.99% YoY	$9.683M -0.71% YoY	-$10.37M 19.57% YoY	$10.43M 42.86% YoY
Other Income/Expense, Net	$102.0K -104.56% YoY	-$60.30M 177238.24% YoY	$4.218M -957.32% YoY	$244.0K -19.74% YoY	-$2.239M -259.02% YoY	-$34.00K N/A	-$492.0K -189.29% YoY	$304.0K -0.65% YoY	$1.408M 117.62% YoY	N/A	$551.0K 33.41% YoY	$306.0K 3.73% YoY	$647.0K 1602.63% YoY	N/A	$413.0K 10225.0% YoY	$295.0K 14650.0% YoY	$38.00K 31.03% YoY	N/A	$4.000K N/A
Pretax Income	$94.56M 27.7% YoY	-$67.74M -204.35% YoY	$93.06M 31.58% YoY	$120.4M 39.97% YoY	$74.05M 15.2% YoY	$64.91M -3.58% YoY	$70.72M 14.44% YoY	$86.02M 51.15% YoY	$64.28M 1.11% YoY	$67.32M 47.28% YoY	$61.80M 48.39% YoY	$56.91M 39.14% YoY	$63.57M 30.0% YoY	$45.71M 16.07% YoY	$41.65M 3.64% YoY	$40.90M 57.09% YoY	$48.90M 59.6% YoY	$39.38M 116.85% YoY	$40.19M 28.8% YoY
Income Tax	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	N/A	$0.00 N/A
Net Earnings	$91.19M 33.42% YoY	-$68.69M -215.61% YoY	$89.92M 38.21% YoY	$116.3M 45.87% YoY	$68.35M 16.55% YoY	$59.41M -3.67% YoY	$65.06M 10.34% YoY	$79.75M 54.68% YoY	$58.64M 1.33% YoY	$61.68M 51.46% YoY	$58.97M 50.12% YoY	$51.56M 33.54% YoY	$57.87M 24.68% YoY	$40.72M 9.39% YoY	$39.28M 3.33% YoY	$38.61M 58.72% YoY	$46.42M 61.87% YoY	$37.23M 105.05% YoY	$38.01M 28.14% YoY
Basic Earnings Per Share	$0.38 26.67% YoY	N/A	$0.37 23.33% YoY	$0.48 29.73% YoY	$0.30 11.11% YoY	N/A	$0.30 11.11% YoY	$0.37 42.31% YoY	$0.27 -10.0% YoY	N/A	$0.27 28.57% YoY	$0.26 18.18% YoY	$0.30 11.11% YoY	N/A	$0.21 -8.7% YoY	$0.22 46.67% YoY	$0.27 42.11% YoY	N/A	$0.23 9.52% YoY
Diluted Earnings Per Share	$0.38 26.61% YoY	-$0.30 -210.05% YoY	$0.37 23.58% YoY	$0.48 29.98% YoY	$0.30 9.93% YoY	$0.27 -9.07% YoY	$0.30 9.96% YoY	$0.37 42.78% YoY	$0.27 -7.49% YoY	$0.29 32.99% YoY	$0.27 -100.0% YoY	$0.26 16.79% YoY	$0.30 9.48% YoY	$0.22 -100.0% YoY	$227.3K 98814700.99% YoY	$0.22 46.67% YoY	$0.27 42.11% YoY	$241.7K 241709762.07% YoY	$0.23 9.52% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	231.8M shares 1.7% YoY	232.8M shares 4.68% YoY	236.7M shares 7.83% YoY	236.7M shares 8.66% YoY	228.0M shares 5.99% YoY	222.4M shares 5.35% YoY	219.5M shares 6.32% YoY	217.8M shares 8.41% YoY	215.1M shares 9.33% YoY	211.1M shares 15.04% YoY	206.4M shares 20.68% YoY	200.9M shares 21.84% YoY	196.7M shares 22.48% YoY	183.5M shares 21.13% YoY	171.1M shares 23.28% YoY	164.9M shares 22.77% YoY	160.6M shares 22.05% YoY	151.5M shares 22.37% YoY	138.8M shares 12.31% YoY
Diluted Shares Outstanding	228.3M shares 0.4% YoY	N/A	234.6M shares 7.05% YoY	236.1M shares 8.61% YoY	227.4M shares 6.04% YoY	N/A	219.1M shares 6.66% YoY	217.4M shares 8.33% YoY	214.4M shares 9.53% YoY	N/A	205.4M shares 18.87% YoY	200.7M shares 21.47% YoY	195.8M shares 21.57% YoY	N/A	172.8M shares 23.78% YoY	165.2M shares 22.53% YoY	161.0M shares 22.23% YoY	N/A	139.6M shares 12.75% YoY

Loading...