2013 Q3 Form 10-Q Financial Statement
#000156459013001320 Filed on November 13, 2013
Income Statement
Concept | 2013 Q3 | 2012 Q4 |
---|---|---|
Revenue | $8.980M | $8.550M |
YoY Change | 8.98% | |
Cost Of Revenue | $2.640M | $1.710M |
YoY Change | 27.54% | |
Gross Profit | $9.360M | $6.840M |
YoY Change | 51.7% | |
Gross Profit Margin | 104.23% | 80.0% |
Selling, General & Admin | $4.390M | $1.260M |
YoY Change | 153.76% | |
% of Gross Profit | 46.9% | 18.42% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $4.200M | $2.800M |
YoY Change | 40.0% | |
% of Gross Profit | 44.87% | 40.94% |
Operating Expenses | $8.052M | $4.300M |
YoY Change | 58.5% | |
Operating Profit | $1.308M | $2.540M |
YoY Change | 20.0% | |
Interest Expense | $717.0K | -$3.360M |
YoY Change | -119.27% | |
% of Operating Profit | 54.82% | -132.28% |
Other Income/Expense, Net | $836.0K | |
YoY Change | ||
Pretax Income | -$5.570M | -$1.180M |
YoY Change | 110.98% | |
Income Tax | $0.00 | |
% Of Pretax Income | ||
Net Earnings | $256.0K | -$1.530M |
YoY Change | -114.8% | |
Net Earnings / Revenue | 2.85% | -17.89% |
Basic Earnings Per Share | $0.01 | |
Diluted Earnings Per Share | $0.01 | -$62.27K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q3 | 2012 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $4.400M | $43.50M |
YoY Change | ||
Cash & Equivalents | $0.00 | $43.50M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | $0.00 | $16.50M |
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $4.400M | $60.00M |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $438.8M | $321.0M |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $10.40M | $12.70M |
YoY Change | ||
Other Assets | $1.900M | $3.300M |
YoY Change | ||
Total Long-Term Assets | $484.7M | $360.5M |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $4.400M | $60.00M |
Total Long-Term Assets | $484.7M | $360.5M |
Total Assets | $489.1M | $420.5M |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $4.600M | $2.600M |
YoY Change | ||
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $9.500M | $7.600M |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $122.9M | $302.8M |
YoY Change | ||
Other Long-Term Liabilities | $1.100M | $13.90M |
YoY Change | ||
Total Long-Term Liabilities | $124.0M | $316.7M |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $9.500M | $7.600M |
Total Long-Term Liabilities | $124.0M | $316.7M |
Total Liabilities | $179.6M | $433.2M |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | $256.0K | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $309.5M | -$12.70M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $489.1M | $420.5M |
YoY Change |
Cashflow Statement
Concept | 2013 Q3 | 2012 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $256.0K | -$1.530M |
YoY Change | -114.8% | |
Depreciation, Depletion And Amortization | $4.200M | $2.800M |
YoY Change | 40.0% | |
Cash From Operating Activities | $3.517M | -$700.0K |
YoY Change | 119.81% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$900.0K | -$400.0K |
YoY Change | -10.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$14.20M | -$11.20M |
YoY Change | ||
Cash From Investing Activities | -$15.75M | -$11.60M |
YoY Change | 1331.45% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $5.900M | |
YoY Change | -27.16% | |
Debt Paid & Issued, Net | $311.8M | |
YoY Change | ||
Cash From Financing Activities | 16.63M | 24.40M |
YoY Change | 47.15% | |
NET CHANGE | ||
Cash From Operating Activities | 3.517M | -700.0K |
Cash From Investing Activities | -15.75M | -11.60M |
Cash From Financing Activities | 16.63M | 24.40M |
Net Change In Cash | 4.399M | 12.10M |
YoY Change | -62.72% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $3.517M | -$700.0K |
Capital Expenditures | -$900.0K | -$400.0K |
Free Cash Flow | $4.417M | -$300.0K |
YoY Change | 69.88% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
256000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
11601000 | |
CY2013Q3 | rexr |
Business Acquisition Purchase Price Allocation Above Market Leases Acquired
BusinessAcquisitionPurchasePriceAllocationAboveMarketLeasesAcquired
|
1888000 | |
CY2013Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
308937000 | |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
309450000 | |
CY2013Q3 | us-gaap |
Minority Interest
MinorityInterest
|
46152000 | |
CY2013Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
355602000 | |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
489062000 | |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
490000000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
490000000 | |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25678575 | |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25678575 | |
CY2013Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
7798000 | |
CY2013Q3 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
863000 | |
CY2013Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
8982000 | |
CY2013Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
503000 | |
CY2013Q3 | us-gaap |
Other Expenses
OtherExpenses
|
836000 | |
CY2013Q3 | rexr |
Total Expenses
TotalExpenses
|
8961000 | |
CY2013Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
83000 | |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
295000 | |
CY2013Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
39000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
256000 | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
96248000 | |
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
1156000 | ||
us-gaap |
Limited Liability Company Llc Members Equity Unit Based Compensation
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation
|
1000000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-4281000 | ||
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
6825000 | ||
rexr |
Contribution Of Interests By Entities Not Considered Accounting Acquirer In Formation Transactions
ContributionOfInterestsByEntitiesNotConsideredAccountingAcquirerInFormationTransactions
|
47016000 | ||
us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
31728000 | ||
rexr |
Return Of Capital To Unaccredited Investors
ReturnOfCapitalToUnaccreditedInvestors
|
-1040000 | ||
us-gaap |
Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
40000 | ||
CY2013Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
101586000 | |
CY2013Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
206309000 | |
CY2013Q3 | rexr |
Stock Issued During Period Private Placement Value
StockIssuedDuringPeriodPrivatePlacementValue
|
47016000 | |
CY2013Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
396000 | |
CY2013Q3 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
122000 | |
CY2013Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
-33000 | |
CY2013Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
93000 | |
CY2013Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
382000 | |
CY2013Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
20000 | |
CY2013Q3 | us-gaap |
Straight Line Rent
StraightLineRent
|
285000 | |
CY2013Q3 | us-gaap |
Payments For Commissions
PaymentsForCommissions
|
224000 | |
CY2013Q3 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
752000 | |
CY2013Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
616000 | |
CY2013Q3 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-72000 | |
CY2013Q3 | us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
272000 | |
CY2013Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3517000 | |
CY2013Q3 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
13924000 | |
CY2013Q3 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
617000 | |
CY2013Q3 | us-gaap |
Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
1235000 | |
CY2013Q3 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
9000 | |
CY2013Q3 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
39000 | |
CY2013Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-15746000 | |
CY2013Q3 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
208280000 | |
CY2013Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
16628000 | |
CY2013Q3 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
47016000 | |
CY2013Q3 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
80875000 | |
CY2013Q3 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
311848000 | |
CY2013Q3 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1702000 | |
CY2013Q3 | rexr |
Distributions Due To Predecessor Members Related To Formation Transactions
DistributionsDueToPredecessorMembersRelatedToFormationTransactions
|
4953000 | |
CY2013Q3 | rexr |
Repurchase Of Interests From Unaccredited Investors
RepurchaseOfInterestsFromUnaccreditedInvestors
|
1040000 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4399000 | |
CY2013Q3 | rexr |
Notes Receivable Non Cash
NotesReceivableNonCash
|
||
CY2013Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
5900000 | |
CY2013Q3 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
303300000 | |
rexr |
Cash Paid In Connection With Formation Transactions
CashPaidInConnectionWithFormationTransactions
|
7200000 | ||
rexr |
Shares Of Common Stock Issued In Formation Transactions
SharesOfCommonStockIssuedInFormationTransactions
|
4947558 | ||
CY2012Q4 | us-gaap |
Real Estate Owned Valuation Allowance Component
RealEstateOwnedValuationAllowanceComponent
|
19600000 | |
rexr |
Reit Annual Taxable Income Distribution Requirement Percentage
ReitAnnualTaxableIncomeDistributionRequirementPercentage
|
0.9 | ||
CY2013Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Land
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand
|
3886000 | |
CY2013Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Buildings
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings
|
9366000 | |
CY2013Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
14025000 | |
CY2013Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
|
23000 | |
CY2013Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
124000 | |
CY2013Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
13924000 | |
CY2012Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
16058000 | |
CY2012Q4 | us-gaap |
Other Assets Held For Sale
OtherAssetsHeldForSale
|
442000 | |
CY2012Q4 | us-gaap |
Assets Held For Sale At Carrying Value
AssetsHeldForSaleAtCarryingValue
|
16500000 | |
CY2012Q4 | rexr |
Long Term Debt On Real Estate Included In Liabilities Related To Real Estate And Other Assets Held For Sale
LongTermDebtOnRealEstateIncludedInLiabilitiesRelatedToRealEstateAndOtherAssetsHeldForSale
|
13279000 | |
CY2012Q4 | rexr |
Liabilities Of Assets Held For Sale Accounts Payable And Accrued Liabilities
LiabilitiesOfAssetsHeldForSaleAccountsPayableAndAccruedLiabilities
|
154000 | |
CY2012Q4 | us-gaap |
Liabilities Of Assets Held For Sale
LiabilitiesOfAssetsHeldForSale
|
13433000 | |
CY2013Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Land
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand
|
93472000 | |
CY2013Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Buildings
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings
|
94458000 | |
CY2013Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
|
13159000 | |
CY2013Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Financial Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialAssets
|
8939000 | |
CY2013Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
|
-991000 | |
CY2013Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
209037000 | |
CY2013Q3 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
680000 | |
CY2012Q4 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
3711000 | |
CY2013Q3 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
145000 | |
CY2012Q4 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
3672000 | |
CY2013Q3 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
535000 | |
CY2012Q4 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
39000 | |
us-gaap |
Mortgage Loans On Real Estate Collections Of Principal
MortgageLoansOnRealEstateCollectionsOfPrincipal
|
5400000 | ||
us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
6310 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
2500000 | ||
rexr |
Gain On Early Repayment Of Notes Receivable
GainOnEarlyRepaymentOfNotesReceivable
|
1400000 | ||
CY2013Q3 | us-gaap |
Notes Receivable Gross
NotesReceivableGross
|
14225000 | |
CY2012Q4 | us-gaap |
Notes Receivable Gross
NotesReceivableGross
|
19780000 | |
CY2013Q3 | rexr |
Unrecognized Non Accretable Yield
UnrecognizedNonAccretableYield
|
||
CY2012Q4 | rexr |
Unrecognized Non Accretable Yield
UnrecognizedNonAccretableYield
|
5816000 | |
CY2013Q3 | us-gaap |
Certain Loans Acquired In Transfer Accretable Yield
CertainLoansAcquiredInTransferAccretableYield
|
1072000 | |
CY2012Q4 | us-gaap |
Certain Loans Acquired In Transfer Accretable Yield
CertainLoansAcquiredInTransferAccretableYield
|
2053000 | |
CY2012Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
11911000 | |
CY2013Q3 | rexr |
Long Term Debt Including Mortgage Loans Associated With Real Estate Held For Sale
LongTermDebtIncludingMortgageLoansAssociatedWithRealEstateHeldForSale
|
122857000 | |
CY2013Q3 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
62000 | |
CY2013Q2 | rexr |
Long Term Debt Including Mortgage Loans Associated With Real Estate Held For Sale
LongTermDebtIncludingMortgageLoansAssociatedWithRealEstateHeldForSale
|
351300000 | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
303300000 | ||
CY2012Q3 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGain
|
600000 | |
CY2013Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
123002000 | |
CY2012Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
322802000 | |
CY2012Q4 | rexr |
Long Term Debt Including Mortgage Loans Associated With Real Estate Held For Sale
LongTermDebtIncludingMortgageLoansAssociatedWithRealEstateHeldForSale
|
316109000 | |
CY2012Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
12697000 | |
CY2013Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
5946000 | |
CY2013Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
2270000 | |
CY2012Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
2433000 | |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
6516000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
3004000 | ||
CY2013Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
5001000 | |
CY2013Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
1928000 | |
CY2012Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
1888000 | |
us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
7296000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
3545000 | ||
CY2013Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
945000 | |
CY2013Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
342000 | |
CY2012Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
545000 | |
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-780000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-541000 | ||
CY2013Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
61528000 | |
CY2012Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
71242000 | |
CY2013Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
|
42522000 | |
CY2012Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
|
42265000 | |
CY2013Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
19006000 | |
CY2012Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
28977000 | |
CY2013Q3 | rexr |
Cost Incurred Management Leasing And Development Fees
CostIncurredManagementLeasingAndDevelopmentFees
|
86000 | |
CY2013Q3 | rexr |
Cost Incurred Management Leasing And Development Fees
CostIncurredManagementLeasingAndDevelopmentFees
|
24000 | |
CY2013Q3 | rexr |
Cost Incurred Management Leasing And Development Fees
CostIncurredManagementLeasingAndDevelopmentFees
|
116000 | |
rexr |
Cost Incurred Management Leasing And Development Fees
CostIncurredManagementLeasingAndDevelopmentFees
|
218000 | ||
rexr |
Cost Incurred Management Leasing And Development Fees
CostIncurredManagementLeasingAndDevelopmentFees
|
134000 | ||
CY2013Q3 | rexr |
Management Leasing And Development Fee Revenue From Equity Method Investment
ManagementLeasingAndDevelopmentFeeRevenueFromEquityMethodInvestment
|
222000 | |
CY2013Q3 | rexr |
Management Leasing And Development Fee Revenue From Equity Method Investment
ManagementLeasingAndDevelopmentFeeRevenueFromEquityMethodInvestment
|
0 | |
CY2013Q3 | rexr |
Management Leasing And Development Fee Revenue From Equity Method Investment
ManagementLeasingAndDevelopmentFeeRevenueFromEquityMethodInvestment
|
83000 | |
rexr |
Management Leasing And Development Fee Revenue From Equity Method Investment
ManagementLeasingAndDevelopmentFeeRevenueFromEquityMethodInvestment
|
430000 | ||
rexr |
Management Leasing And Development Fee Revenue From Equity Method Investment
ManagementLeasingAndDevelopmentFeeRevenueFromEquityMethodInvestment
|
96000 | ||
CY2013Q3 | us-gaap |
Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
|
9000 | |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
247000 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
24574432 | |
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0 | |
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0 | |
CY2012Q4 | rexr |
Equity Interest Granted
EquityInterestGranted
|
0.090 | |
CY2013Q1 | rexr |
Additional Equity Interest Granted
AdditionalEquityInterestGranted
|
0.020 | |
rexr |
Fair Value Of Equity Interest Granted
FairValueOfEquityInterestGranted
|
1000000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P7Y | ||
CY2013Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
899000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
985000 |